COW Minutes 2006 04-25-06 Special Meeting Page 1 of 2
tl !J
UNITED CITY OF YORKVII.,LE �
COMMITTEE OF THE WHOLE a3 'Ob
SPECIAL MEETING
City Council Chamber
Tuesday, April 25, 2006 — 6:30 pm
City Council in Attendance:
Art Prochaska — Mayor Paul James — Alderman
Bill Powell — City Treasurer Jason Leslie — Alderman
Jackie Milschewski - City Clerk Marty Munns — Alderman (arrived 7:35)
Joe Besco — Alderman Dean Wolfer — Alderman
Jim Bock — Alderman Rose Spears — Alderman
Valerie Burd — Alderman
Staff in Attendance:
John Wyeth — City Attorney Bart Olson — Assistant City Administrator
John Crois — Interim City Administrator Eric Dhuse — Public Works Director
Dave Mogle — Park & Recreation Director Harold Martin - Policed Chief
PROPOSED FY 06/07 BUDGET
Mayor Prochaska explained the reason behind this special meeting; only half of the City Council
was present to discuss the 06/07 Budget at the last Committee of the Whole meeting so it has
been brought back before them for further discussion. He noted that many of the items discussed
at the last COW meeting have been addressed by Assistant City Administrator Olson. Mr. Olson
noted that supplemental packets have been prepared for tonight's discussion (see attached). He
went over the changes that were highlighted in color (Police Capital carryover balance, weather
warning sirens, wearing apparel, reserve amount etc.)
Mayor Prochaska noted that staff was not able to get all the information on new software before
this meeting so in order to be able to purchase the software in the next few weeks, it has been
recommended to increase the Police Capital carryover (by an additional $50,000.00) and the
General Fund Carryover ($75,000.00). These increases total $125,000.00 which is needed to
purchase the new software. Once the budget is approved, the purchase of the software can be
approved.
The floor was opened for discussion. The following budget items and items from the staff's April
17, 2006 memo (see attached) addressing Alderman Spear's budget comments were discussed:
i o Wearing Apparel — The Council had a lengthy discussion regarding donations to a
Wearing Apparel Program, misuse of funds in the past, recently made accounting errors,
rewarding employees for their work, getting caught up in miniscule things compared to
the amount of money being spent by the City, etc. Support for the line item was divided
between City Council members. Mayor Prochaska expressed his desire to see the
program remain for the employees.
o Grants - Alderman Spears recommended that staff explore grants for all areas of the City.
She was concerned that the grant writer concentrates only on those available for Park &
Recreation. She asked staff to pass on grant information to the grant writer to pursue.
The City Council discussed that the majority of grants available are for Park &
Page 2 of 2
Recreation. It was determined that Alderman Spears did not want the line item changed
but was just making a suggestion.
• Salaries/ City Attorney — Alderman Spears questioned an increase in the City Attorney's
salary. Staff noted that this was a Scrivener's error and should remain at $11,502.00.
• Benefits /Varied - Alderman Spears felt that the budgeted fifteen new positions was too
many for one year. Alderman Wolfer asked what Alderman Spears based this comment
on and she stated that she surveyed other communities (Oswego, Montgomery, etc) and
they did not have as many positions as Yorkville has. There was a lengthy discussion
regarding the staff work load as compared to those of other communities; staff such as
library, parks and recreation and engineering which other area communities do not have;
in -house staff performing tasks versus out - sourcing work; the lack of planning in regards
to personnel, developing an overall vision for staff, using Land Cash for some salaries
such as the Park Planner and Community Development Director, $16,000.00 transfer to
the General Fund from Land Cash for the Park Designer; the hiring plan developed by
staff which was presented to the City Council, making the plan a yearly report presented
to the City Council before budget approval; tracking the Director of Community
Development's hours to charge to developers, etc.
Alderman Bock noted that while the previous discussion of budget items was enlightening, at the
rate the City Council was discussing the seven page memo; the discussion could go on for several
more hours. He suggested that the discussion of the budget be suspended and the Council move
on to the regular City Council agenda so that the public present could "get on with their lives ".
It was the consensus of the City Council to close the Special Committee of the Whole meeting
and bring up discussion of the budget during the following City Council meeting.
The meeting was closed at 7:45 p.m.
i
Minutes respectfully submitted by Jacquelyn Milschewski, City Clerk
i
I
I
c1 c United City of Yorkville Memo
800 Game Farm Road
esr I= Yorkville, Illinois 60560
Telephone: 630 -553 -4350
T Fax: 630 -553 -7575
--- �0
Date: April 17, 2006
To: City Council
From: Department Heads,
Coordinated by Bart Olson, Assistant City Administrator
CC: John Crois, City Administrator
Subject: Alderwoman Spears' budget comments
P ate 1
01- 000 -45 -00 -4525 /Grants /$30,000
a) Comments - Would suggest to ask staff to allocate additional time researching grants
b) Staff Comments — Pending direction from Council, this request can be accommodated.
Most grant research is currently done by our Grant Writer.
Page 2
01- 110 -50 -00 -5106/ Salaries — City Attorney /$13,500
a) Comments - Increase of $1,198 — did we not execute a contract establishing salary?
b) Staff Comments — Scrivener's error, the line item should be consistent with FY 05/06
($11,502)
01- 110 -50 -00 -5137, 01- 100 -50 -00 -5202 /5203 /5204 /5205BenefitsNaried
a) Comments - Due to 15 new positions. Too many new hires for year.
b) Staff Comments - Positions were justified during budget discussions both on a staff level
and on committee level. Further discussion on staffing requests should be done at the
Council level.
01- 110 -61 -00 -5305 /Accounting Assistance /$5,000
a) Comments - Who is providing the assistance? What does this include?
b) Staff Comments — This line item is for seasonal help with processing bank records
(usually after the holiday), and it also includes pre -audit preparation.
01- 110 -62 -00 -5401 /Contractual Services /$40,000
a) Comments - Is the Court Reporter for public hearing included? If not, would it be less
expensive to hire part-time or full time meeting note taker?
b) Staff Comments — This line items consists of Court Reporter fees, website services,
Metro COG dues, etc. Court Reporter services should continue to be outsourced due to
inconsistent and minimal hours.
01- 110- 62- 005421/Wearing Apparel/$1,800
a) Comments - Was this removed per budget meeting?
b) Staff Comments - Yes, it should be reflected in the copy that was provided in everyone's
COW packets.
01- 110 -04 -00 -5608 /Sponsorships /$1, 500
a) Comments - Request to increase to $2,500 in order to cover cost of printing the Historical
Street brochure and additional funds to support Sponsorship requests. Funds were almost
depleted this budget.
b) Staff Comments — Funds can be increased pending council direction (other services
and /or line items would need to be cut).
Page 3
01- 100- 99 -00- 9940 /Transfer to Parks and Rec/$1,025,329
a) Comments - $269,421 increase from last budget — transfer approx. $70,000 to $85,000 to
cover Community Development Department Salaries related to development. Remove
funds allocated for requested preschool van. Place funds in special needs and Senior
Citizen programs.
b) Staff Comments — This line item was decreased from $928,567 to $755,908 in Feb. 2006
as part of the revised budget approval for FY 05/06 and was due to a larger- than - expected
carry -over within Parks and Recreation as a result of a number of things including vacant
positions (Director of Parks and Recreation). The "normal" transfer to Parks and Rec
should have been slightly above the 10% mark, rather than the current 30 %+ increase.
The pre - school van has been removed from the budget and is being replaced with a
passenger van that will be used for a variety of recreation functions (as was discussed at
COW and City Council). Removing funds from the van purchase and placing them into
special needs and senior citizen programs should be discussed at the Council level.
Page 4
00- 150 -50 -00 -5107/ Salaries — Employees /$313,306
a) Comments - Remove $45,000 for unwarranted Project Manager position.
b) Staff comments - Justification for an engineering position with the current essential job
functions of the draft "Project Manager" job description is being brought back to May
Admin Committee — staff is requesting a new position (unnamed, much like the two
planning positions in last years budget) be left in the budget, contingent upon passage of
a job description (which is standard practice).
I
00 -150- 562- 00- 542/Wearing Apparel /$1,400
a) Comments - Increase $300 for one additional employee. Is this average cost expended
for departmental clothing?
b) Staff comments — Yes, $300 is the average cost expended per year per employee.
01- 150- 75 -00- 7002 /Computer Equip - Software /$7,900
a) Comments - Remove $'s for additional employee unapproved Project Manager position.
b) Staff comments — Requested to be left in as part of the engineering position discussion
above (00- 150- 50 -00- 5107). Some of the dollars in this line item are unrelated to the
Project Manager discussion, therefore, if the related discussion warrants removal of the
position from the budget, this line item will not decrease in totality.
Page 5
01- 210 -64 -00 -5606 /Community Relations /$6,000
a) Comments - Increase funds to $7,000. Council indicated more interacting with residents
(tour of police department, block parties, etc.). Also create new community networking
programs.
b) Staff comments — Funds can be increased pending council direction (other services and /or
line items would need to be cut).
Page 7
01- 220- 50- 00- 5107/Employee Salaries /$218,000
a) Comments - Parks Designer ($45,000 ? ?), Senior Planner ($60,000 ? ?) During the March
29, 2005 Special Budget Meeting, the Mayor stated land cash dollars can be used for the
salaries if the project is specified. Also, deposits by developers are required for planning
& engineering services provided by the City. Again, suggest using land cash $'s for
Community Develop. Director, Parks Designer, Urban Designer, Senior positions, when
development related.
b) Staff comments — The Parks Designer and Senior Planner budgeted salaries are
preliminary estimates based on surveys of similar positions in other municipalities. In the
current draft of the proposed budget, $16,000 of the Parks Designer salary is funded by
land -cash — this number could be adjusted at a later date depending on the actual work -
hours performed during the employee's first year. Tying land -cash dollars to other
employees' salaries is a bit of a slippery slope, and is an administrative challenge because
the type and amount of work being done on park projects by other employees is different
than the work being done by the Parks Designer — but pending council discussion, it
could be explored.
Page 10
15- 000- 40 -00- 3999 /Carry Over Balance /$300,000
15- 000 -75 -00 -7113 /Countryside Parkway
a) Comments - Are these Construction funds allocated to repave (west of Rt. 47)
Countryside Parkway?
b) Staff comments — Yes, the funds are allocated to repave Countryside Parkway from East
Kendall through Center Parkway.
Page 12
20- 000- 78- 00- 9009/Reserve /$1,141
a) Comments -Should this be increased? Reserve for Public Works is $52,500.
b) Staff comments — This line item is for the left -over amount to be transferred into the
police capital reserve account; the transfer amount is contingent upon a number of other
purchases and items. Staff is recommending that $50,000 of the current fiscal year's
(05/06) reserve be used to purchase the New World software. In reviewing latest revenue
i
I
and expense report, the reserve expense line item amount could be increased to $25,000
(due to increased building permits, miscellaneous income, etc.)
Page 14
22- 610- 75 -00- 7009 /Computer Workstations /$1,500
a) Comments - Laptop computer for maintenance worker. Explain the need for the laptop.
b) Staff comments — The laptop will be used by the entire Parks Department as a mobile
way to track playground inspections. In addition, the laptop will be used to create
Powerpoint presentations for various meetings, and Parks does not currently have a
laptop.
Page 15
37-000-65-00-5800/Contingency/$796,759
a) Comments - Is this 3% of the day -to -day operating expense?
b) Staff comments — This contingency level was set during the revised budget to reflect
payments to upcoming (and already approved) projects; examples include the SSES
project. Additionally, this line item and the line item noting transfers to debt service are
likely to change before next week's meeting to reflect Rob Roy Interceptor debt service
payments.
Page 19
51- 000- 65- 00- 5809/Printing & Copying/$6,500
a) Comments - Comments indicate 10% increase. Last budget $8,250 would indicate
decrease not increase. Verify figures. Should this be revised?
b) Staff comments — Scrivener's error — proposed budget amount has been increased to
$9,075 (indicating the 10% increase).
51- 000- 65- 00- 5815/Hand Tools /$2,000
a) Comments - Are these tools for a new vehicle? Has the requested (Alderman Munns)
tool inventory been prepared?
b) Staff comments — Yes, the tools are for a new vehicle and include water keys, hydrant
wrenches, etc. The inventory process has not been implemented at this time — staff is
reviewing and discussing the pros and cons of this issue and a report is forthcoming.
Page 25
79- 610 -50 -00 -5107 /Salaries — Employees /$383,107
a) Comments - Questioning Special Program Coordinator's promotion (full- time). Add
salaries from land cash for Community Develop Department Employees.
b) Staff comments — The Special Program Coordinator's promotion is due in large part to
the Hometown Days festival being coordinated by the City. This is not where the land -
cash salaries (pending discussion) would be noted, and no Parks employee's salary would
be subsidized by land -cash.
Page 26
79- 650- 62- 00- 5606Beecher Deposit Refund /$1,500
a) Comments - Comments indicate: Change to Park Deposit Refund. Note: This is not
listed on "Park Deposit" Expense as indicated in budget comments.
b) Staff comments — This line item will change over to "Park Deposit Refund" at the end of
the current fiscal year, and may even be eliminated entirely depending on how the City
wants the scheduling of the rentable facilities to be administered.
79- 650- 65- 00- 5803/Program Expenses /$50,400
a) Comments - Increase from last year of $11,215. Comments indicate daily supplies for
pre - school. What is the profit for this entire pre - school program?
b) Staff comments — See attached chart on pre - school program.
79- 650- 65- 00- 5805/Recreational Equipment /$8,000
a) Comments - Comments indicate: Includes start-up costs ($4,000) for proposed pre-
school. Again, what is the profit for the entire program after all expenses are deducted?
b) Staff comments — See attached chart on pre - school program.
Page 27
79- 650- 65 -00- 5840 /Scholarships /$3,600
a) Comments - Remove $1,800 for special needs recreational programs. Place in separate
line item in Administration.
b) Staff comments — Because it is being ran out of the Parks and Recreation Department
budget, and is subsidized by program fees, it is being recommended to stay within the
Parks and Recreation Department budget. A special recreation program line item can be
separated out below the scholarships line -item if desired.
General Comments
No Account Number listed /$15,000
a) Comments - New account allowing for purchase of Pre - school van from special event
profit (i.e. golf outing profits $17,000 to $18,000) per year. I recommend we do not
approve the van purchase for the pre - school program. I would further recommend the
funds be placed in a "Special Needs" as well as Senior programs to include all residents
typically overlooked by our programs.
b) Staff Comments — Pre - school van issue has been previously addressed, and both the van
and the funds for new special needs programs will depend on council deliberation.
No account number listed/No funds specified
a) Comments — Request to add new, separate revenue line item for funds received from the
Senior's Polka Party (remove the funds placed in the Recreation budget last year)
b) Staff comments — Need more information.
New Hires Comments
Finance — PT Accounting Clerk, $15,000 est. annual salary, August hire
a) Comments - Suggest we wait until new Finance Director is hired. If the dept. is managed
and /or supervised properly, this position may not be required.
b) Staff comments — We expect to hire a Finance Director by the beginning of June,
meaning the director would be on hand two months before hiring this part -time position.
In the original draft of the budget submitted by Department Heads, the previous Finance
Director requested an Assistant Finance Director, and she indicated that she could justify
the need for both PT Accounting Clerk and the Assistant Finance Director. Through
budget discussions after the Finance Director left, the Assistant Finance Director position
was removed due to budget constraints as well as a general opinion that an incoming
Finance Director may want to structure the hierarchy of the organization differently (as it
stood, the Asst. Finance Director was proposed to be a supervisor of all other department
personnel). Given the claims that two positions could have been justified, one position
(part-time) is warranted and should be left in the budget.
Engineering — Project Manager, $45,000 est. annual salary, November hire
a) Comments - This position request should be removed entirely and not considered by
the City Council. It has been tabled by the Adm. Committee twice. The submitted job
description was not the same job description discussed with the Interim City Adm. The
recently approved Adm. Eng. Assistant job functions are almost identical to the job
description submitted for the Project Manager position. If this Project Manager position
would be considered, a degree in Engineering would be required. This was verified with
EEI and Smith Engineering. It appears that, once again, the Dept. Head is creating a job
description with a considerable increase in salary for a current employee. I would also
like to request that this department head be required to bring any new position requests to
the Administration Committee as well as the Public Works Committee after initial review
with the City Admin. History with this department head proves he is unable to make cost
justified staffing recommendations. He has proved to be extremely lenient regarding
qualifications and educational requirements established by other municipalities and the
corporate work force regarding his recommended staffing. Promoting from within is
always encouraged; however, the proper educational and experience requirements are
also required. This is a tremendous expense to the taxpayers and a great burden on the
City's budget.
b) Staff comments — Position pending council discussion on the previously mentioned items.
The essential job functions of the "Project Manager" and the Engineering Administrative
Assistant are different and warrant a new job description. The "Knowledge, Skills, and
Abilities" section and the "experience and education requirements" section need to be
refined to correspond to the essential job functions and to further differentiate from the
Engineering Administrative Assistant requirements. Staff agrees that the requested new
position's job title needs to be reviewed based on confusion with the job title in its
current context to traditional private sector "project managers ", but feels that the
contingency of an approved job description before hiring will define the need for this
additional position. In addition, because this is a non - exempt position traditional posting
procedures must be followed, and because it is not an appointed position, it is the
department head's choice for filling the position. Current procedural requirements for
job descriptions require new job descriptions to be approved by the City Council, routing
them to Public Works Committee and Administration Committee would be superfluous
(and possibly inapplicable, given the possible passage of the Governing Ordinance).
I
Community Development — Senior Planner, $60,000 est. annual salary, January hire
a) Comments - During a March 31, 2003 Council meeting, it was noted that the salary for
this position would be approx. $45,000. Also, a portion of this salary should come out of
land cash funds with proper man -hour records.
b) Staff comments — Possible typo on the year of the meeting — regardless, the position was
originally discussed as having a $45,000 est. salary, but surveys of similar positions
suggest the salary to be in the $60,000 range. Since the range has not been established, a
formal salary survey will be completed before the position is hired.
Public Works, Streets — Mechanic, $45,000 est. annual salary, October hire
a) Comments - Has a mechanic job description been prepared and approved. Is there a
current employee that will be promoted and fill this position?
b) Staff comments — The job description has not been prepared yet. It will be drafted at a
later date. There is not a current employee that will meet the expected qualifications j
and /or requirements for the position, therefore a promotion is not expected. Staff is
requesting that this position be left in the budget contingent upon the creation of a new
job description.
Parks and Recreation, Recreation — Special Program Coordinator, $35,360 est. annual salary
a) Comments - Is a full -time position truly warranted? Would this individual physically
work the concession stands? What are the specific duties associated with Home Town
Days. Are these duties the duties of Glory Spies?
b) Staff comments — This position is currently part-time and is justified by the general
increase in program activities in Recreation as well as the acceptance by the City to
coordinate Hometown Days. This employee would not physically work the concession
stands, they would manage it. Examples of duties tied to Hometown Days could be as
great as managing the entire event.
Promotions
Engineering — Senior Engineering Tech., $4,334 est. annual salary increase, May promotion.
a) Comments - What is the original date of hire? What is the justification for promotion
with an increase in salary of over $4,000? Employees were already approved to receive a
COLA and possibly a merit increase. Is this individual scheduled to receive any merit
increase?
b) Staff comments - The original date of hire was May 1, 2004. The justification for
promotion is that the workload on the department requires the current employee to
perform the duties of a Senior Engineering Technician. This individual would be
scheduled to receive a merit and COLA increase the same as other employees, including
the four other promotions requested by other department heads (two police, two parks)
UNITED CITY ''^ YORKVILLE
PROPOSE., BUDGET
FY 2006 -2007
POLICE CAPITAL
Proposed
2005 -2006 2006 -2007
ACCOUNT NUMBER DESCRIPTION Budqet Budqet COMMENTS
REVENUES
�.._____ f -..
atl related to�IVaming
20- 000 -40 -00 -3999 CARRY OVER BALANCE 69,250 119,648 Sirens FY 06107 based on$O.Spent FY 05/06
Based on approximately 800 permits, less any projected permits with pre - paid
20- 000 -42 -00 -4212 DEV FEES - POLICE 170,000 188,000 permit fees
20- 000 -44 -00 -4402 K -9 DONATIONS 1,000 1,000
20- 000 -44 -00 -4403 IN CAR VIDEO DONATIONS 2,200 2,500
20- 000 -44 -00 -4404 DONATIONS 1, 1,000
20- 000 -44 -00 -4405 WEATHER WARNING SIREN 30,000 20,000
20- 000 -44 -00 -4431 SALE OF POLICE SQUADS 500 500
20- 000 -44 -00 -4489 RICP DISASTER PLAN GRANT 9,990 0
20- 000 -44 -00 -4490 MISC INCOME 24,600 0
20- 000 -48 -00 -4800 LOAN PROCEEDS 0 0
20- 000 -49 -00 -4901 TRANSFER FROM GENERAL FUND 0 0
TOTAL REVENUES: 309,040 332,648
EXPENSES
20- 000 -65 -00 -5811 LETHAUNON - LETHAL WEAPONS 6,825 7,000
Vetronix Crash Retrevial System $2,495 - Upgraded Server for our DVD In car
cameras $10,750 - Abacus Scales $13,339 (4 @ $3,350 each) - Extendo Bed Rack
$2,238 - Six New Portable Radios (6 @ $900 each) $5,400 -K -9 Cage and Door
20- 000 -75 -00 -7001 EQUIPMENT 20,000 36,722 Popper for Car $2,500 - New World Reporting System $125,000
20- 000 -75 -00 -7002 K -9 EQUIPMENT 1,000 1,500 K -9 Bomb Dog Comes on line „
20- 000 -75 -00 -7006 CAR BUILD OUT 26,000 49,415 (2) Full Squad Build Outs (2) Squad Switch Overs (3) Administration Buildout
20- 000 -75 -00 -7008 NEW WEATHER WARNING SIRENS 60,000 37 (2) New Sirens to be installed
20- 000 -75 -00 -7005 VEHICLES 74,0001__ 97,222(3) Replacement vehicles (2) new vehicles
20- 000 -75 -00 -7009 RESERVE - WEATHER WARNING SIREN 39,648 82,648
20- 000 -78 -00 -9009 RESERVE 57,457 21,141
20- 000 -99 -00 -9965 TRANSFER TO DEBT SERV FUND 24,110 0
TOTAL EXPENSES: 309,040 332,648
TOTAL FUND REVENUES 309,040 332,648
TOTAL FUND EXPENSES 309,040 332,648_
FUND SURPLUS (DEFICIT) 0 0
V
Page 1 of 1