Police Pension Packet 2013 02-12-13 Yorkville Police Pension Fund Board
804 Game Farm Road
Yorkville, IL 60560
(630) 553-4340
5:OOPM on February 12,2013
Police Department Conference Room
Agenda
Attachments:
Meeting Minutes for November 13, 2012 President/Secretary to sign
Monthly Treasurer's Report as of January 31,2013
Bills for Payment
---------------------------------------------------------------------------------------------------------------------------------
Meeting Call to Order:
Roll Call: Present:
Guests:
Previous Meeting Minutes: November 13,2012
Corrections/Approval
Motion to Approve:
Communications:
Transfer of funds from Old Second Checking to Schwab.
U.S Census Survey completed and submitted online.
Monthly Treasurer's Report: as of January 31, 2013
Motion to Approve:
Bills for Payment:
MVT Management Fee: (Jan—Mar 2013) $ 4,528.00
From Schwab Acct: 3137-9036
Zabinski Consulting Services (Jul-Sep) $ 475.00
Zabinski Consulting Services (Oct-Dec) $ 475.00
Zabinski Consulting Services (IDOI Filing Fee) $ 1,300.00
IPPAC Winter Seminar Training
(Ryan Goldsmith& ToddOvermyer) $ 100.00
Collins and Radja: Attorney $ 750.00
Total Bills for Payment: $ 7,628.00
Motion to Approve:
Investments:
Progress Reports from Mitchell,Vaught, and Taylor
Money transfers from Old Second Bank to Charles Schwab&Co
Pay to: Charles Schwab&Co.
Mail to: Institutional Client Service Group
P. O. Box 628290
Orlando, F132862-9906
Unfinished Business:
New Business:
Resignation of William Powell as Treasurer
Appointment of Rob Fredrickson to position of Treasurer
Change authorized signers on accounts from William Powell to Rob Fredrickson
Discussion to consider moving checking account from Old Second Bank to Castle Bank
Personnel Changes and Additions:
New Hire: Matthew Nelson 12-17-12
Additional Business:
Next meeting:
May 13, 2013 5:OOpm
Motion to Adjourn:
2013 meeting dates: Feb 12,May 13 (Monday),Aug 13,Nov 12
Yorkville Police Pension Fund Board
804 Game Farm Road
Yorkville, IL 60560
(630) 553-4340
5:OOPM on November 13,2012
Police Department Conference Room
Minutes
Attachments:
Meeting Minutes for August 14,2012
Monthly Treasurer's Report as of October 31,2012
Bills for Payment
---------------------------------------------------------------------------------------------------------------------------------
Meeting Call to Order: By President Overmyer at 5:05 p.m.
Roll Call: Present: Mr Overmyer,Mr Mikolasek,Mr Goldsmith,Mr Sibenaller,Mr DuSell
Guests: Atty Tom Radja,Mr Bill Yocius of Mitchell Vaught and Taylor,Mr Larry De Bord
Previous Meeting Minutes: August 14, 2012
Corrections/Approval
Motion to Approve: Mr DuSell, 2nd: Mr Sibenaller Ayes 5 Nay 0
Communications:
Funds transferred from the last meeting.
Transfer of funds from Old Second Checking$175,000 to Schwab.
Motion to Approve: Mr Mikolasek 2nd: Mr Sibenaller Ayes 5 Nay 0 by roll call vote
Monthly Treasurer's Report: as of October 31,2012
Motion to Approve: Mr Sibenaller, 2nd: Mr DuSell Aye 5 Nay 0
Bills for Payment:
Collins and Radja: Attorney $ 750.00
MVT Management Fee: (Oct—Dec 2012) $ 5,158.00
From Schwab Acct: 3137-9036
United City of Yorkville(10-99R forms) $ 11.00
United City of Yorkville(Audit Reimburse) $ 2,500.00
Tim Sharp: Actuary $ 1,700.00
William Powell $ 62.50
Total Bills for Payment: $10,181.50
Motion to Approve: Mr DuSell 2nd: Mr Sibenaller Ayes 5 Nay 0 by roll call vote
Investments:
Progress Reports from Mitchell,Vaught, and Taylor
Money transfers from YNB to Charles Schwab & Co
Pay to: Charles Schwab&Co.
Mail to: Institutional Client Service Group
P. O. Box 628290
Orlando, F132862-9906
Mr Yocius gave investment presentation showing a net investment gain of$ 1,144,394.00 for the fund, for a net
return of 5.35%
Beginning value was $4,386,806. Ending value was $4,659,706.
Unfinished Business: Mr Radja submitted revised beneficiary form for review.
New Business:
Change in minimum balance in Old Second Checking.: $75,000 to $80,000. Board approval required.
Motion to Approve: Mr Mikolasek, 2nd: Mr Sibenaller Ayes 5 Nay 0 By roll call vote
Personnel Changes and Additions:
Retirement: Deputy Chief Donald Schwartzkopf 10-19-12 Motion to Approve: Mr DuSell 2nd: Mr
Goldsmith Ayes 5 Nay 0
New Hire: Stephen Klett 09-17-12 Motion to Accept into Tier 2 Fund: Mr Mikolasek 2nd: Mr Sibenaller
Ayes 5 Nay 0
Additional Business: Motion to submit tax levy request to City of Yorkville of$579,424.00 based on 7%Investment
return and 5.5% salary increase per actuarial report : Mr Sibenaller, 2nd: Mr DuSell Ayes 5 Nay by roll call
vote.
Set 2013 meeting dates: Feb 12,May 13 (Monday),Aug 13, Nov 12 Motion to approve : Mr Mikolasek, 2nd: Mr
DuSell Ayes 5 Nay 0
Next meeting: February 12,2013
Motion to Adjourn: Mr DuSell, 2nd: Mr Sibenaller Ayes 5 Nay 0. Adjournment at 5:48 p.m.
President Secretary
.A.,Ev c jT J United City of Yorkville
O 800 Game Frame Road
Yorkville, Illinois 60560
EST. 1636 Phone 630-553-1887
Fax: 630-553-7575
O ` O
Treasurer's Report
(As of January 31, 2013)
Dollars Percent
Cash: Old Second(1) 189,113
Schwab 279,204
Total Cash: $468,317 9.43%
Schwab:
Fixed Income Securities: 2,284,651 45.99%
Equities: 2) 2,214,693 44.58%
Total Investments $4,499,344
Total Cash&Investments: $4,967,661 100.00%
Estimated monthly deposits: $15,000
Estimated monthly retiree payments: $35,000
Rob Fredrickson
Deputy Treasurer
United City of Yorkville
(1) The board has established a$75,000 minimum balance
(2) The maximum equity percent is 45%by statue
Mitchell ,
Vaught 53 \\pest Jackson Boulevard
Suite 905
a avl o r Inc Chicago, IL 60604
312-922-1717 (phone)
Investment Advisors : 312-922-1772 (fix)
January 3, 2013
Yorkville Police Pension Fund
800 Game Farm Road'
Yorkville, IL 60560
RE: Updated Billing Statement
Enclosed please find the First Quarter 2013 bill and a Portfolio Statement as of December 31,
2012. Please note: the total bill amount for the First Quarter is $5185 however due to an
error in entering the 4th Quarter 2012 bill amount your account has been charged $4528,
applying a credit of $657,
We apologize for this error and if you have any questions please let us know.
Sincerely,
Emily Agosto
Enclosures
i
I
i
I
I
Mitchell ,
Vaught
Tavlor Inc .
Investment Advisors
53 W. Jackson Suite 905
Chicago, IL 60604
312-922-1717 phone
312-922-1772 fax
January 2, 2013
Statement for First Quarter 2013
For Setvices Rendered
To: Yorkville Police Pension Fund
800 Game Farm Road
Yorkville. IL 60560
Investment Management Fee
First Quarter 2013
January 1, 2013 through March 31, 2013
December 31, 2012 Portfolio Value: $4,685,263.32
Quarterly Fee:
First $2 Million at 0.50% $2,500.00
Next $3 Million at 0.40% $23685.26
Total Fee: $5,185
Account 3137-9036 at Charles Schwab & .Co., Inc. has been charged $5,185. Charles Schwab & Co., Inc.,
as custodian, makes no independent verification of the calculation of the billing amount,
which is the client's reponsibility.`
Collins & Radja Invoice
1710 White Oak Lane
Date Invoice #
Hoffman Estates IL 60192
12/ 17/2012 5989
Bill To
Yorkville Police Pension Board
Atten: Bill Powell
804 Game Farm Road
Yorkville IL 60560
Description Amount
Quarterly retainer for the months of: 750.00
JANUARY, FEBRUARY AND MARCH, 2013
Total $750.00
Please make checks payable to Collins & Radja, P.C. Payments/Credits $0.00
Balance Due $750.00
Zabinski Consulting Services, Inc. Invoice
P.O. Box 472
Itasca, IL 60143-0472
Invoice #: 1504
Invoice Date: 12/31/2012
Due Date: 1/30/2013
Bill To:
Yorkville Police Pension Fund
Attn: Mr. William Powell
804 Gamefarm Road
Yorkville, IL 60560
Description Amount
Final billing for completion of the annual Illinois Division of Insurance filing for the fiscal 1 $ 00.00
year ended April 30, 2012.
Total $1 ,300.00
Phone # E-Mail Payments/Credits $0.00
(630)939-7668 kzabinski @zcsinc.net Balance Due $ 1 , 300.00
Invoice
Zabinski Consulting Services, Inc.
P.O. Box 472
Itasca, IL 60143-0472 Invoice #: 1509
Invoice Date: 1/27/2013
Due Date: 2/26/2013
Bill To:
Yorkville Police Pension Fund
Attn: Mr. William Powell
804 Gamefarm Road
Yorkville, IL 60560
Description Amount
Quarterly billing for accounting services for the months of October, November, and 475.00
December, 2012.
Total $475. 00
Phone # E-Mail Payments/Credits $0.00
(630)939-7668 kzabinski @zcsinc.net Balance Due $475 . 00
'� Zabinski Consulting Services, Inc. Invoice
J ' P.O. Box 472
Itasca, IL 60143-0472
Invoice 1479
Invoice Date: 11/30/2012
Due Date: 12/30/2012
Bill To:
Yorkville Police Pension Fund
Attn: Mr. William Powell
804 Gamefarm Road
Yorkville, IL 60560
Description Amount
Monthly accounting services for the months/quarter ending July, August, September, 475.00
2012.
Total $475 .00
Pnone # E-Mail Payments/Credits $0 .00
(630)939-7668 kzabinski @zcsinc.net Balance Due $475.00
Illinois Public Pension Advisory Committee, Inc. Invoice
2200 West Higgins Road
Suite 155 Date Invoice #
Hoffman Estates, IL 60169 11/9/2012 735
Bill To
Yorkville Police Pension
Attn: Ray Mikolasek
804 Game Farm Road
Yorkville, IL 60560 '
s
Phone # Fax # E-mail Web Site
(847) 519-1648 (224) 535-8525 ippactoday @yahoo.com www.realippac.com
Description Qty Rate Amount
December 7 2012 continuing education-member Ryan Goldsmith 50.00 50.00
Please Make Checks Payable to
IPPAC
FEDERAL TAX ID NO.:
36-4072678
Total $50.00
Illinois Public Pension Advisory Connnittee, Inc. Invoice
2200 West Higgins Road Date In768 Suite 155 Hoffinan Estates, IL 60169 21101to
Bill To
Yorkville Police Pension
Ann: Ray Mikolasek
804 Game Farm Road
Yorkville, IL 60560
Phone # Fax # E-mail Web Site
(847) 519- 1648 (224) 535-8525 ippactoday @yalhoo.com uww.realippae.com
Description Qty Rate Amount
December 7 2012 continuing education-member Todd Overmyer l 50.00 50.00
Please Make Checks Payable to
IPPAC
FEDERAL TAX ID NO. :
36-4072678
Total $50.00