Loading...
Ordinance 2005-069 200500035157 Filed for Record in KENDALL COUNTYr ILLINOIS STATE OF ILLINOIS ) PAUL ANDERSON ss 11 -10 -2005 At 02.09 am. ) ORDINANCE 49.00 COUNTY OF KENDALL RNSF Surcharge 10.00 I ORDINANCE NO. 2005- AN ORDINANCE AUTHORIZING THE EXECUTION OF AN AMENDMENT TO THE ANNEXATION AGREEMENT OF (Rosenwinkel Property) WHEREAS, it is prudent and in the best interest of the UNITED CITY OF YORKVILLE, Kendall County, Illinois, that a certain Annexation Agreement pertaining to the annexation of real estate which was passed as Ordinance No.2000 -42 be amended under the terms set forth in the Exhibit "A" (FIRST AMENDMENT TO ANNEXATION AGREEMENT OF MICHAEL ROSENWINKEL AND TAMARA ROSENWINKEL SAID AGREEMENT HAVING BEEN APPROVED BY THE UNITED CITY OF YORKVILLE AS DOCUMENT #2000 -42) attached hereto and made a part hereof, and WHEREAS, said Amendment to the Annexation Agreement has been and has been considered by the City Council; and WHEREAS, the legal owners of record of the territory which is the subject of said Agreement are ready, willing and able to enter into said Amendment to the Annexation Agreement and to perform the obligations as required hereunder; and I Page 1 of 3 WHEREAS, the statutory procedures provided in 65 ILCS 11- 15.1.1, as amended, for the execution of said Annexation Agreement has been fully complied with. NOW THEREFORE, BE IT ORDAINED BY THE MAYOR AND THE CITY CITY OF YORKVILE KENDALL COUNTY COUNCIL OF THE UNITED C , ILLINOIS, AS FOLLOWS; Section 1: The Mayor and the City Clerk are herewith authorized and directed to execute, on behalf of the City, the Amendment to the Annexation Agreement concerning the annexation of the real estate described therein, a copy of which Amendment to the Annexation Agreement is attached hereto as Exhibit "A" and made a part hereof. Section 2: This ordinance shall be in full force and effect from and after its passage and approval as provided by law. WANDA OHARE � JOSEPH BESCO VALERIE BURR PAUL JAMES_ DEAN WOLFER MARTY MUNNS JL ROSE SPEARS ,_�� JASON LESLIE Page 2 of 3 Approved by me, as Mayor of the United City of Yorkville, Kendall County, Illinois, this Q Day of , A.D. 2005. MAYOR i Passed by the City Council of the United City of Yorkville, Kendall County, I Illinois this Q't day of , A.D. 2005. ATTEST: - CITY CLERK Prepared by: John Justin Wyeth City Attorney United City of Yorkville 800 Game Farm Road Yorkville, IL 60560 Page 3 of 3 STATE OF ILLINOIS ) )ss COUNTY OF KENDALL ) FIRST AMENDMENT TO ANNEXATION AGREEMENT OF MICHAEL ROSENWINKEL AND TAMARA ROSENWINKEL SAID AGREEMENT HAVING BEEN APPROVED BY THE UNITED CITY OF YORKVILLE AS DOCUMENT #2000 -42 NOW COMES MICHAEL ROSENWINKEL and TAMARA ROSENWINKEL, OWNERS of real property as described in the attached Exhibit "A" which was previously the subject of a written Annexation Agreement approved and recorded together with an Ordinance annexing the real property described therein pursuant to Ordinance 2000 -42, hereinafter referred to as "OWNERS ", OCEAN ATLANTIC CHICAGO LLC, hereinafter referred to as "DEVELOPER" and the UNITED CITY OF YORKVILLE, an Illinois Municipal Corporation also referred to herein as "CITY ", who do hereby enter into this First Amendment to Annexation Agreement in consideration of the Covenants, Conditions, and Agreements contained as follows: WITNESSETH WHEREAS, OWNERS previously executed a Petition to Annex the real property described in the attached Exhibit "A" and Zoned the same as M -1 Light Manufacturing District pursuant to a request by the UNITED CITY OF YORKVILLE to increase the boundaries of the UNITED CITY OF YORKVILLE for the purpose of enhancing industrial development; and WHEREAS, since the adoption and passage of said Ordinance #2000 -42 by the UNITED CITY OF YORKVILLE in the calendar year 2000, no interest has been expressed by any industrial user in the subject property; and further the UNITED CITY OF YORKVILLE has rezoned the adjoining parcel of real property by Yorkville Business Park from M -1 Light Manufacturing to R -2 (PUD) Residential District now commonly known as "Caledonia Subdivision "; and WHEREAS, there formally was a Special Use Permit anticipated to be granted within the UNITED CITY OF YORKVILLE pursuant to its one and one -half mile planning jurisdiction on the North side of Corneils Road to a subsidiary for Enron Corporation for purposes of establishing an electric peeker plant which has now been terminated due to the failure of the Enron Partnership exercising its Option to Purchase said land, and the Special Use Permit having lapsed and been revoked by the County of Kendall; and WHEREAS, the UNITED CITY OF YORKVILLE is currently preparing a ive Plan which shows the subject roe to become residential in nature as well as Comprehensive ] property rty the property to the North that is contiguous and adjoining becoming a residential planned area for purposes of future development in conformance with said Comprehensive Plan in the UNITED CITY OF YORKVILLE; and WHEREAS, OWNERS and DEVELOPER have requested the UNITED CITY OF YORKVILLE in a written Application and Public Hearing to be held on August 9, 2005 to change their respective zoning of the real property described in the attached Exhibit "A" from M -1 to R -4 Zoning, subject to specific terms and conditions recommended by the Plan Commission of the UNITED CITY OF YORKVILLE hereinafter embodied in this First Amendment to Annexation Agreement; and 2 WHEREAS, the CITY has requested the OWNERS to agree to the creation of a Floating Zone which would permit the original M -1 Zoning Classification to remain in place on the subject property until the time OWNERS, or their successors and assigns Petition the CITY for Preliminary Plat or Preliminary PUD approval; and WHEREAS, OWNERS have dedicated substantial value to the CITY in terms of easements requested by the CITY, and have participated in the orderly development of the UNITED CITY OF YORKVILLE as requested of OWNERS b the CITY: q Y NOW THEREFORE, upon the written Petition of OWNERS and DEVELOPER and after due consideration by the City Council and Plan Commission of the UNITED CITY OF YORKVILLE, the parties hereto hereby agree to amend the original Annexation Agreement approved in Ordinance #2000 -42 as follows: 1. That the recitals set forth above herein become an integral part of this Agreement and are incorporated herein as Terms, Covenants, and Conditions of this Agreement. 2. That the UNITED CITY OF YORKVILLE agrees to rezone the subject property R -4 General Residence District (PUD). Said zoning classification shall be considered a Flex or Floating Zoning Classification overlying the existing M -1 Light Manufacturing Zoning Classification. OWNERS shall elect under which zoning classification the subject property shall be developed at the time of applying for Preliminary Plat or Preliminary PUD approval with the CITY. CITY shall adopt an Ordinance amending the Yorkville Zoning Ordinance ( "Zoning Ordinance ") to create the Flex or Floating Zoning Classification. Such Flex or Floating Zoning Classification shall provide that, on the condition that OWNERS 3 submit, at the times required by Chapter 13 of Title 10 of the United City of Yorkville Code, the Exhibits, written information and all other submittals required for a Planned Unit Development application as provided in Chapter 13 , and upon the approval of same by the City Authorities as provided in said Chapter 13, the real property described in the attached Exhibit "A" shall be rezoned from M -1 to R -4 (PUD). However, the City agrees that an R -4 PUD land use is appropriate and agrees that the development shall contain the number of units listed below (subject to the conditions set forth in paragraphs a— f herein below) and requires the submittals and approvals only to make certain that said PUD is in compliance with the exhibits and written information required by Chapter 13 and that the development is in compliance with this agreement. No notice or hearing shall be required pursuant to Section 10 -14 -7 of the Zoning Ordinances. In consideration for the rezoning of the subject property, DEVELOPER shall comply with the following additional specific terms and conditions recommended by the Plan Commission of the UNITED CITY OF YORKVILLE and adopted by the City Council of the UNITED CITY OF YORKVILLE: a. Regardless of which zoning classification development occurs under, DEVELOPER shall comply with all Ordinances and Regulations as to the processing of a Planned Unit Development, Preliminary Plat approval, Engineering approval, and Final Plat approval and furthermore pay all fees customarily paid by developers entering into annexation agreements with the United City of Yorkville in the amounts as depicted on Group Exhibit "C" 4 consisting of 3 pages (said fees, including the land cash calculation and amount of $80,000 /acre shall be frozen (unchanged) for this development for a period of 5 years, and after 5 years, developer agrees to pay the amount as set from time to time, in the amount existing at time of Final Plat approval) and develop the subject property when it submits for actual development approval under a Planned Unit Development Agreement. b. In the event the subject property is developed under a residential classification, the predominant percentage of acreage on the subject parcel of real property shall be developed with single family residences, The single family detached portion of the subject parcel shall consist of fifty -nine (5 9) acres, which represents forty -six percent (46 %) of the subject parcel, and shall contain 181 units as depicted in the concept drawing which is attached to and incorporated herein as Exhibit B. c. That the subject parcel shall contain twenty -five percent (25 %) open space which shall include a four acre park site, and clubhouse site as depicted in Exhibit d. That the portion of the subject parcel containing townhome units shall equal thirty-one (3 1) acres, which represents twenty -four percent (24 %) of the subject parcel. The townhome portion of the subject parcel shall buffer the existing manufacturing areas of Yorkville Business Park and shall contain 294 townhome units as depicted in Exhibit `B ". 5 e. That DEVELOPER agrees that as a condition of the Planned Unit Development approval, no apartment units shall be proposed or approved for any area within the subject property. f. That DEVELOPER shall comply with all park dedication requirements under the terms of the UNITED CITY OF YORKVILLE Zoning and Subdivision Ordinances. However, such compliance shall not reduce the approved amount of acreage or number of approved units in subparagraphs b and d of this Paragraph 2. 3. That the UNITED CITY OF YORKVILLE agrees, if requested by DEVELOPER, to the establishment of a funding mechanism including, creation of a Special Service Area (SSA) or other public funding mechanism for the purpose of financing all public improvements within the Subject Property. Establishment of a funding mechanism shall include, the enactment of ordinances to: (i) create a Special Service Area Tax, and (ii) authorize the issuance and sale of bonds, so long as such bonds have not recourse to the UNITED CITY OF YORKVILLE, as may be requested by the DEVELOPER consistent with CITY ordinances and regulations. 4. In all other respects the original Annexation Agreement as to the subject property shall remain in full force and effect, and is hereby ratified and confirmed as to the subject real property. 5. This Agreement shall be binding upon the Successors, Heirs and Assigns of each parry hereto. 6 Aug 15 2005 2:06PM City of Yorkville 630 - 553 -7575 P.8 6. If any portion of this Agreement is determined to be invalid, the remaining portions thereof shall be in full force and effect between OWNERS, DEVELOPER, and the CITY. IN WITNESS WHEREOF, e undersigned parties have executed this Agreement this day of , 2005. OWNER: Dated: r -M T' MICI-#AE . ROSENWII�TKEL ` Dated: v S� TAMARA OCEAN ATLANTIC CHICAGO, LLC DEVELOPER: Dated: PATRICK.J. HUGHES VICE PRESIDENT I � i li UNITED CITY OF YORKVILLE By: Mayor ATTEST: 't ler Prepared By: John Justin Wyeth City Attorney United City of Yorkville 800 Game Farm Road Yorkville, Ill. 60560 I I Iry 11/07/2005 14:46 FAX 630 553 5764 DANIEL J. KR AMER 0 002/002 CMCkCo I YTM INSITR"CS COMPANY CC)mUTI'MENT FOR MLE INSURANCE SCHEDULE A (CONTINUED) O "ER NO. c 1410 SA,2272321 AU 5. T13V LAND 1 ' MM TO IN TIJXS COI��NT IS DESCRIBF� AS FOLLOWS: THAT DART OF THE NOR1'Fi�7BS7' 1/4 Op SECTION 17 ADD THE EAST 1/2 OF TFN$ iQOR4'HSA9T 1/4 OF SECTION 18, ALL 2N'T41W 9HIP 37 NORTH, 6tAivGE 7 EAST OP THE THIRD PRINC ,RIDIAbi, D$SCR38 AS FOLLOWS: BEGXNNING AT THE NORTHWEST CORNER OF SAID EAST 1/2 OF TIM NORTFIZAST x/4 OF SECTION 18; THENCE BCrOTH 0 DIGRESS, 22 ZXI4=S, 35 OF SA =D EAST X/2 OF THE =R �� S 1 gECONDS EA.ST ALONG THE WEST LINE DISON COMPANY BY FEET TO THE NORTH LINE OF PROPERTY CONQVSYSD TO THE COD�f41 � WARR&NTY DEED RECOFDfiD FEBRU 2 EAST 197 A G S SMT D NORTH Z865NB7 P E 8 ST TO THE DEGREES, 22 bUOUTES, 03 SEC SDI80�7 COWANY PBOPBI.TY; THENCE SOUTH NORTHEAST CORNER OS SAID THB CG�O ONDS EAST ALONO TNT 00 DEGFERS, 22 MINUTES, 56 SEC � L SOR LESS, TO THE SOUTH CO CWF.AI,TH EDISON COMPANY PROPRRTY. 975.25 FEET, LINE OF SAID NORTHWEST 1/4! OF SECTION 17 THENCEV� ORBL$SS�RTOSTfiB EMT MINU INE OF SEGON VS EAST AI,OTPG SAID SOUTH LINE 659.62 FENT, NCE THE WEST 1/ OF THE SOUTH EAST 1/4 OF SA=D WORTIMST //g OF SEC SECTION 171 T WEST EAST MRTH 00 DEORgEA, 23 N42NUTS8, 10 SECOIDB WEST AL01aG OF SAID NORTHWEST 1/4, 1543.12 VRET; THENCE NORTH 88 DEGREES, 1/2 OF THE EAST 1/2 OF SAID 07 MINUTES, 57 SECOMS BAST 663.59 FRET NOiZB OR LESS, '� '�' "ST LIEfB NOR'T'HWEST 1/14 OF SECTION 17; THMCE NORTH 00 DEGREES, 23 b17NUTSS, 2 3 SECONDS WEST ALONG THE EAST LINE Olt SAID NORTHWEST 1/4 1104.36 FEET MDRE S S LESS, TO T 58 NpRyi�AST CORbMR OF SAID ZMATHTWEST 1/4 OR SECTION 17, mxN=q 50 SECONDS WEST ALONG THE NOT'wu LIN9 OF SAID SECTION 171 1353.09 FSBT: THENCE SOUTH 7•DEGREVA, 53 MlV=sS, Z3 SECONDS BAST 291.72 FEET TO A POINT oN THE PROLON(;ATION souWHWA.STSRLY OF TIM CRtlTFR LXIM OF COPMILS ROAD; THENCE NORTH 95 DnGREgS, 28 14INOT9 45 SECONDS WEST ALONG SAID pROLONGAT20N AND SAID C¢N (EXC EP T E OF CORNBILS R=, 2691.33 BUST, bdORE OR LESS, TO THE POINT OF 5BGINNING XC TRXT PART DESCR2BED AS FOLLOWS THAT PART OF TN4N 1QOR1MMOT 1/4 OF BgCTT= 17 TOWNSHIP 37 N ORTS, PAM= 7 VAST OB TSY TSiBD pR�CxPAL DdEiIID=AaT. DN6CRS'S� AS POILOi4S: COI�dLD1CI110 AT THE N70RTHEAST GORE 08 SAID yfORTHifgST 1/4; TR3XCE SOUTH B8 D$QtE65, 26 MINUTZ9, 22 SpC01TD9 WE91' 3Z.OA1C TER NORTH LI1PE OF 511ID ZeRrllbipT7S, 1/4, 1091.77 FEET FOR A POINT, Olr BEGINWfdd; TH�RCE SO�� 89 DBGRSN9, 22 SECONDS WEST ALORRG SATE NORTH LINE 261.32 FEET; THENCE SOUTH 07 VZORIMS, 'n3 05 ) aNUTES, 50 SECONDS EAST, 991.32 FENTP THENCE NORTS 37 DEGREBS, SECONDS EAST, 370.92 FEET TO THE POINT OF BEOI G), IN THE CITY Op .Sr 47 YoROR RVxLLE, RM)i LL COU1i'i'Tt, ILLILYOIBf AND AJLSO EXCEPZI146 TMREFRONI: THE NORTH 645.0 FEET OF THE BAST 559.98 BIET (AS HH;ASURSA ALONG TH8 IWOATk! AND WT LINES) OF THE NORTfffiAST CORNER OF SAID NORTHWEST 1/4 OF SECTION 17, TOWNSHIP 37 NORTH, RANGE 7 EAST OF THE THIRD PRINCYpAL I48RIDIAN, Ai+L 7 Tgx CITY OF YORKVxLLE, ;F=ALL COUNTY, ILLINOIS;' AND PASO EXCEPTING TKRRNFROK: THE NORTH 390.79 FRET OF TH8 EAST 630.0 FEET (A-9 T TO MSHM OR U, 7, BAST LIMS) OF THE NORTHWES QUARTER TER OF SECTION 1, EAST OF THE THIRD pRINgCIP� N9RIDTAN; EXCEPTING THEREFROM THE NORTH 645.0 FORT OF TFiE FAST 559.99 FRET EI (AS L+UFIBD ALONG SAID NORM L IKES) OF SAI xORTHWST 1/4; ALL IN THE CITY OF YORKVILLE, X8 02 -18 -200 -004 02 -17 -100 -004 02 -17 -100 -010 i t ... . tL WVL S:A1 t. N.7P PAJ3I A3 Nip 07/05/05 11:42:54 bi t n �� (N 62° E .3)' 6.42') JOB NO.: .8 S 64 °Oti60" .42' 0507 .r r '1 ! / /� DATE: 07/13/05 WESTBURY r _ �,, ., , , - I , REV 07/21105 ♦• ..,, ,� � 1 06/05/05 S OUTH VILLAGE _ .. '� ';� DRAWN BY: 01 WYEH i f , I i I. ❑ 8 I - y 5 k:,n 4 - ♦► .— e' f ♦ ♦ ♦♦ N6 • 1 I C ■'- STORM ' i i _ � � ��.♦ ■ ��� ,� I� a •;� i p �♦ � � _ _ _ !!J o ■ �` AC:I S,TORN1 ` rurrrr dr■ • p _ • ♦ r 0� CC ❑ El - -- ,■ .• I e ♦ r5 IOR POD 45 M��� E ■ i ;/ ,POD 25 I _ a ❑ i I i e + p♦ �± PQD 15 • ■ s- STORM; / f 29 AC • z '� I ■ \ , 1, , , ■ 'SING FAMILY ■I. ® 15 AC er s 30 AC ®• • 'AG r €$ R i TYARD► �' SIN F. o ��� r 43' ♦ L ii ■ HOMES i i I E LL g ❑ � r OUR ® + HOMES , p�.r� Mgr' i I e ■ +• fiO3. UNITS • =_ ` HMES E 1420UNIT5 7 3� UNITS ®; ■ /) ;k ; •i • N "`✓' : i + { i 2- -H U5E ! ri 1 ■ PARK .�� ,� s�6 ■ r CLUB , e F ♦ + ■ r 6,56 0 e �� ; \ ;'.' { j r p 0 / • / 1 �� ° , .� r r: ,♦.. SrR ,� ,., N66'i2'33" bb' z O cry a ( a . ■ � d -- ? El i • j ar\ ±1 �_,. = O>?rrrl.�_.L,_ —�.°�♦ / l ; F "�' ! i♦ � �.� ♦.p , ; V ■, V w cD ♦, ♦ s E I r ♦ p ♦ ♦ rrprr,. . rrp _ r ► ♦p♦ ♦ r- . i -,r�'� -:`'.' h — .1.a El 4tp woo 10 ❑ j Y:� + + ♦♦ �♦ ♦. i r I ' •�, �� ,/ i 1b4.0..r.. � +r.pl♦ II • • STORM I # . ® 1' _ i i ; POD 35 • + ♦ r� r ♦`+ m ❑ ❑ ! CL^�'' � STOI Mx 16 AC i 2 ACT r l t ; % I �'`- - ---' %� +`•1 ' � - J N y n o r n f ! I' ■ 1 AC •� ++ TOWNHOME5 i n/ y I ,■ • • r { — � C7 D Q Q r li • ♦ • ♦ r.. rr rr r r w.Nn r _ ♦ : r : f� 1r � ■ ■ Ki � 1 O O C7 '' I ■ " T`NB6J9 E ♦ r , --___ ♦ ■ V x l • 15 VIII LJ Q o n Q r r a rr ♦� + __ _ — ? a — -- 1 0 0 cz :] ♦. ■ = o 00 "sirs ®ter I � Bonn ■� ❑ ■ r (' ;� STORM • _ J 0 0 0 0 ■s�sa�t�E. ■- .�- ■i`E�aa�,Sr ,■ ■��.'r Q�l�� ®am�s.d���sa 3 AC ■ ° - - - - - - -- - OpL�LE SCH�O , DISTR{C� I� � � I - _ a r - Y.1 o n on ♦ � � I T Ib ♦ I 2 'FEATURES • SiTE DATA AC % �'_ ■ 2 AC `I+aea W ■ { •'r�r�.-p r '31v-14 o - LARGE CENTRAL OPEN SPACE AT POD 15 SINGLE FAMLY: 30 AG 23% I ♦ • f "� Z o L � ENTRY ALONG DRAUVAGE POD 25 St C L FAMILY: 29 AG 22% r O ■ r r p ♦ i I 1: I �� tp" �`� 1 o - COURTYARD HOMES WELL LOCATED - POD 35 TOWNHOMES: 16 AG 12% ' • ♦ . rte ♦♦ -- - L SUEdE4V 0. o W ° CREATES STRONG STREETSCAPE AND POD 45 COURTYARD HOMES: 15 AG 12% a♦ ♦. _ E _ csvn.f, uor.'is g t�s an' J GOOD BUFFER OF CON1 -ED STATION PUBLtC PARK 4 AG 3% No� C0 - CENTRAL CLUBHOUSE OPEN 5P. /RET /R OW: 36 AG 28% - MULTIFAMILY ALONCi COM-ED II - s TI 0. • I "' � W EASEMENTS �'. a — ua o TOTAL 130 AG 10096 - ` i d, t � v ...> ,�•n s > — PARK BIGGER WITH SHARED OPEN TOTAL SINGLE FAMILY LOTS 181 SPACES TOTAL COURTYARD HOME UNITS 142 O $ TOTAL TOWNHOME UNTS 152 N, TOTAL UNITS 476 Vei„ f S y SSIi•' °i - 6Py' ;S ` ,,SiiYil$ ; . n'• U r BASE INFORMATION COMPILED FROM SHEET NLMER a VARIOUS SOURCES AND WILL NEED TO LOCATION MAP n BE VERFM PRIOR TO PRELIMINARY N=ToSCALE F z PLANNWCz of tt ..1 GIJUJ 11 Uari11 U l.:tj OT Tur'Kvl 11@ GROUP EXHIBIT "C" PAGE 1 OF 3 Fees Paid to Other Otyan"_tions by RVj1der PPer Vomit A paid receipt from the School District Office, 602 -A denter Parkway, MOW Separate Yorkville - Bristol Sanitary District fee - made: payable to $1,400 YBSD Annexation Fee $2,500 per acre. Infrastructure Participation Fee $3,225 per acre Fees Collec by the City 1. Building Permit - — $650. +$0.20(SF) 2. Water Connection Fees Single Family and Duplex- $2,660 2 and 2+ Bedroom Townhomes, Apartments, and Condos $2,280 3. Water Meter Cost - Detached $250 Attached $325 ' 4. City Sewer Connection Fees 00 0 $2, 5. Water and Sewer Inspection Fee ,0 6. Public Walks /Driveway Inspection Fee $35 7. Development Fees Public Works $700 Police Building 3300 Library $150 Parks & Recreation $500 Engineering $50 I Bristol- Kendall Fire $100 • 000 . . B. Land Cash Fees Develobrpant Fees Total $2,800 _r Park Single Family ��' N /A Park Duplex 09 ��,'t.'' Park Townhoma - '` p�l' AA N/A Park Apartrgq ' l BF' C N/A School: a '- 1 - �µ� sS�D N/A S��S�,Ly�P N/A Sc, P► p` ., p ie N/A Schk - Vartment N / A N/A 9. Road Contribution Fund 10. County Road Fee $2.000 11. Weather Warning Siren Fee $1,000 Administration Fee 1.76% of A $751acre ( Approved Engineers Estimate of Cost of Land Improvements - Calculated Q $22,500 per unit) 1.75% Engineering Review Fee (1.25% of Approved Engineer's Estimate of Cost of Land Improvements - Calculated Q $22,500 per unit) 1.25 %. Notes: a. Upfront land and cash donations are documented on the "Land Cash" sheet. This chart is not intended to calculate any of the value of required land donations. It is only calculates the remaining land -cash that is paid to the City as cash. GROUP EXHIBIT "C" PAGE 2 OF 3 United City of Yorkville Land Cash Analysis for 15 -Aug -05 ESTIMATED POPULATION PER DWELLING UNIT TYPE PRE -SCH ELEMENT JHS HS ADULTS TOTAL DETACHED SINGLE FAMILY 2 BDRM 0.102 0.191 0.054 0.057 1.694 2,098 3 BDRM 0.254- 0.44 0.126 0.179 1.921 2.92 4 BDRM 0.413 0.665 0.19 0.34 2.142 3.75 5 BDRM 0.236 0.488 0.139 0.249 2.637 3.749 ATTACHED SINGLE FAMILY (TOWNHOMES & DUPLEXES) 1 BDRM 0 0,1364 0.018 0.037 1.068 1.187 2 BDRM 0.092 0.198 0.056 0.074 1.778 2.196 3 BDRM 0.291 0.298 0.085 0.103 1.805 2.522 4 BDRM 0.332 0.452 0.13 0.205 2.243 3.362 APARTMENTS Eftiancy 0 0.064 0.018 0.037 1.38 1.479 1 BDRM 0 0.64 0.18 0.038 1.749 1.869 2BDRM 0.042 0.10 0.046 0.079 1.614 1,94 38DRM 0.05 0,339 0.096 0.153 2.499 3.137 DEVELOPMENT SPECIFICATIONS Detached Single Family =. p Attached Duplex = 0 Attached Towmhomes = 0 Attached Apartments = 0 Total Units _ 0 POPULATION CALCULATIONS % of Units with JUNIOR HIGH TYPE BDRM Number PRE - SCHOOL ELEMENTARY SCHOOL HIGH SCHOOL ADULTS TOTAL PE DETACHED SINGLE FA MILY =_ 2 BDRM "`:Y ?, 111 . g 0 0 0 3 BDRM €:_;_.siji� 0 0 p 0 4 BDRM I . 1 •_ � °S 0 0 0 0 0 1 0 p SBDRM a, : ;::. -..._. €in li,l�,a 0 0 0 0 0 0 TOTAL 100.6 0 0 0 0 0 0 ATTACHED DUPLEX 1 BDRM == 1?i!do s!;' 0 0 19�I1i I ^�' -- Q 0 p p 2 BDRM Ei ti M z Q§6� p 0 3 BDRM j el 1W 0 0 p 0 0 0 4 BDRM _ -_ ' Qf 1 0 0 0 0 0 0 TOTAL 100% 0 0 0 0 0 0 ATTACHED TOWNHOMES BDRM 14ie`� I -• 0 0 p 0 Q BDRM 2 0 :� raL•_ 0 0 0 0 0 BDRM 3 '€ a µ'• ='' -� 0 BDRM 4 if.�ii'IS�jI!iiditil3i 0 0 0 0 0 0 TOTAL 100% 0 0 0 0 0 0 APARTMENTS p Efficiency === '°?:?�T ��{; 0 0 0 0 0 BbRM 1 O ! €` 1 9 !• II' •fo . 0 0 0 0 0 HI :' = 0 BDRM 2 � el tl } 0 0 BDRM 3 1 j l i� l i�i`)I. li( ;j; : =., i 0 0 0 0 TOTAL I i_..� �;' 10°10 p 0 0 0 0 0 0 0 0 0 0 GROUP EXHIBIT "C" PAGE 3 OF 3 PARKS CALCULATION Land required for detached single famiy O.ODO acres + Land requirement for attached duple)m 0.000 acres + Land required-for attached townhomes' 0.000 acres + Land reoulred for anartmenis 0.000 acres TOTAL PARK LAND -CASH REQUIREMENT FOR DEVELOPMENT 0.000 ACRES Total park land -cash requirement for development 0.000 acres -Park acreage dedicated ==tr° "_`_i_ acres REMAINING UNFULFILLED LAND -CASH REQUIREMENT 0.000 ACRES Remaining unfulfilling land -cash requirement 0.000 acres x Current land -cash acrAa p value D1111.. ; F � r a cre ..., s pFr a REMAINING LAND -CASH REQUIREMENT LAND VALUE $0 What amount (if any) will be paid up front by the developer? 1,�ss REVISED PARK LAND -CASH REQUIREMENT AFTER UP FRONT FUNDING: $0 Unit PE as % of Total PE Single Family PE 0 #DIV/01 Duplex PE 0 #DN/01 Townhomes PE 0 #DIV101 Apartments PE 0 #DN/01 Single FamilyPermit: N/A Duplex Permit N/A Townhomes Permit: NIA Apartments Permit: N/A SCHOOL COMPUTATION DETACHED SINGLE FAMILY ACRE REQUIREMENT ATTACHED DUPLEX ACRE REQUIREMENT Elementary 0.000 acres Elementary O.DOO acres + Junior HS 0.000 acres + Junior HS 0.000 acres + Hiah School 0.000 acres + Hlah School 0.000 acre TOTAL 0.000 ACRES TOTAL O.D00 ACRES ATTACHED TOWNHOMES ACRE REQUIREMENT APARTMENTS ACRE REQUIREMENT Elementary 0.000 acres Elementary 0.000 acres + Junior HS 0.000 acres +Junior HS 0.000 acres + Hiah School 0.000 acres + Hiah School, 0.000 acres TOTAL 0.000 ACRES TOTAL 0.000 ACRES TOTAL SCHOOL LAND -CASH ACREAGE REQUIRED: 0.000 ACRES I Total school land -cash acreage required O.00D acres - School acreage dedicated :- ��',�� ��io" REMAINING SCHOOL LAND CASH REQUIREMENT 0.000 ACRES Remaining school land -cash requirement 0,000 acres x Current land -cash acreage value a�Pf cre REMAINING LAND CASH REQUIREMENT VALUE $0.00 What amount If a pa p Y developer? „i� ( any) will be id u front b the develo r? _ - ';3 :I _,•:;_ ,•; REVISED LAND -CASH REQUIREMENT AFTER UP FRONT FUNDING: $0 Single Family Permit: NIA Duplex Permit: NIA Townhomes Permit NIA Apartments Permit: NIA