Park Commission Minutes 1987 08-10-87 MJ
��`'�✓�' tea- ��
O
f
r
r
P
r
�2 r7oo'
r^ _
s*to OU4
O0 cu"
Q
OV!NDED IN�e1�
RECREATION DEPARTMENT
CITY OF YORRVILLE
908 Game Farm Road
Yorkville, Illinois 60560
Phone 553-4357
RECREATION DIRECTOR'S REPORT
JUNE 1987
1. For the month of June 19871 94 hours of recreation were offered to the
community.
2. The Recreation Department presented "Appreciation Awards" to the following
establishments:
The Record Newspaper McDonalds
The Fox Valley Shopper Countryside Theatre Pizza Hut
All Yorkville Sohools Alderman Jahp
3. I held a Teen Dance on June 12, at the Beecher Building.
4. Summer Se:-sion I has started. The classes are as follows;
Rock and Fossil- Softball Instruction Arts & Crafts
A.M. Exercise P.M. Exercise Tennis
5, The Recreation Department received a $100.00 donation from the Yorkville
Lions Club.
6. On the fain En�rance of the Beecher Building I have posted in vinyl lu_terind,
"Yorkville Recreation Department Office", and the phone number.`
r On July 1.5 7:00 p.m. there will be an open meeting for anyone interested in
a Running Club sponsored by the Recreation Department.
�3. I have purchased a road sign for the Recreation Department and the Beecher
Building at '$250.00 from Mary Ann Mortenson of Oswego.
�. 0,,en Co-ed 1!olleyba,ll will start July 7 at 6:30 P.m. 'This will be held
uesdays and Tj' ursdays throughout the rest of the sumner.
1WL; sec tfidly subrn;i t ted,
Tu7.ze a T eth
Recreation Department Director
r
GP�ss Is ouR`fir
q pd GP
' Q i
K'
RECREATION DEPARTMENT
CITY OF YORKVILLE
908 Game Farm Road
Yorkville, Illinois 60560
Phone 5534357
RECREATION DIRECTOR'S REPORT
JULY 1987
1. For the month of July 1987, 96 hours of recreation were offeredoto the
community.
2. Classes that were offered for the month of July 1987 were as follows;
Basketball Instruction, Babysitting, Soccer Instruction, Pom Pon &
Cheerleading, Pet Care, and Tumbling.
3. No Park Commission Meeting was held in the month of Judy, therefore no report.
4. The Recreation Department has sponsored a Walking and Running Club. We
now have 25 members, and are still loolinC; for more. The Club meets
Tuesday and Thursday evenings 7. 00-8:00 pm. at the Beecher Building.
We have workouts, techni,que.,impvovements, and we also run and walk in
groups. Vic Mead (Cross Country and Track Coach for Yorkville High
School) is our instructor.
5• I held a Teen Dance on July 31, 1987.
6. I had Team and Individual pictures taken of the Yorkville Recreation
Softball Teams.
Respectfully bubmitted,
Suzzette Heth
Recreation Department Director
011sp0
id
NDf !M
CITY of YORKVILLE
County Seat al Kendall County
Yorkville!Illinois SOW
312.6636292
ORKVILLE RECREATION DEPANTMENT MONTHLY REPORT
Euv Vn c.lSe- (: `ArSS
HE -
TIME- t T vy\ `fir Q
WHEAL-
AC '°
1 );4-00
N —
VENUE EXPENDITURES UNEXPENDED ENCUK
RECREATION DIRMTOR
CITY OF YORKVILLE
STATEMENT -OF ACTUAL EXPENDITURES
MONTH OF APRIL DATE, 07/25/87 v +
FUND 70 PARK COMMISSION FUND
DEPT 00 REVENUE
ACCOUNT DESCRIPTION APPROPRIATED AMOLJNT CURRENT MONTH YEAR-TO-DATE
REVENUES
355 FEES FOR PROGRAMS 16,000.00- 6,102.D0 199637.00
357 RENTAL INCOME 500.00- 0.00 200.00
359 DONATIONS 0.00 0.00 0.00 -
360 SALE OF MATERIALS 3DO.D0- 0.00 116.53
366 INTEREST INCOME 500.00- 339.60- 333.24
TOTAL REVENUES 17,300.00- 51762.40 20,286.77
EXPENDITURES - - -
401 EMPLOYEE SALARIES 132100.00 523.00 6,231.52
451 SOCIAL SECURITY TAX 1,100.00 37.39 495.57
452 CITY SHARE - I .M.R.F 550.00 - 11 .74 165.43
540 CONTRACTUAL SERVICES 10000.00 75.DD- 2,548.52
545 DUES 100.00 0.00 111.00
547 TRAINING AND CONFERENCES - 600.00 0.00 83.00
548 _ TRAVEL EXPENSES 300.00 49.38 491 .D9
550 PUBLISHING/ADVERTISING 500.00 341 .00 709.63
565 RENTAL - BUILDINGS 500.00 726.92 726.92
567 RENTAL - BEECHER BUILDING 0.00 5,000.00 51000.00
575 TELEPHONE 0.00 33.60 216.03
610 OFFICE SUPPLIES" 19000.00 - 329.66 723.26
612 OPERATING SUPPLIES 'J 1,500.00 . 264.07 1,909.85
690 PURCHASES FOR RESALE 300.00 39.00 138.46
782 TRANSFER TO BEECHER BUILDING 5,000.00 1,500.00- 0.00
809 EQUIPMENT 29000.00 0.00 0.00
TOTAL EXPENDITURES 27,550.00 5,780.76 19,550.28
REVENUES 17,300.00- 5,762.40 20,286.77
EXPENDITURES 27,550.00 50780.76 199550.28
FUND TOTAL 44,850.00- 18.36- 736.49
t
CITY OF YORKVILLE
SUMMARY BALANCE SHEET
AS OF THE END OF APRIL DATE= 07/25/87
FUND 70 PARK COMMISSION FUND
DEPT 99 BALANCE SHEET
ACCT DESCRIPTION YEAR-TO-DATE
ASSETS
105 CASH IN BANK-CONSOLIDATED ACCT 64.50
109' CASH CLEARING ACCOUNT 0.00
120 INVESTMENTS - Y. N. B. 7,885.51
121 INVESTMENTS - B. 0. Y. 51629.09
140 ACCTS. RECEIVABLE-INTEREST 0.00
149 ACCTS. RECEIVABLE-OTHER 0.00
150 DUE FROM GENERAL FUND 0.00
i 165 DUE FROM BEECHER BLDG. FUND 0.00
174 DUE FROM OTHER FUNDS 0.00
175 MATERIAL ON HAND 0.00
179 PREPAID EXPENSE - OTHER 0.00
185 OTHER CURRENT ASSETS 421 .79
TOTAL ASSETS 14,000.89
LIABILITIES
208 ACCOUNTS PAYABLE - OFFSET 0.00
210 ACCOUNTS PAYABLE-VENDORS 1,275.62
216 ACCOUNTS PAYABLE-REFUNDS 0.00
219 ACCOUNTS PAYABLE-OTHER =' 0.00
220 DUE TO GENERAL FUND 0.00
235 DUE TO BEECHER BUILDING FUND 2500:00
244 DUE TO OTHER FUNDS 0.00
t 252 ACCRUED SALARY AND WAGES 0.00
259 ACCRUED OTHER 0.00
TOTAL LIABILITIES 3,775.62
SURPLUS
280 UNRESTRICTED FUND BALANCE 9,488.78
TOTAL SURPLUS 90488.78
DEPARTMENT TOTAL 736.49
FUND ASSETS 14,000.89
LIABILITIES 3,775.62
SURPLUS 9,488.78
FUND TOTAL 736.49