Park Board Packet 2005 10-27-05 Yorkville Parks & Recreation Department Board Meeting
Park and Recreation Administrative Offices Riverfront Building
301 E.Hydraulic Street/Yorkville,IL 60560/630.553.4341
AGENDA
Thursday October 27,2005
Call to Order:
Roll Call Chris Rollins,Ken Koch,Van Truman,Heather Fiala,Richard Korinek,Tammy Smock
Alderman Paul James
Introduction of Guests and/or City Officials,Staff:
Interim Directors
Superintendent of Recreation—Sue Swithin
Superintendent of Parks—Scott Sleezer
Public Comments:
Approval of Minutes:
Minutes October 10,2005
Bills Review:
Cash Analysis
Bills List
Old Business:
Fox Hill Parking
New Business:
Oak Grove Subdivision Development
Windett Ridge Unit 3 (Dhuse Property)—Concept Plan
Fox Road Planning Area Park Review
Heartland Crossing Concept Plan
Request approval for$600.00 Preschool shed
Request approval for Porter curtain
Reports:
Additional Business:
Prestwick Dirt Stockpiling
Cannonball Ridge Park Acceptance Improvement
Correspondence:
Adjournment
UNITED CITY OF YORKVILLE
YORKVILLE PARKS & RECREATION DEPARTMENT BOARD MEETING
Parks& Recreation Administrative offices Riverfront Building
Monday, October 10,2005
MINUTES
CALL TO ORDER:
Meeting was called to order by Ken Koch at 7:05 p.m.
ROLL CALL:
Ken Koch, Heather Fiala, Richard Korinek, Alderman Paul James, and Tammy Smock
GUESTS/CITY OFFICIALS/STAFF:
Laura Brown, Park and Recreation Director Becky Scheberl
Scott Sleezer, Superintendent of Parks Tim Evans
Sue Swithin, Superintendent of Recreation Tony Graff
Kathy Farren, Record Tony Medina
Ryan S. Horner David Cathey
Tony J. Houle Alderman Dean Wolfer
Sandy Waclaw Jamie Jackson
Joyce Barrett Mayor Art Prochaska
Sharon Boyl Bart Olsen
Peter Scodro
PUBLIC COMMENTS:
Members from the Fox Hill Homeowners Association came to get an update regarding
parking at the Fox Hill Park. There is a parking problem at the Fox Hill east park and we
are looking at options on how to alleviate the parking issue. For the safety of the
children, the Fox Hill Homeowners Association offered to donate their five stall parking
lot with the thought that Parks and Recreation can increase the lot to eight stalls, making
it a City owned public parking area. In exchange Parks and Recreation would need to
build another parking lot at another location for the townhouses' private use. Scott
Sleezer would like to review the information they have just received and discuss it with
Joe Wywrot to get more information before we move forward on this. This will be
brought forward to the next meeting so that all options can be looked at before a decision
is made and brought back to Public Works and/or City Council.
APPROVAL OF MINUTES:
Minutes from the September 26, 2005 board meeting were approved on motion by
Heather Fiala and seconded by Tammy Smock. The motion was unanimously approved.
BILLS REVIEW:
Cash Analysis& Bills List
There were two checks described for the polka party. Laura Brown wanted to clarify that
the money was donations that the senior group received and was not expending Park and
1
Recreation budget items. It was money that Park and Recreation was holding and
providing a means to cut a check.
The check for$9,638.74 for Grand Reserve Regional Park was for design fees that we
will be reimbursed for from Grand Reserve in land cash.
Richard Korinek motioned to approve the bills list and was seconded by Heather Fiala.
Roll call vote: Ken Koch—Yes, Heather Fiala—Yes, Tammy Smock—Yes, and Richard
Korinek—Yes. The motion was unanimously approved.
OLD BUSINESS:
Park Board Meeting Dates (Fiala)
At the last meeting the Board explored the possibility of changing their meeting date
from Mondays to Thursdays. The Board agreed to change the meeting date starting
October 27, 2005. They will notify the clerk's office of this change and Alderman Paul
James will mention it at tomorrow's City Council meeting.
NEW BUSINESS:
Resignation of Executive Director/Transition Plan
Laura Brown formally gave her notice of resignation. She provided the Park Board and
Mayor Prochaska a transition plan outlining what needs to occur over the next several
weeks. Also, included in that was a suggested hiring plan on moving forward. The
normal formal hiring procedure should be followed, and the position should be advertised
internally and externally. The Board discussed appointing Scott Sleezer and Sue Swithin
as the interim Executive Directors until one is hired. They will provide the developers a
point of contact, formulate the Park Board agenda, and have dialogue with the Mayor.
Scott Sleezer will handle the development issues and the grants. He will go to
Springfield and give a presentation to the Department of Natural Resources. Sue Swithin
will manage the recreation portion. Both of them will report to the Mayor.
There were a few concerns that need to be watched. Figures received from Schoppe
Designs really need to be watched--Laura Brown was wonderful about catching charges
that the City should not have to pay. Another concern is that that will be some situations
where there will be a cross-over between parks and recreation, such as youth baseball.
Laura Brown was asked to stay, even if just until someone was hired, but she responded
that this is not what would be best for her at this point. Dean Wolfer apologized on
behalf of City Council and wanted it to be known that Laura Brown has done a
tremendous job and to thank her for all that she has done. She has made a great
impression on the City.
Tammy Smock was concerned that it may take some time to fill the City Administrator
position and how it will affect the hiring of an Executive Director. Mayor Prochaska
indicated that he felt that the positions were totally separate and it should not affect each
other. He continued to say that he felt that Scott Sleezer and Sue Swithin would do fine
jobs as interim Executive Directors and the City staff will help them out wherever
necessary. Although he would like Laura Brown to reconsider, he does respect her
decision and the professionalism that she has always shown.
2
In hiring a new Executive Director, the Board will need to decide their process of hiring.
But it should be a little easier this time because they have a good job description, a good
ordinance, and they are more knowledgeable than they were before.
David Cathey voiced his remorse of Laura Brown leaving. Before Laura Brown was
hired, the Board at that time had put in uncountable unpaid time away from their families
trying to hire someone and was very fortunate to get someone of Laura Brown's caliber
only for City Council to berate her. He expressed how unprofessional it was of City
members to put down employees in the newspaper. And he feels cheated of all the
volunteer time he put in for it to be wasted.
Richard Korinek expressed that he, too, does not want to put in a lot of time in hiring a
person only for the Mayor to say that there is a new ordinance with the City
Administrator and things have changed. The Mayor stated, though, that an ordinance is
required in order to hire a City Administrator, and he cannot hire anyone until an
ordinance is created. Heather Fiala would like to wait to see what the ordinance will be
before they try hiring someone. Laura Brown indicated that they can start advertising
now on IPRA and NRPA for about 60 days and they wouldn't need to know the
ordinance until the screening process.
Scott Sleezer will attend the Council meetings that pertain to development issues and Sue
Swithin will attend the meetings that pertain to recreation. They will know which
meetings that they will need to attend because they will be asking Council to put the
items on the agenda. Ken Koch recommended that the Board should start attending these
meetings, too, to help them out. Tammy Smock is concerned that City Council will
continue to pick on the Park Board. For example, the Park Board had put together a
proposal to save the City$100,000 and the idea got shot down. She just does not want to
keep loosing people and feels that it will be awkward explaining this situation to a person
they are going to hire. Mayor Prochaska feels that the Board just needs to be up-front
and honest, and there will be a candidate out there that will be up for the challenge.
Heather Fiala motioned that both Scott Sleezer and Sue Swithin handle the Executive
Director position in the interim. Scott Sleezer will handle the parks and continue what he
is doing along with development and grants. And Sue Swithin will be in charge of
recreation and will continue what she is currently doing. This will be a lateral, shared
position. Richard Korinek seconded the motion. Roll call vote: Ken Koch—Yes,
Richard Korinek—Yes, Heather Fiala—Yes, Tammy Smock—Yes. As a joint position,
both Scott Sleezer and Sue Swithin should attend the meetings.
REPORTS
Park and Recreation Report
Becky Scheberl provided the results from the Amazing Adventure Race. She posted
pictures on the website as well as an evaluation. Overall, it was an exceptionally,well-
run event.
Tony Houle,who heads the playground division, and Ryan Horner, who works under
Tony's direction, have both successfully become certified playground inspectors. It is a
3
test that is taken every three years and is a huge asset for the City. This makes them an
expert which means they can testify. Their obligation is to check the inspection forms
that we keep in the books for documentation.
Sue Swithin wanted the Board to take note on page two of the Recreation Report of the
facility agreements. She will keep them updated on the sites that they are using, the
hours of use, and the cost. She wanted to make it clear that we do not just have office
space at one facility. We will be using approximately eight to nine different sites for
facilities within a calendar year. This will be a very tedious process to keep track of
where the programs are, when they start, and what the setup and breakdown times of the
programs will be.
All agreements are moving forward regarding the Beecher Center. Laura Brown and Sue
Swithin will work out a transition plan, and they will find out when they can start
moving. Most of the programs will be able to transition through the winter program
guide. They would like to get the office up and moving as quickly as possible so that we
can be fully functional. No structural changes will need to be done, only wiring,
telephone hook-ups, and computer hook-ups. Parkside will help with the actual move. A
parks building has been cleared out to provide additional storage. The bulk of it will be
by the Riverfront Building.
Sue Swithin has just finished the preliminary interviewing for the 20-hour permanent
special program coordinator that will take on special events, one day activities, and
manage the concession stand. It will be finalized at the end of this week and that person
will get started as soon as possible.
ADDITIONAL BUSINESS
None
CORRESPONDENCE:
Miscellaneous Correspondence
Articles are in the packets to read.
ADJOURNMENT:
The meeting adjourned at 8:21 p.m. following the motion by Heather Fiala and seconded
by Richard Korinek. The motion was unanimously approved.
Respectfully Submitted,
Jeanne Arbet
Minute Taker
4
ATTENDANCE
Yorkville Parks &Recreation Department
Board Meeting
Monday, October 10, 2005
Please Sign In
GUESTS/CITY OFFICIALS/STAFF:
Laura Brown, Parks and Recreation Director Becky Scheberl
Sue Swithin, Superintendent of Recreation Tim Evans
Scott Sleezer, Superintendent of Park Tony Graff
Kathy Farren, Record Tony Mediner
Ryan S. Homes David Cathey
Tony J. Hoeall Jamie Jackson
Sandy Waelaw Art Prochaska, Mayor
Joyce Barrett Bart Olsen, Administrative Intern
Sharon Boyl Alderman Dean Wolfer
Peter Scodro
BOARD MEMBERS:
Heather Fiala 1] Alderman Paul James Ken Koch
Richard Korinek El Chris Rollins 1S6 Tammy Smock
El Van Truman
DATE: 10/21/05 UNITED CITY OF YORKVILLE PAGE: 1
TIME: 15:08:21 DETAIL BOARD REPORT
ID: AP441000.WOW
INVOICES DUE ON/BEFORE 10/24/2005
INVOICE # INVOICE ITEM
VENDOR # DATE # DESCRIPTION ACCOUNT # P.O. # DUE DATE ITEM AMT
AAREN AAREN PEST CONTROL
3521 10/20/05 01 PEST TREATMENT 79-650-62-00-5408 10/24/05 30.00
MAINTENANCE SUPPLIES
INVOICE TOTAL: 30.00
VENDOR TOTAL: 30.00
ALLSTAR ALL STAR SPORTS INSTRUCTION
054155 09/27/05 01 FALL INSTRUCTION FEES FOR 79-650-50-00-5150 00402617 10/24/05 3,036.00
SALARIES-INSTRUCTOR CONTRA
02 SUPER SPORTS, SOCCER, PARENT ** COMMENT **
03 TOT SUPER SPORTS, & T-BALL ** COMMENT **
INVOICE TOTAL: 3,036.00
VENDOR TOTAL: 3,036.00
AMOCO BP AMOCO OIL COMPANY
5900241570510 10/06/05 01 SEPTEMBER GASOLINE 79-650-65-00-5812 10/24/05 53.41
GASOLINE
INVOICE TOTAL: 53.41
VENDOR TOTAL: 53.41
ARBETJ JEANNE ARBET
101005-PARKBD 10/10/05 01 10/10 PARK BOARD MINUTES 79-650-50-00-5155 00402626 10/24/05 73.50
SALARIES-RECORDING SECRETA
INVOICE TOTAL: 73.50
VENDOR TOTAL: 73.50
BURRIS BURRIS EQUIPMENT CO.
PS13765 08/09/05 01 LAWN MOWER PARTS 79-610-62-00-5408 00402477 10/24/05 123.11
MAINTENANCE-EQUIPMENT
INVOICE TOTAL: 123.11
VENDOR TOTAL: 123.11
DATE: 10/21/05 UNITED CITY OF YORKVILLE PAGE: 2
TIME: 15:08:21 DETAIL BOARD REPORT
ID: AP441000.WOW
INVOICES DUE ON/BEFORE 10/24/2005
INVOICE # INVOICE ITEM
VENDOR # DATE # DESCRIPTION ACCOUNT # P.O. # DUE DATE ITEM AMT
CAMBRIA CAMBRIA SALES COMPANY INC.
21570 10/06/05 01 QTY 75 BOXES 79-650-65-00-5802 10/24/05 61.50
OFFICE SUPPLIES
INVOICE TOTAL: 61.50
VENDOR TOTAL: 61.50
COYGF CITY OF YORKVILLE-GENERAL FND
100105PARKS 10/12/05 01 REIMBURSE SEWER OPERATIONS FOR 79-610-50-00-5136 10/24/05 7,540.00
SALARIES - PART-TIME
02 PARKS EMPLOYEE WAGES ** COMMENT **
03 5/28-10/01 ** COMMENT **
04 REIMBURSE SEWER OPERATIONS FOR 79-610-50-00-5136 588.31
SALARIES - PART-TIME
05 PARKS EMPLOYEE SOCIAL ** COMMENT **
06 SECURITY & MEDICARE 5/28-10/01 ** COMMENT **
07 REIMBURSE SEWER OPERATIONS FOR 79-610-50-00-5137 150.00
SALARIES - OVERTIME
08 PARKS EMPLOYEE OVERTIME ** COMMENT **
09 5/28-10/01 ** COMMENT **
INVOICE TOTAL: 8,278.31
VENDOR TOTAL: 8,278.31
ELAN ELAN FINANCIAL SERVICES
100305-PR 10/03/05 01 NRPA CONFERENCE AIRLINE TICKET 79-610-64-00-5605 00402586 10/24/05 302.90
TRAVEL EXPENSE
02 FOR ONE EMPLOYEE ** COMMENT **
INVOICE TOTAL: 302.90
VENDOR TOTAL: 302.90
FVPD FOX VALLEY PARK DISTRICT
102405 10/24/05 01 REGISTRATION FEE FOR 24 FALL 79-650-65-00-5803 00402628 10/24/05 1,440.00
PROGRAM EXPENSES
•
DATE: 10/21/05 UNITED CITY OF YORKVILLE PAGE: 3
TIME: 15:08:21 DETAIL BOARD REPORT
ID: AP441000.WOW
INVOICES DUE ON/BEFORE 10/24/2005
INVOICE # INVOICE ITEM
VENDOR # DATE # DESCRIPTION ACCOUNT # P.O. # DUE DATE ITEM AMT
FVPD FOX VALLEY PARK DISTRICT
102405 10/24/05 02 BASKETBALL LEAGUE PARTICIPANTS ** COMMENT ** 00402628 10/24/05
INVOICE TOTAL: 1,440.00
VENDOR TOTAL: 1,440.00
GEORGES GEORGE'S LANDSCAPING INC
1005-90%PAYOUT 10/27/05 01 90% PAYOUT FEE FOR CANNONBALL 72-000-75-00-7311 10/24/05 95,463.67
CANNONBALL ESTATES/KYLIN
02 RIDGE (RETAIN 10%1 ** COMMENT **
INVOICE TOTAL: 95,463.67
VENDOR TOTAL: 95,463.67
GROUND GROUND EFFECTS INC.
113797 08/25/05 01 HARDWOOD 79-610-62-00-5417 00402491 10/24/05 61.60
MAINTENANCE-PARKS
INVOICE TOTAL: 61.60
114324 08/31/05 01 DIAMOND SAW BLADE 79-610-65-00-5815 00402491 10/24/05 130.20
HAND TOOLS
INVOICE TOTAL: 130.20
114455 09/01/05 01 6" FABRIC PINS 79-610-62-00-5417 00402491 10/24/05 31.20
MAINTENANCE-PARKS
INVOICE TOTAL: 31.20
116924 10/05/05 01 6" FABRIC PINS 79-610-62-00-5417 00402491 10/24/05 31.20
MAINTENANCE-PARKS
INVOICE TOTAL: 31.20
117278 10/10/05 01 QTY 2 ROLLS OF STRAW 79-610-62-00-5417 00402491 10/24/05 68.50
MAINTENANCE-PARKS
INVOICE TOTAL: 68.50
117479 10/12/05 01 HARDWOOD 79-610-62-00-5417 00402491 10/24/05 215.60
MAINTENANCE-PARKS
INVOICE TOTAL: 215.60
VENDOR TOTAL: 538.30
DATE: 10/21/05 UNITED CITY OF YORKVILLE PAGE: 4
TIME: 15:08:21 DETAIL BOARD REPORT
ID: AP441000_WOW
INVOICES DUE ON/BEFORE 10/24/2005
INVOICE # INVOICE ITEM
VENDOR # DATE # DESCRIPTION ACCOUNT # P.O. # DUE DATE ITEM AMT
ICE ICE MOUNTAIN
05J0119455772 10/10/05 01 QTY 1 5-GALLON WATER JUG @ 79-650-65-00-5804 00402627 10/24/05 4.99
OPERATING SUPPLIES
02 RIVERFRONT BUILDING ** COMMENT **
INVOICE TOTAL: 4.99
05J0119455822 10/10/05 01 QTY 4 5-GALLON WATER JUGS @ 79-650-65-00-5804 00402627 10/24/05 19.96
OPERATING SUPPLIES
02 BEECHER BUILDING ** COMMENT **
INVOICE TOTAL: 19.96
VENDOR TOTAL: 24.95
INTERMAS INTERNATIONAL MASCOT CORP.
10199 09/29/05 01 REMAINING 50o BALANCE DUE ON 79-650-62-00-5603 00402614 10/24/05 2,225.00
PUBLISHING/ADVERTISING
02 "PARKER-BOY" MASCOT ** COMMENT **
INVOICE TOTAL: 2,225.00
10200 09/29/05 01 REMAINING 50o BALANCE DUE ON 79-650-62-00-5603 00402614 10/24/05 287.50
PUBLISHING/ADVERTISING
02 MASCOT VEST & FEET ** COMMENT **
INVOICE TOTAL: 287.50
VENDOR TOTAL: 2,512.50
MARTENSO MARTENSON TURF PRODUCTS
18944 09/28/05 01 GRASS MIXTURE, HERBICIDE, 79-610-62-00-5417 00402475 10/24/05 2,519.40
MAINTENANCE-PARKS
02 GYPSUM, NEW SPREADER ** COMMENT **
INVOICE TOTAL: 2,519.40
VENDOR TOTAL: 2,519.40
MENLAND MENARDS - YORKVILLE
4465 09/30/05 01 TIRE CLEANER 79-610-65-00-5804 00402478 10/24/05 7.56
OPERATING SUPPLIES
INVOICE TOTAL: 7.56
DATE: 10/21/05 UNITED CITY OF YORKVILLE PAGE: 5
TIME: 15:08:21 DETAIL BOARD REPORT
ID: AP441000.WOW
INVOICES DUE ON/BEFORE 10/24/2005
INVOICE # INVOICE ITEM
VENDOR # DATE # DESCRIPTION ACCOUNT # P.O. # DUE DATE ITEM AMT
MENLAND MENARDS - YORKVILLE
4515 09/30/05 01 SET SCREW 79-610-65-00-5804 00402478 10/24/05 3.12
OPERATING SUPPLIES
INVOICE TOTAL: 3.12
5670 10/06/05 01 COMBINATION WRENCH, 12" DOUBLE 79-610-65-00-5815 00402478 10/24/05 7.87
HAND TOOLS
02 PEG ** COMMENT **
INVOICE TOTAL: 7.87
6535 10/10/05 01 TAPE MEASURE 79-610-65-00-5815 00402478 10/24/05 5.49
HAND TOOLS
INVOICE TOTAL: 5.49
6567 10/10/05 01 TOW CHAIN 79-610-65-00-5804 00402478 10/24/05 24.99
OPERATING SUPPLIES
INVOICE TOTAL: 24.99
88062 07/13/05 01 PAINTTHINNER, HOSE CLAMP, 79-610-65-00-5804 00402478 10/24/05 28.84
OPERATING SUPPLIES
02 WOOD STAIN ** COMMENT **
INVOICE TOTAL: 28.84
88067 07/13/05 01 POLY CLEAR 79-610-65-00-5804 00402478 10/24/05 26.21
OPERATING SUPPLIES
INVOICE TOTAL: 26.21
VENDOR TOTAL: 104.08
NANCO NANCO SALES COMPANY, INC.
4617 10/03/05 01 BATHROOM TISSUE, DISINFECTING 79-650-62-00-5408 00402619 10/24/05 131.74
MAINTENANCE SUPPLIES
02 SPRAY ** COMMENT **
INVOICE TOTAL: 131.74
VENDOR TOTAL: 131.74
DATE: 10/21/05 UNITED CITY OF YORKVILLE PAGE: 6
TIME: 15:08:21 DETAIL BOARD REPORT
ID: AP441000.WOW
INVOICES DUE ON/BEFORE 10/24/2005
INVOICE # INVOICE ITEM
VENDOR # DATE # DESCRIPTION ACCOUNT # P.O. # DUE DATE ITEM AMT
OFFWORK OFFICE WORKS
081987 10/06/05 01 NOVEMBER BOOK IDEA, MARKERS 79-650-65-00-5803 00402613 10/24/05 17.23
PROGRAM EXPENSES
INVOICE TOTAL: 17.23
VENDOR TOTAL: 17.23
OMALLEY O'MALLEY WELDING & FABRICATING
11041 10/04/05 01 WELD POSTS ON PARK TOY 79-610-62-00-5417 10/24/05 20.00
MAINTENANCE-PARKS
INVOICE TOTAL: 20.00
VENDOR TOTAL: 20.00
ORIENTAL ORIENTAL TRADING CO INC
602904490-01 10/12/05 01 HALLOWEEN SUPPLIES 79-650-65-00-5803 00402612 10/24/05 76.25
PROGRAM EXPENSES
INVOICE TOTAL: 76.25
VENDOR TOTAL: 76.25
PITNEY PITNEY BOWES, INC.
100605 10/06/05 01 POSTAGE METER REFILL 79-650-65-00-5808 10/24/05 616.99
POSTAGE & SHIPPING
INVOICE TOTAL: 616.99
VENDOR TOTAL: 616.99
PROVENAM PROVENA MERCY CENTER
090105 09/01/05 01 D.O.T. TESTING FOR 2 EMPLOYEES 79-610-65-00-5804 00402476 10/24/05 100.00
OPERATING SUPPLIES
INVOICE TOTAL: 100.00
VENDOR TOTAL: 100.00
R0000128 KELLY PLEVA
•
DATE: 10/21/05 UNITED CITY OF YORKVILLE PAGE: 7
TIME: 15:08:21 DETAIL BOARD REPORT
ID: AP441000.WOW
INVOICES DUE ON/BEFORE 10/24/2005
INVOICE # INVOICE ITEM
VENDOR # DATE # DESCRIPTION ACCOUNT # P.O. # DUE DATE ITEM AMT
R0000128 KELLY PLEVA
25819 10/18/05 01 10/15 K. PLEVA BEECHER REFUND 79-650-62-00-5606 10/24/05 50.00
BEECHER DEPOSIT REFUND
INVOICE TOTAL: 50.00
VENDOR TOTAL: 50.00
R0000129 CINDY MATTISON
25807 10/17/05 01 10/08 C. MATTISON BEECHER 79-650-62-00-5606 10/24/05 50.00
BEECHER DEPOSIT REFUND
02 REFUND ** COMMENT **
INVOICE TOTAL: 50.00
VENDOR TOTAL: 50.00
SBC SBC
63055365220905 09/25/05 01 131 W. HYDRAULIC PHONE CHARGES 79-650-62-00-5437 10/24/05 19.49
TELEPHONE/INTERNET
INVOICE TOTAL: 19.49
VENDOR TOTAL: 19.49
SBCLONG SBC LONG DISTANCE
828932136-1005R 10/01/05 01 SEPTEMBER LONG DISTANCE 79-650-62-00-5437 10/24/05 24.91
TELEPHONE/INTERNET
INVOICE TOTAL: 24.91
VENDOR TOTAL: 24.91
SCHOL SCHOLASTIC BOOK CLUBS, INC
49644958 09/30/05 01 BOOKS FOR OCTOBER 79-650-65-00-5803 00402607 10/24/05 3.90
PROGRAM EXPENSES
INVOICE TOTAL: 3.90
VENDOR TOTAL: 3.90
TAPCO TRAFFIC & PARKING CONTROL INC
•
DATE: 10/21/05 UNITED CITY OF YORKVILLE PAGE: 8
TIME: 16:07:01 DETAIL BOARD REPORT
ID: AP441000.WOW
INVOICES DUE ON/BEFORE 10/24/2005
INVOICE # INVOICE ITEM
VENDOR # DATE # DESCRIPTION ACCOUNT # P.O. # DUE DATE ITEM AMT
TAPCO TRAFFIC & PARKING CONTROL INC
230734 10/11/05 01 PARK RULES SIGNS 79-610-65-00-5804 00402494 10/24/05 237.64
OPERATING SUPPLIES
INVOICE TOTAL: 237.64
VENDOR TOTAL: 237.64
TRUGREEN TRUGREEN CHEMLAWN
550539 10/21/05 01 BLACKBERRY LIFT STATION LAWN 79-610-62-00-5405 00402492 10/24/05 72.00
PARK CONTRACTUAL
02 TREATMENT ** COMMENT **
INVOICE TOTAL: 72.00
550544 10/21/05 01 COBB PARK LAWN TREATMENT 79-610-62-00-5405 00402492 10/24/05 88.00
PARK CONTRACTUAL
INVOICE TOTAL: 88.00
550545 10/21/05 01 SLEEZER PARK LAWN TREATMENT 79-610-62-00-5405 00402492 10/24/05 90.00
PARK CONTRACTUAL
INVOICE TOTAL: 90.00
551224 10/21/05 01 TOWN SQUARE LAWN TREATMENT 79-610-62-00-5405 00402492 10/24/05 168.00
PARK CONTRACTUAL
INVOICE TOTAL: 168.00
551225 10/21/05 01 HIDING SPOT LAWN TREATMENT 79-610-62-00-5405 00402492 10/24/05 93.00
PARK CONTRACTUAL
INVOICE TOTAL: 93.00
551226 10/21/05 01 RIVERFRONT PARK LAWN TREATMENT 79-610-62-00-5405 00402492 10/24/05 90.00
PARK CONTRACTUAL
INVOICE TOTAL: 90.00
551227 10/21/05 01 PURCELL PARK LAWN TREATMENT 79-610-62-00-5405 00402492 10/24/05 32.00
PARK CONTRACTUAL
INVOICE TOTAL: 32.00
VENDOR TOTAL: 633.00
•
DATE: 10/21/05 UNITED CITY OF YORKVILLE PAGE: 9
TIME: 15:08:21 DETAIL BOARD REPORT
ID: AP441000.WOW
INVOICES DUE ON/BEFORE 10/24/2005
INVOICE # INVOICE ITEM
VENDOR # DATE # DESCRIPTION ACCOUNT # P.O. # DUE DATE ITEM AMT
TRUMPET THE TRUMPET CLUB
49645014 10/01/05 01 BOOKS FOR OCTOBER 79-650-65-00-5803 00402607 10/24/05 6.75
PROGRAM EXPENSES
INVOICE TOTAL: 6.75
VENDOR TOTAL: 6.75
UNIFIED UNIFIED SUPPLY
0106760-IN 09/30/05 01 GROUND ROD 79-610-62-00-5417 10/24/05 2.17
MAINTENANCE-PARKS
INVOICE TOTAL: 2.17
VENDOR TOTAL: 2.17
WINDCREK WINDING CREEK NURSERY, INC
118342 09/12/05 01 TREE REPLACEMENT 79-610-75-00-7701 00402474 10/24/05 162.00
FLOWERS/TREES
INVOICE TOTAL: 162.00
VENDOR TOTAL: 162.00
YOPOST YORKVILLE POSTMASTER
101405-WINTER 10/14/05 01 WINTER CATALOG POSTAGE FOR 79-650-65-00-5808 10/24/05 829.89
POSTAGE & SHIPPING
02 #6,321 MAILINGS ** COMMENT **
INVOICE TOTAL: 829.89
VENDOR TOTAL: 829.89
YORECPET YORKVILLE RECREATION DEPT.
102405 10/24/05 01 COMPUTER CLASS GIFT CARD 79-650-65-00-5803 10/24/05 30.00
PROGRAM EXPENSES
02 POSTAGE 79-650-65-00-5808 13.65
POSTAGE & SHIPPING
03 TOLL REIMBURSEMENT 79-610-64-00-5605 3.60
TRAVEL EXPENSE
DATE: 10/21/05 UNITED CITY OF YORKVILLE PAGE: 10
TIME: 15:08:21 DETAIL BOARD REPORT
ID: AP441000.WOW
INVOICES DUE ON/BEFORE 10/24/2005
INVOICE # INVOICE ITEM
VENDOR # DATE # DESCRIPTION ACCOUNT # P.O. # DUE DATE ITEM AMT
YORECPET YORKVILLE RECREATION DEPT.
102405 10/24/05 04 ART CLUB SNACKS 79-650-62-00-5426 10/24/05 8.31
YOUTH SERVICES GRANT EXPEN
05 PRESCHOOL SNACKS, CRAFT 79-650-65-00-5803 58.05
PROGRAM EXPENSES
06 SUPPLIES, PUMPKINS ** COMMENT **
INVOICE TOTAL: 113.61
VENDOR TOTAL: 113.61
YORKACE YORKVILLE ACE & RADIO SHACK
087919 05/13/05 01 QTY 30 BAGS OF MULCH 79-650-65-00-5804 00402479 10/24/05 149.70
OPERATING SUPPLIES
INVOICE TOTAL: 149.70
088006 05/16/05 01 NUTS & BOLTS 79-650-65-00-5804 00402479 10/24/05 7.00
OPERATING SUPPLIES
INVOICE TOTAL: 7.00
089468 06/25/05 01 4 HOOKS 79-650-65-00-5804 00402479 10/24/05 13.57
OPERATING SUPPLIES
INVOICE TOTAL: 13.57
089582 06/28/05 01 ROUND UP 79-650-65-00-5804 00402479 10/24/05 79.98
OPERATING SUPPLIES
INVOICE TOTAL: 79.98
089584 06/28/05 01 SAW FOLDING 10 1/2" 79-650-65-00-5804 00402479 10/24/05 16.99
OPERATING SUPPLIES
INVOICE TOTAL: 16.99
089633 06/29/05 01 5 FLAG BRACKETS 79-650-65-00-5804 00402479 10/24/05 55.95
OPERATING SUPPLIES
INVOICE TOTAL: 55.95
092982 10/04/05 01 COMPUTER ETHERNET CARD 79-650-65-00-5802 10/24/05 29.99
OFFICE SUPPLIES
INVOICE TOTAL: 29.99
DATE: 10/21/05 UNITED CITY OF YORKVILLE PAGE: 11
TIME: 15:08:22 DETAIL BOARD REPORT
ID: AP441000.WOW
INVOICES DUE ON/BEFORE 10/24/2005
INVOICE # INVOICE ITEM
VENDOR # DATE # DESCRIPTION ACCOUNT # P.O. # DUE DATE ITEM AMT
YORKACE YORKVILLE ACE & RADIO SHACK
093261 10/12/05 01 4 KEYS 79-650-65-00-5802 10/24/05 7.96
OFFICE SUPPLIES
INVOICE TOTAL: 7.96
093442 10/17/05 01 5 KEYS 79-650-65-00-5802 10/24/05 9.95
OFFICE SUPPLIES
INVOICE TOTAL: 9.95
VENDOR TOTAL: 371.09
TOTAL ALL INVOICES: 118,028.29
n
DATE: 10/21/2005 UNITED CITY OF YORKVILLE PAGE: 1
TIME: 16:28:44 DETAILED REVENUE & EXPENSE REPORT F-YR: 06
ID: GL470002.WOW
FUND: PARKS & REC EQUIP CAPITAL
FOR 6 PERIODS ENDING OCTOBER Zi4, 2005
FISCAL FISCAL o
ACCOUNT OCTOBER YEAR-TO-DATE YEAR COLLECTED/
NUMBER DESCRIPTION ACTUAL ACTUAL BUDGET EXPENDED
REVENUES
CARRY OVER
22-000-40-00-3999 CARRY OVER BALANCE 0.00 0.00 0.00 0.0
TOTAL CARRY OVER 0.00 0.00 0.00 0.0
CHARGES FOR SERVICES
22-000-42-00-4216 PARKS CAPITAL FEE 500.00 1,950.00 13,750.00 14.1
22-000-42-00-4217 PARKS CAPITAL - DONATIONS 0.00 7,000.00 0.00 100.0
22-000-42-00-4218 IL CLEAN ENERGY GRANT 0.00 0.00 0.00 0.0
TOTAL CHARGES FOR SERVICES 500.00 8,950.00 13,750.00 65.0
MISCELLANEOUS
22-000-44-00-4430 SALE OF VEHICLES/EQUIPMENT 0.00 0.00 10,000.00 0.0
TOTAL MISCELLANEOUS 0.00 0.00 10, 000.00 0.0
TRANSFERS
22-000-49-00-4930 TRANSFER FRM GENERAL FUND 0.00 0.00 0.00 0.0
22-000-49-00-4935 TRANSFER FROM LAND CASH 0.00 0.00 0.00 0.0
TOTAL TRANSFERS 0.00 0.00 0.00 0.0
TOTAL REVENUES: 500.00 8,950.00 23,750.00 37.6
EXPENSES
OTHER
22-000-65-00-5800 RESERVE 0.00 0.00 1,650.00 0.0
22-000-65-00-5805 BEECHER LIGHTING 0.00 0.00 0.00 0.0
TOTAL OTHER 0.00 0.00 1,650.00 0.0
PARKS
EXPENSES
DATE: 10/21/2005 UNITED CITY OF YORKVILLE PAGE: 2
TIME: 16:28:44 DETAILED REVENUE & EXPENSE REPORT F-YR: 06
ID: GL470002.WOW
FUND: PARKS & REC EQUIP CAPITAL
FOR 6 PERIODS ENDING OCTOBER 31, 2005
FISCAL FISCAL a
ACCOUNT OCTOBER YEAR-TO-DATE YEAR COLLECTED/
NUMBER DESCRIPTION ACTUAL ACTUAL BUDGET EXPENDED
PARKS
CAPITAL OUTLAY
22-610-75-00-7005 VEHICLES 0.00 0.00 0.00 0.0
22-610-75-00-7006 PICK UP TRUCK 0.00 0.00 0.00 0.0
22-610-75-00-7007 SOCCER GOALS 12 ' REPLACEMENT 0.00 0.00 0.00 0.0
22-610-75-00-7008 SOCCER GOALS 9' 0.00 0.00 0.00 0.0
22-610-75-00-7009 COMPUTER WORKSTATIONS 0.00 0.00 9,000.00 0.0
22-610-75-00-7010 TOWN SQUARE FOUNTAIN 0.00 0.00 0.00 0.0
22-610-75-00-7011 UTILITY TRAILER 0.00 0.00 0.00 0.0
22-610-75-00-7012 PLAYGROUNDS 0.00 0.00 0.00 0.0
22-610-75-00-7013 PLAYGROUND REPAIRS 0.00 0.00 2,500.00 0.0
22-610-75-00-7014 SIGN REPLACEMENTS 0.00 0.00 4,000.00 0.0
22-610-75-00-7015 MOWER 0.00 0.00 0.00 0.0
22-610-75-00-7016 BEECHER PATHWAY 0.00 0.00 0.00 0.0
22-610-75-00-7017 RECREATION EQUIPMENT 0.00 5,574.76 6,600.00 84.4
TOTAL CAPITAL OUTLAY 0.00 5, 574.76 22,100.00 25.2
TOTAL EXPENSES: PARKS 0.00 5,574.76 22, 100.00 25.2
TOTAL FUND REVENUES 500.00 8,950.00 23,750.00 37.6
TOTAL FUND EXPENSES 0.00 5,574.76 23,750.00 23.4
FUND SURPLUS (DEFICIT) 500.00 3,375.24 0.00 100.0
DATE: 10/21/2005 UNITED CITY OF YORKVILLE PAGE: 1
TIME: 16:28:55 DETAILED REVENUE & EXPENSE REPORT F-YR: 06
ID: GL470002.WOW
FUND: LAND CASH
FOR 6 PERIODS ENDING OCTOBER 31, 2005
FISCAL FISCAL o
ACCOUNT OCTOBER YEAR-TO-DATE YEAR COLLECTED/
NUMBER DESCRIPTION ACTUAL ACTUAL BUDGET EXPENDED
REVENUES
CARRY OVER
72-000-40-00-3999 CARRY OVER/STARTING BALANCE 0.00 0.00 650, 000.00 0.0
72-000-40-00-4700 LAND CASH - OTHER 0.00 0.00 0.00 0.0
TOTAL CARRY OVER 0.00 0.00 650,000.00 0.0
CONTRIBUTIONS
72-000-47-00-4700 OSLAD GRANT 0.00 74,000.00 320, 000.00 23.1
72-000-47-00-4701 GREENBRIAR-LAND CASH 0.00 1,071.00 15,498.00 6.9
72-000-47-00-4702 GREENBRIAR(DUPLEX) -LAND CASH 0.00 0.00 0.00 0.0
72-000-47-00-4703 PRAIRIE GARDEN-LAND CASH 0.00 5,670.00 0.00 100.0
72-000-47-00-4704 FOX HILL-LAND CASH 0.00 0.00 0.00 0.0
72-000-47-00-4705 COUNTRY HILLS-LAND CASH 0.00 6, 152.00 30,468.00 20.1
72-000-47-00-4706 COUNTRY HILLS DUPLEX-LAND CASH 0.00 0.00 0.00 0.0
72-000-47-00-4707 FOX HIGHLANDS-LAND CASH 0.00 1,406.00 0.00 100.0
72-000-47-00-4708 FOX HIGHLANDS DUPLEX-LAND CASH 0.00 0.00 0.00 0.0
72-000-47-00-4709 SUNFLOWER-LAND CASH 0.00 1,805.00 9,025.00 20.0
72-000-47-00-4710 CIMMERON RIDGE-LAND CASH 0.00 0.00 0.00 0.0
72-000-47-00-4711 BLACKBERRY CREEK-LAND CASH 0.00 0.00 0.00 0.0
72-000-47-00-4712 RIVER'S EDGE-LAND CASH 671.00 7,381.00 26,840.00 27.5
72-000-47-00-4713 CANNONBALL HILLS-LAND CASH 0.00 0.00 0.00 0.0
72-000-47-00-4714 WOODWORTH-LAND CASH 0.00 0.00 0.00 0.0
72-000-47-00-4715 WHITE OAK UNIT 1&2-LAND CASH 0.00 0.00 0.00 0.0
72-000-47-00-4716 WHITE OAK UNIT 3&4-LAND CASH 0.00 1,406.00 0.00 100.0
72-000-47-00-4717 KYLN'S CROSSING-LAND CASH 0.00 0.00 7, 065.00 0.0
72-000-47-00-4718 FOXFIELD(2ND EDITION) -LAND CAS 0.00 0.00 0.00 0.0
72-000-47-00-4719 WILDWOOD-LAND CASH 0.00 0.00 0.00 0.0
72-000-47-00-4720 HEARTLAND-LAND CASH 0.00 0.00 0.00 0.0
72-000-47-00-4721 COUNTRYSIDE CNTR#9-LAND CASH 0.00 0.00 0.00 0.0
72-000-47-00-4722 KYLN'S RIDGE-LAND CASH 0.00 3,324.00 41,550.00 8.0
72-000-47-00-4723 HEARTLAND CIRCLE-LAND CASH 1,000.00 18,000.00 75,000.00 24.0
72-000-47-00-4724 RAINTREE VILLAGE-LAND CASH 0.00 0.00 29,000.00 0.0
72-000-47-00-4725 WINDETTE RIDGE-LAND CASH 0.00 0.00 50, 000.00 0.0
72-000-47-00-4726 RESERVE @ THE FOX LAND CASH 0.00 0.00 0.00 0.0
72-000-47-00-4727 GRAND RESERVE-LAND CASH 0.00 5,166.53 290, 000.00 1.7
72-000-47-00-4728 BRISBEN RESERVE-LAND CASH 0.00 0.00 0.00 0.0
DATE: 10/21/2005 UNITED CITY OF YORKVILLE PAGE: 2
TIME: 16:28:55 DETAILED REVENUE & EXPENSE REPORT F-YR: 06
ID: GL470002.WOW
FUND: LAND CASH
FOR 6 PERIODS ENDING OCTOBER 31, 2005
FISCAL FISCAL o
ACCOUNT OCTOBER YEAR-TO-DATE YEAR COLLECTED/
NUMBER DESCRIPTION ACTUAL ACTUAL BUDGET EXPENDED
REVENUES
CONTRIBUTIONS
72-000-47-00-4730 CANNONBALL EST/KYLYNS CROSSING 0.00 0.00 0.00 0.0
72-000-47-00-4731 MONTALBANO HOMES LAND CASH 0.00 0.00 10,620.00 0.0
72-000-47-00-4732 RAINTREE VILLAGE LAND CASH 0.00 0.00 0.00 0.0
72-000-47-00-4734 WHISPERING MEADOWS (K. HILL) 563.89 15,788.92 17,735.00 89.0
72-000-47-00-4735 PRAIRIE MEADOWS (MENARD RES) 0.00 0.00 0.00 0.0
72-000-47-00-4736 CORNERSTONE 0.00 0.00 41,340.00 0.0
72-000-47-00-4737 CALEDONIA 0.00 0.00 7,672.00 0.0
72-000-47-00-4738 AUTUMN CREEK 0.00 0.00 314, 065.00 0.0
72-000-47-00-4739 WYNSTONE TOWNHOMES 0.00 0.00 24,216.00 0.0
72-000-47-00-4740 VILLAS AT THE PRESERVE 0.00 0.00 72,839.00 0.0
TOTAL CONTRIBUTIONS 2,234.89 141,170.45 1,382,933.00 10.2
TOTAL REVENUES: 2,234.89 141,170.45 2, 032,933.00 6.9
EXPENSES
CONTRACTUAL SERVICES
72-000-62-00-5408 MAINTENANCE-EQUIPMENT 0.00 0.00 0.00 0.0
TOTAL CONTRACTUAL SERVICES 0.00 0.00 0.00 0.0
CAPITAL OUTLAY
72-000-75-00-7007 SIGNS 0.00 0.00 0.00 0.0
72-000-75-00-7008 MISC_ BALLFIELD EQUIP 0.00 0.00 0.00 0.0
72-000-75-00-7200 BLDG IMPROVE - BEECHER 0.00 0.00 0.00 0.0
72-000-75-00-7201 RIVERFGRONT EQUIP IMPROVEMENT 0.00 0.00 0.00 0.0
72-000-75-00-7300 GREENBRIAR 0.00 3,000.00 20,000.00 15.0
72-000-75-00-7301 FOX HILL 0.00 0.00 0.00 0.0
72-000-75-00-7302 COUNTRYHILLS 0.00 0.00 0.00 0.0
72-000-75-00-7303 FOX HIGHLANDS 0.00 0.00 0.00 0.0
72-000-75-00-7304 SUNFLOWER 911.52 21, 071.27 145,000.00 14.5
72-000-75-00-7305 CIMMERON RIDGE 0.00 0.00 0.00 0.0
72-000-75-00-7306 BLACKBERRY CREEK 0.00 0.00 0.00 0.0
72-000-75-00-7307 RIVERS EDGE 0.00 21,092.00 0.00 (100.0)
DATE: 10/21/2005 UNITED CITY OF YORKVILLE PAGE: 3
TIME: 16:28:56 DETAILED REVENUE & EXPENSE REPORT F-YR: 06
ID: GL470002.WOW
FUND: LAND CASH
FOR 6 PERIODS ENDING OCTOBER 31, 2005
FISCAL FISCAL a
ACCOUNT OCTOBER YEAR-TO-DATE YEAR COLLECTED/
NUMBER DESCRIPTION ACTUAL ACTUAL BUDGET EXPENDED
EXPENSES
CAPITAL OUTLAY
72-000-75-00-7308 RIVERS EDGE PARK #2 0.00 5,809.22 50,000.00 11.6
72-000-75-00-7309 WHITE OAK 0.00 0.00 0.00 0.0
72-000-75-00-7310 WILDWOOD 0.00 0.00 0.00 0.0
72-000-75-00-7311 CANNONBALL ESTATES/KYLIN 95,953 .67 113, 664.56 229,000.00 49.6
72-000-75-00-7312 FOXFIELD 2ND EDITION 0.00 0.00 0.00 0.0
72-000-75-00-7313 HEARTLAND 0.00 0.00 0.00 0.0
72-000-75-00-7314 PRAIRIE GARDENS 0.00 0.00 0.00 0.0
72-000-75-00-7315 BRISBEN 0.00 0.00 0.00 0.0
72-000-75-00-7316 KYLN'S RIDGE 0.00 0.00 0.00 0.0
72-000-75-00-7317 HEARTLAND CIRCLE 0.00 0.00 6,000.00 0.0
72-000-75-00-7318 THE RESERVE 0.00 0.00 0.00 0.0
72-000-75-00-7319 THE HIGHLANDS 0.00 0.00 0.00 0.0
72-000-75-00-7320 BLACKHAWK 0.00 0.00 0.00 0.0
72-000-75-00-7321 CANNBALL HILL/KYLYN'S 0.00 0.00 0.00 0.0
72-000-75-00-7322 BEECHER 0.00 0.00 0.00 0.0
72-000-75-00-7323 BLACKHAWK 0.00 0.00 0.00 0.0
72-000-75-00-7324 TOWN SQUARE 0.00 0.00 10, 000.00 0.0
72-000-75-00-7325 VAN EMMON 0.00 0.00 0.00 0.0
72-000-75-00-7326 CORLANDS 0.00 0.00 0.00 0.0
72-000-75-00-7327 GRANDE RESERVE PARK DEV. 9,693.74 9,693.74 465,500.00 2.0
72-000-75-00-7328 PRAIRIE MEADOWS (MENARDS RES) 0.00 0.00 70,000.00 0.0
72-000-75-00-7329 ELSIE LOUISE GILBERT PARK 2, 115.75 70, 970.32 0.00 (100.0)
72-000-75-00-7330 WHISPERING MEADOWS (K. HILL) 0.00 19,746.37 5,000.00 394.9
72-000-75-00-7331 WINDETT RIDGE 0.00 0.00 65,000.00 0.0
72-000-75-00-7700 PARK MAINTENANCE FACILITY 0.00 0.00 500, 000.00 0.0
TOTAL CAPITAL OUTLAY 108,674.68 265,047.48 1,565, 500.00 16.9
OTHER
72-000-78-00-9009 RESERVE 0.00 0.00 419,433.00 0.0
72-000-78-00-9010 BEECHER CONCESSION STAND 0.00 0.00 0.00 0.0
TOTAL OTHER 0.00 0.00 419,433.00 0.0
TRANSFERS
DATE: 10/21/2005 UNITED CITY OF YORKVILLE PAGE: 4
TIME: 16:28:56 DETAILED REVENUE & EXPENSE REPORT F-YR: 06
ID: GL470002.WOW
FUND: LAND CASH
FOR 6 PERIODS ENDING OCTOBER 31, 2005
FISCAL FISCAL %
ACCOUNT OCTOBER YEAR-TO-DATE YEAR COLLECTED/
NUMBER DESCRIPTION ACTUAL ACTUAL BUDGET EXPENDED
EXPENSES
TRANSFERS
72-000-99-00-9901 TRANSFER TO GENERAL FUND 0.00 0.00 48,000.00 0.0
72-000-99-00-9955 TRANSFER TO PARKS/REC CAP FUND 0.00 0.00 0.00 0.0
72-000-99-00-9970 TRANSFER TO LAND ACQUISITION 0.00 0.00 0.00 0.0
TOTAL TRANSFERS 0.00 0.00 48,000.00 0.0
TOTAL EXPENSES: 108,674.68 265,047.48 2, 032,933.00 13.0
TOTAL FUND REVENUES 2,234.89 141, 170.45 2,032,933.00 6.9
TOTAL FUND EXPENSES 108,674.68 265,047.48 2, 032,933.00 13.0
FUND SURPLUS (DEFICIT) (106,439.79) (123,877.03) 0.00 100.0
DATE: 10/21/2005 UNITED CITY OF YORKVILLE PAGE: 1
TIME: 16:29:09 DETAILED REVENUE & EXPENSE REPORT F-YR: 06
ID: GL470002.WOW
FUND: LAND ACQUISITION
FOR 6 PERIODS ENDING OCTOBER 31, 2005
FISCAL FISCAL e
ACCOUNT OCTOBER YEAR-TO-DATE YEAR COLLECTED/
NUMBER DESCRIPTION ACTUAL ACTUAL BUDGET EXPENDED
REVENUES
CARRY OVER
73-000-40-00-3999 CARRY OVER BALANCE 0.00 0.00 214,078.00 0.0
73-000-40-00-4930 COLT FUNDING 0.00 0.00 0.00 0.0
TOTAL CARRY OVER 0.00 0.00 214,078.00 0.0
TRANSFERS
73-000-49-00-4935 TRANSFER FROM LAND CASH 0.00 0.00 0.00 0.0
73-000-49-00-4937 TRANSFER FROM PARKS & REC 0.00 0.00 0.00 0.0
TOTAL TRANSFERS 0.00 0.00 0.00 0.0
TOTAL REVENUES: 0.00 0.00 214, 078.00 0.0
EXPENSES
OTHER
73-000-65-00-5800 CONTINGENCY 0.00 0.00 214,078.00 0.0
73-000-65-00-5805 WEST HYDRAULIC ACQUISITION 0.00 0.00 0.00 0.0
73-000-65-00-5808 GILBERT PARK ACQUISITION 0.00 0.00 0.00 0.0
TOTAL OTHER 0.00 0.00 214,078.00 0.0
TOTAL FUND REVENUES 0.00 0.00 214,078.00 0.0
TOTAL FUND EXPENSES 0.00 0.00 214,078.00 0.0
FUND SURPLUS (DEFICIT) 0.00 0.00 0.00 0.0
DATE: 10/21/2005 UNITED CITY OF YORKVILLE PAGE: 1
TIME: 16:29:19 DETAILED REVENUE & EXPENSE REPORT F-YR: 06
ID: GL470002.WOW
FUND: PARKS & RECREATION
FOR 6 PERIODS ENDING OCTOBER 31, 2005
FISCAL FISCAL
ACCOUNT OCTOBER YEAR-TO-DATE YEAR COLLECTED/
NUMBER DESCRIPTION ACTUAL ACTUAL BUDGET EXPENDED
REVENUES
CARRY OVER
79-000-40-00-3999 CARRY OVER BALANCE 0.00 0.00 0.00 0.0
TOTAL CARRY OVER 0.00 0.00 0.00 0.0
CHARGES FOR SERVICES
79-000-42-00-4270 FEES FOR PROGRAMS 7,414.85 130, 955.86 176,825.00 74.0
79-000-42-00-4280 CONCESSIONS 325.00 13,750.73 10,500.00 130.9
79-000-42-00-4281 BEECHER BLDG/SHELTER DEPOSITS 0.00 600.00 4,500.00 13.3
79-000-42-00-4282 FARMERS MARKET 0.00 0.00 0.00 0.0
79-000-42-00-4285 VENDING MACHINE INCOME 141.78 459.42 650.00 70.6
79-000-42-00-4286 RENTAL INCOME 45.00 970.00 4,000.00 24.2
79-000-42-00-4287 RENTAL INCOME - SHELTERS 0.00 245.00 1,000.00 24.5
79-000-42-00-4288 GOLF OUTING REVENUE 0.00 40,160.00 38,000.00 105.6
79-000-42-00-4289 DAY TRIPS 0.00 0.00 0.00 0.0
79-000-42-00-4290 YOUTH/SPECIAL EVENTS 0.00 0.00 0.00 0.0
TOTAL CHARGES FOR SERVICES 7,926.63 187, 141.01 235,475.00 79.4
MISCELLANEOUS
79-000-44-00-4400 DONATIONS 240.00 6, 089.00 15,000.00 40.5
79-000-44-00-4404 TREE DONATIONS 0.00 900.00 500.00 180.0
79-000-44-00-4490 MISCELLANEOUS INCOME 0.00 0.00 0.00 0.0
TOTAL MISCELLANEOUS 240.00 6,989.00 15,500.00 45.0
INTERGOVERNMENTAL
79-000-45-00-4540 ILLINOIS FIRST GRANT 0.00 0.00 0.00 0.0
79-000-45-00-4545 IDNR GRANT 0.00 0.00 0.00 0.0
79-000-45-00-4550 YOUTH SERVICES GRANT 0.00 1, 000.00 2,000.00 50.0
TOTAL INTERGOVERNMENTAL 0.00 1, 000.00 2,000.00 50.0
INTEREST
79-000-46-00-4600 INVESTMENT INCOME 0.00 3,364.04 1,500.00 224.2
TOTAL INTEREST 0.00 3,364.04 1,500.00 224.2
DATE: 10/21/2005 UNITED CITY OF YORKVILLE PAGE: 2
TIME: 16:29:19 DETAILED REVENUE & EXPENSE REPORT F-YR: 06
ID: GL470002.WOW
FUND: PARKS & RECREATION
FOR 6 PERIODS ENDING OCTOBER 31, 2005
FISCAL FISCAL
ACCOUNT OCTOBER YEAR-TO-DATE YEAR COLLECTED/
NUMBER DESCRIPTION ACTUAL ACTUAL BUDGET EXPENDED
TRANSFERS
79-000-49-00-4901 TRANSFER FROM GENERAL FUND 77,390.58 464,293.48 928,567.00 50.0
TOTAL TRANSFERS 77,390.58 464,293.48 928,567.00 50.0
TOTAL REVENUES: 85,557.21 662,787.53 1, 183, 042.00 56.0
PARKS
EXPENSES
PERSONNAL SERVICES
79-610-50-00-5107 SALARIES-EMPLOYEES 24,897.15 151,478.13 312,678.00 48.4
79-610-50-00-5136 SALARIES - PART-TIME 8, 993.31 33,432.32 45, 000.00 74.2
79-610-50-00-5137 SALARIES - OVERTIME 193.13 1,546.19 8, 000.00 19.3
TOTAL PERSONNAL SERVICES 34,083.59 186,456.64 365,678.00 50.9
PROFESSIONAL SERVICES
79-610-61-00-5320 MASTER PLAN 0.00 0.00 0.00 0.0
TOTAL PROFESSIONAL SERVICES 0.00 0.00 0.00 0.0
CONTRACTUAL SERVICES
79-610-62-00-5405 PARK CONTRACTUAL 833.00 7,104.00 12,000.00 59.2
79-610-62-00-5408 MAINTENANCE-EQUIPMENT 3,513.48 6,318.66 6,000.00 105.3
79-610-62-00-5417 MAINTENANCE-PARKS 2,949.67 19,651.58 32,000.00 61.4
79-610-62-00-5421 WEARING APPAREL 0.00 1, 194.77 8,000.00 14.9
79-610-62-00-5425 ILLINOIS FIRST GRANT 0.00 0.00 0.00 0.0
79-610-62-00-5434 RENTAL-EQUIPMENT 0.00 216.70 1,700.00 12.7
79-610-62-00-5438 CELLULAR TELEPHONE 306.41 1,562.94 5,750.00 27.1
79-610-62-00-5440 LAND DEVELOPER 553.50 553.50 10,000.00 5.5
79-610-62-00-5445 LEGAL EXPENSES 0.00 1,087.50 10,000.00 10.8
TOTAL CONTRACTUAL SERVICES 8,156.06 37,689.65 85,450.00 44.1
PROFESSIONAL DEVELOPMENT
DATE: 10/21/2005 UNITED CITY OF YORKVILLE PAGE: 3
TIME: 16:29:19 DETAILED REVENUE & EXPENSE REPORT F-YR: 06
ID: GL470002.WOW
FUND: PARKS & RECREATION
FOR 6 PERIODS ENDING OCTOBER 31, 2005
FISCAL FISCAL
ACCOUNT OCTOBER YEAR-TO-DATE YEAR COLLECTED/
NUMBER DESCRIPTION ACTUAL ACTUAL BUDGET EXPENDED
PARKS
EXPENSES
PROFESSIONAL DEVELOPMENT
79-610-64-00-5602 PROFESSIONAL GROWTH/SUBSCRPT 0.00 1,292.23 4,500.00 28.7
79-610-64-00-5605 TRAVEL EXPENSE 706.50 1,420.76 3, 000.00 47.3
79-610-64-00-5612 CONTINUING EDUCATION 0.00 1, 080.00 4,200.00 25.7
TOTAL PROFESSIONAL DEVELOPMENT 706.50 3,792.99 11,700.00 32.4
OPERATIONS
79-610-65-00-5800 CONTINGENCIES 0.00 0.00 0.00 0.0
79-610-65-00-5802 OFFICE SUPPLIES 0.00 474.49 1,500.00 31.6
79-610-65-00-5804 OPERATING SUPPLIES 1,174.31 7,556.10 25,000.00 30.2
79-610-65-00-5812 GASOLINE 0.00 73.75 3,500.00 2.1
79-610-65-00-5815 HAND TOOLS 143.56 526.99 3, 000.00 17.5
79-610-65-00-5824 CHRISTMAS DECORATIONS 0.00 5, 188.26 7, 000.00 74.1
79-610-65-00-5825 PUBLIC DECORATION 0.00 589.91 3,000.00 19.6
TOTAL OPERATIONS 1,317.87 14,409.50 43,000.00 33.5
RETIREMENT
79-610-72-00-6500 IMRF PARTICIPANTS 2,030.13 11,572.04 26,702.00 43.3
79-610-72-00-6501 SOCIAL SECURITY/MEDICARE 1,955.23 13,517.62 28,537.00 47.3
TOTAL RETIREMENT 3,985.36 25,089.66 55,239.00 45.4
CAPITAL OUTLAY
79-610-75-00-7003 OFFICE EQUIPMENT 0.00 24.99 27,000.00 0.0
79-610-75-00-7701 FLOWERS/TREES 162.00 1,827.86 6,500.00 28.1
79-610-75-00-7705 TRANSFER TO LAND ACQUISITION 0.00 0.00 0.00 0.0
TOTAL CAPITAL OUTLAY 162.00 1,852.85 33,500.00 5.5
OTHER
79-610-78-00-9005 MERIT 0.00 0.00 7,359.00 0.0
TOTAL OTHER 0.00 0.00 7,359.00 0.0
DATE: 10/21/2005 UNITED CITY OF YORKVILLE PAGE: 4
TIME: 16:29:19 DETAILED REVENUE & EXPENSE REPORT F-YR: 06
ID: GL470002.WOW
FUND: PARKS & RECREATION
FOR 6 PERIODS ENDING OCTOBER 31, 2005
FISCAL FISCAL e
ACCOUNT OCTOBER YEAR-TO-DATE YEAR COLLECTED/
NUMBER DESCRIPTION ACTUAL ACTUAL BUDGET EXPENDED
TOTAL EXPENSES: PARKS 48,411.38 269,291.29 601,926.00 44.7
RECREATION
EXPENSES
PERSONNEL SERVICES
79-650-50-00-5107 EMPLOYEE SALARIES 23,179.27 123,099.21 260, 696.00 47.2
79-650-50-00-5108 CONCESSION STAFF 169.50 3,090.75 3,600.00 85.8
79-650-50-00-5150 SALARIES-INSTRUCTOR CONTRACTUA 12,259.00 51,284.75 88,000.00 58.2
79-650-50-00-5155 SALARIES-RECORDING SECRETARY 249.00 833.00 5,000.00 16.6
79-650-50-00-5156 SALARIES-CUSTODIAL 0.00 0.00 0.00 0.0
TOTAL PERSONNEL SERVICES 35,856.77 178,307.71 357,296.00 49.9
PROFESSIONAL SERVICES
79-650-61-00-5321 RECREATION RESEARCH 0.00 0.00 0.00 0.0
TOTAL PROFESSIONAL SERVICES 0.00 0.00 0.00 0.0
CONTRACTUAL SERVICES
79-650-62-00-5408 MAINTENANCE SUPPLIES 213.18 1,651.57 8,000.00 20.6
79-650-62-00-5409 MAINTENANCE-VEHICLES 0.00 78.94 1,200.00 6.5
79-650-62-00-5410 MAINTENANCE-OFFICE EQUIPMENT 0.00 2,825.44 5,500.00 51.3
79-650-62-00-5426 YOUTH SERVICES GRANT EXPENSES 8.31 463.42 2,000.00 23 .1
79-650-62-00-5437 TELEPHONE/INTERNET 44.40 226.04 1,400.00 16.1
79-650-62-00-5438 CELLULAR TELEPHONE 306.41 1,767.92 4,500.00 39.2
79-650-62-00-5445 PORTABLE TOILETS 623.16 2,735.53 4, 500.00 60.7
79-650-62-00-5603 PUBLISHING/ADVERTISING 2,512.50 14,021.80 25,200.00 55.6
79-650-62-00-5605 BOOKS/PUBLICATIONS 0.00 84.50 750.00 11.2
79-650-62-00-5606 BEECHER DEPOSIT REFUND 800.00 2,800.00 4, 000.00 70.0
TOTAL CONTRACTUAL SERVICES 4, 507.96 26,655.16 57, 050.00 46.7
PROFESSIONAL DEVELOPMENT
79-650-64-00-5600 DUES 0.00 0.00 2,700.00 0.0
79-650-64-00-5602 PROFESSIONAL GROWTH/SUBSCRIPT 0.00 1,760.00 7,500.00 23.4
79-650-64-00-5605 TRAVEL EXPENSE 220.00 520.90 2,500.00 20.8
DATE: 10/21/2005 UNITED CITY OF YORKVILLE PAGE: 5
TIME: 16:29:19 DETAILED REVENUE & EXPENSE REPORT F-YR: 06
ID: GL470002.WOW
FUND: PARKS & RECREATION
FOR 6 PERIODS ENDING OCTOBER 31, 2005
FISCAL FISCAL e
ACCOUNT OCTOBER YEAR-TO-DATE YEAR COLLECTED/
NUMBER DESCRIPTION ACTUAL ACTUAL BUDGET EXPENDED
RECREATION
EXPENSES
PROFESSIONAL DEVELOPMENT
79-650-64-00-5614 TOURNAMENT FEES 0.00 0.00 0.00 0.0
TOTAL PROFESSIONAL DEVELOPMENT 220.00 2,280.90 12,700.00 17.9
OPERATIONS
79-650-65-00-5800 CONTINGENCIES 0.00 0.00 0.00 0.0
79-650-65-00-5802 OFFICE SUPPLIES 538.77 2,561.39 6,600.00 38.8
79-650-65-00-5803 PROGRAM EXPENSES 3,569.47 22,453.83 39, 185.00 57.3
79-650-65-00-5804 OPERATING SUPPLIES 972.94 2,977.80 4,000.00 74.4
79-650-65-00-5805 RECREATION EQUIPMENT 0.00 214.57 3,500.00 6.1
79-650-65-00-5808 POSTAGE & SHIPPING 1,461.82 3, 915.94 6,500.00 60.2
79-650-65-00-5812 GASOLINE 53.41 230.93 1,600.00 14.4
79-650-65-00-5826 MILEAGE 117.43 363.88 750.00 48.5
79-650-65-00-5827 GOLF OUTING EXPENSES 0.00 21,944.65 20,000.00 109.7
79-650-65-00-5828 CONCESSIONS 15.00 9,774.06 5,000.00 195.4
79-650-65-00-5830 YOUTH/SPECIAL EVENTS 0.00 0.00 0.00 0.0
79-650-65-00-5831 DAY TRIP EXPENSES 0.00 0.00 0.00 0.0
79-650-65-00-5840 SCHOLARSHIPS 0.00 1,570.00 1,500.00 104.6
79-650-65-00-5841 PROGRAM REFUND 644.60 7,360.80 6, 500.00 113 .2
TOTAL OPERATIONS 7,373 .44 73,367.85 95, 135.00 77.1
RETIREMENT
79-650-72-00-6500 IMRF PARTICIPANTS 2, 117.42 10,770.88 21,754.00 49.5
79-650-72-00-6501 SOCIAL SECURITY/MEDICARE 2,265.01 12,106.50 24, 132.00 50.1
TOTAL RETIREMENT 4,382.43 22,877.38 45,886.00 49.8
CAPITAL OUTLAY
79-650-75-00-7002 COMPUTER EQUIP & SOFTWARE 0.00 6,754.63 6, 500.00 103.9
TOTAL CAPITAL OUTLAY 0.00 6,754.63 6, 500.00 103.9
OTHER
79-650-78-00-9005 MERIT 0.00 0.00 6,549.00 0.0
DATE: 10/21/2005 UNITED CITY OF YORKVILLE PAGE: 6
TIME: 16:29:19 DETAILED REVENUE & EXPENSE REPORT F-YR: 06
ID: GL470002.WOW
FUND: PARKS & RECREATION
FOR 6 PERIODS ENDING OCTOBER 31, 2005
FISCAL FISCAL %
ACCOUNT OCTOBER YEAR-TO-DATE YEAR COLLECTED/
NUMBER DESCRIPTION ACTUAL ACTUAL BUDGET EXPENDED
TOTAL OTHER 0.00 0.00 6,549.00 0.0
TOTAL EXPENSES: RECREATION 52,340.60 310,243.63 581, 116.00 53.3
TOTAL FUND REVENUES 85,557.21 662,787.53 1,183, 042.00 56.0
TOTAL FUND EXPENSES 100,751.98 579,534.92 1,183, 042.00 48.9
FUND SURPLUS (DEFICIT) (15, 194.77) 83,252.61 0.00 100.0
YORKVILLE PARK AND RECREATION
CASH ANALYSIS
AS OF SEPTEMBER 30, 2005
FISCAL YEAR 05/06
Ending Bank Balances
May June July August September October November December January February March April
2005 2005 2005 2005 2005 2005 2005 2005 2006 2006 2006 2006
Money
Market $3,838.21 $3,847.00 $3,856.39 $3,866.37 $3,876.94
Account
Money
Market
Checking $200,410.50 $180,311.06 $323,773.51 $336,742.93 $344,530.27
Account
Month
Total: $204,248.71 $184,158.06 $327,629.90 $340,609.30 $348,407.21 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Page 1 of 1
Scott Sleezer
From: cuttnrope@aol.com
Sent: Wednesday, October 12, 2005 11:28 PM
To: ssleezer@yorkville.il.us
Subject: Fwd: Cannonball Estates Park Acceptance
Original Message
From: CuttnRope
To: sleezer@yorkville.il.us
Cc: jwywrot@yorkville.il.us
Sent: Wed, 12 Oct 2005 21:21:54 -0400
Subject: Cannonball Estates Park Acceptance
Dear Scott,
As we discussed on Tuesday I am requesting that the park maintenance be accepted by the
Yorkville Park Board.
I understand that you want to wait for a month to see what the extent of the damage will be from
the work that is taking place and what restoration will be required. As I stated on the phone with
you I do not understand that any damage resulting from the work you are doing or any required
restoration is any concern or responsibility of mine.
I was asked in writing to complete the grading and landscaping of the park and gain acceptance by
the Park Board. I have done so and do not expect any delays relating to the work that you are
doing on the site.
I can be reached at 608-558-4732 if you have any questions.
Alan Norton
10/13/2005
„cEv �it o United City of Yorkville Memo
1 , '� Parks & Recreation Department
EST141836 800 Game Farm Road
o o Yorkville, Illinois 60560
9 �O Telephone: 630-553-4358
17<<E Fax: 630-553-4377
Date: 10-24 05
To: Alan Norton
From: Scott Sleezer
CC: Park Board, John Wyeth
Subject: Cannonball Estates Park Acceptance
Alan,
When park construction is completed I will be able to determine what areas have been disturbed
by our contractors, I do not expect you to repair these areas. However the turf areas outside of
this construction area do not meet our standards for acceptable turf areas and will require you to
bring them up to our standard according to the United City of Yorkville landscape ordinance.
Scott Sleezer
Parks Superintendent
William M.Brennan James E.Olguin
' Goldstine, Skrodzki, Russian, Heather W.Brown DianaK.Pecen
Kristina E.Buchenauer Donald S.Rothschild,Ltd.*
Nemec and Hoff, Ltd. Paul R.Buikema Thomas P.Russian
Gregory J.Constantino Gregory L.Shugar
Attorneys at Law John F.Dixon Richard J.Skrodzki
Gregory L.Dose*** Sara L.Spitler
The Prairie Building Robert D.Goldstine Gwendolyn J.Sterk**
James D.Healy Alison J.Wetzel
835 McClintock Drive • Second Floor Howard M.Hoff Eric R.wilen
Burr Ridge, IL 60527-0860 William H.Hrabak,Jr.
Telephone(630) 655-6000 • Facsimile(630) 655-9808 Craig T.Martin *Of Counsel
Kenneth J.Nemec,Jr. **Also Admitted in Indiana
www.gsrnh.com Richard J.Nogal ***Also Admitted in California
October 19, 2005
Ms . Laura Brown
United City of Yorkville
Park Department
800 Game Farm Road
Yorkville, Illinois 60560
RE : Prestwick of Yorkville Subdivision
Dear Ms . Brown:
At the October 13, 2005 Plan Council meeting, we were advised that
written approval from the City was needed for the stockpiling of
topsoil on the park site. As part of the mass grading permit
issued by the City, the Developer was authorized to use the park
site for soil storage. This letter is meant to advise the Park
Board of this and assure the Park Board that the topsoil will be
removed prior to the turnover of the site to the City.
As you may recall, the park site will not be turned over until 65%
of the development build-out . Based upon current projections, this
will occur in approximately two years . The Developer will have the
topsoil removed prior to then.
Should you have any questions or need any additional information,
please do not hesitate to call . In addition, the developer will be
available for the October 27, 2005 Park Board meeting to address
any questions the Board members might have .
ill/1001y yours,
James E. O. •` in
JEO/jak
cc : Dan Harper (Via Fax Transmission)
Dave Knott (Via Fax Transmission)
268385.1
ict"-:—oC o United City of Yorkville Memo
Parks & Recreation Department
EST , 1836 800 Game Faiin Road
`� Yorkville Illinois 60560
.< n ® �,
�� �0 Telephone: 630-553-4358
*midi County<CE ‘‘>/ Fax: 630-553-4377
Date: 10-24-05
To: James E. Olguin
From: Scott Sleezer
CC: Park Board,John Wyeth
Subject: Prestwick Stockpiling
Dear Mr. Olguin
In reference to your October 19, 2005 letter concerning topsoil stockpiling on the park site in the
Prestwick development. To head off future problems I would like to point out a few concerns I
have about waiting so long to remove the topsoil from the park site. While we do wait until 65%
of the homes are built before we construct a park, there are improvements to the park site that
need to take place prior to park construction. A thick stand of grass is required for park
acceptance and can take over a year's time to develop, public sidewalks are another requirement
prior to park acceptance. I just wanted to point out a few of the concerns I have about leaving the
topsoil stockpile on the park site so long. In the past as developments come to a close or all of
the lots become sold the developer wants to hurry things up to close out the development. This
can be frustrating to the developer as it takes time for a good thick stand of grass to develop. The
home owners, some of whom have been waiting years for a park are also frustrated. I believe
leaving the topsoil stockpile on the park site that long will be bad for both the developer and the
Yorkville Parks &Recreation Department. I would like to see the dirt removed by mid summer
of 2006 so the developer could plan for a late summer or early fall seeding of the park site.
Sincerely,
Scott Sleezer
Superintendent of Parks
Scott Sleezer
From: Nolan Ming [NMing@burnhamonline.com]
Sent: Monday, October 24, 2005 9:59 AM
To: ssleezer@yorkville.il.us
Subject: RFI&P - Development of Park Amenities Ideas-Off Road Bicycle Access
Scott,
My cousin Mike Anderson forwarded to me an email that you had sent re: the new BMX track
etc. . This is great news! ! If the funding comes through I think it will be a great
addition to the area. As youngsters (Back in the mid eighties) we used to travel the
midwest BMX racing. After my brother and I placed 4th and 2nd in the State in our
respective age groups, our parents decided we should stop racing due to the cost of
traveling so much. We're very excited and plan to start getting in shape to race ASAP.
Good luck!
Sincerely,
Nolan Ming
Senior Project Manager
Burnham Nationwide
Ph. 312-907-6213
Fax 312-407-7915
Blackberry Service Powered by Burnham Nationwide - Where We Simply Get It Done.
1