Admin Committee Minutes 1998 03-25-98 UNITED CITY OF YORKVILLE
Committee Minutes - Administration
Date of Meeting: March 25, 1998 Time Convened: 6:30 pm
Location: 111 W. Fox Street Time Adjourned: 11:30pm
Attendees:
Sue Swithin
Richard Sticka
Jeff Spang
Art Prochaska
Jim Nanninga
Mayor Johnson
Tony Graff
Scott Sleezer
Discussion:
1.) BUDGET- GENERAL FUND REVENUES
There is currently $11,500. sitting in contingency. This is accounted for as revenue.
There is also a payment for asphalt, and the $5,000. awarded from Walmart, less
travel expenses. There are funds coming from flood settlement. Work to be
completed at Riverfront is more than the settlement amount. There are funds in the
Police budget that are carryover funds that are not dedicated. We expect $7500.
from Undesser annexation. These funds are in contingency fund. These will be
used as Line Item for Police. $11,500 will go to MDT's on page 8 under New
Budget Capital. Real Estate taxes are based on population. So is State Income Tax.
Fifty percent of Township's Levy is for Road & Bridge assessment based on EAV
(equal assessed value). The sales tax shows the F.E. Wheaton $30,000., the rest is
debt service. This cannot carry back, we need to show entire tax & what goes back.
We first show $72000. from F.E. Wheaton, not sure we can carry as a line item.
Should show income back into the General Fund. Income and expense have to
balance or we have to show a surplus. Need to look at the $72,000. F.E. Wheaton
& year to date. Reduce transfer of funds. Show revenue of recapture on debt
service. Reduce by $114,000 and plus $42,000. recapture. Becomes transfer of
$68,769. to General Fund. and add the $72,000. from F.E. Wheaton. Reduce
Municipal sales tax by $72,000. Expenditures $547,215. if everything balances out.
Adjustment also goes to Finance expenditures, reduce debt service to $140,769.
total transfer. On page 2, recapture gets lined out as revenue from page 1.
Special Administration Committee Meeting
March 25, 1998
Page 2
Municipal Utility tax showing lower. The question was raised if this is based on
growth figures, and is the state behind on payments. Payment time varies, and a
mild winter could reduce the payment amount. Cable TV pays quarterly. Phone tax
is down too. We are working on updating revenue source addresses with Utility
companies. We received Nicor list today.
Discussion on Building Department revenues and the splitting of these funds
between REI & the City. Competitive salary is $42,000., plus $100. for each
inspection, and $10,000. in expenses. These fees are based on 75 permits. In 1996
revenue was $148,384. of which we kept $21,000. In 1995, over a seven month
period the split was REI @ $90,368. and we kept $6,000. This measure was to tide
us over when Schneider left. We need to look at the whole picture. One full -time
person covers the entire county. We need to change this within the next 6 months if
we want to make a change in revenue dollars to the City. In Naperville they have
Dettmer come in and pick -up any overflow inspection needs. One full -time
employee should be able to take care of additional duties such as code enforcement.
There is an increase in the amount of revenue for fines as judges are becoming more
aggressive with DUI fines and such. On a fine of $100. we get $60.462. roughly
70 %. The $200. sewer maintenance fund needs a transfer shown from Finance to a
dedicated sewer maintenance fund. This is owed by the Debt Service not Finance.
Reimburse the School Resource Income to $17,100.
Miscellaneous Income: Police Grant $64,400, they are waiting for an extension as
money is not approved yet. COPS grant for another year.
The Chamber payment for the video should be shown as a budgeted item.
Engineering reviews are estimated by Joe Wywrot and look good for next year.
Need to audit Hotel/Motel tax.
EXPENDITURES: Prochaska will go down list and ask specific questions. New
evaluations for Department Heads will be in May. Spang requested a review of
Special Administration Committee Meeting
March 25, 1998
Page 3
these at Budget, does not require an executive session. The labor attorney is the
recommendation the City will follow. Administrative staff reviews are scheduled
for April.
Kramer is working with Dean on codifications. We are up to last year. 1996 is
complete, we need one more year to catch up. $3000. will cover this, and bring us
current with all of 1997 and half of 1998.
Health Insurance: The new Blue Cross/Blue Shield will be $110,000. Workman's
Comp. is at $2200. due to injuries.
Spang stated that perhaps the expenses for The Illinois Municipal League
Conference should be reduced by not staying over night. Discussion results were
that it was felt that doing so would reduce the benefit of the Conference. A large
part of the benefit is time spent networking with officials from other municipalities.
Spang stated for the record that there should be a policy on this.
The Cellular phone service is costing $4000. Everyone agreed this is high and Chief
Graff is looking into packages where each user will have a block of minutes
included. Nanninga will also look into the high cost on cell phones and pagers.
There is $11,500. in contingency that was to be used for accounting software that
has not been used. It has to be decided what to do with those dollars.
Chief Graff presented his analysis on re- conditioning squad cars over the next three
years. Some of these funds will not be due until July for work done in May. Spang
stated we might be better off with purchasing new cars. Graff stated they have a
budget driven by development fees and when the dollars start to come in we will
consider purchases vs. re- furbishing. Spang stated we should be budgeting for new
cars. Mayor Johnson stated the squad cars have high mileage but still have sound
bodies. Chief Graff stated the benefit of good maintenance is keeping the cost
down, and plan on purchasing 2 new cars in 2001. All will be replaced by 2003.
Prochaska stated we should budgeting money before 2001. We could set aside a
patrol car fund. with $10,000. each year, we would have $50,000. for 2 cars in
2001. Should be a line item for Squad Cars. Mayor Johnson stated we would bring
this up at Tax
Special Administration Committee Meeting
March 25, 1998
Page 4
Levy time. Prochaska stated we should be doing this with all expenditures.
Development fees should go into a Vehicle reserve Fund. Spang stated the Training
budget is low and is only being used by Police Officers, and is this for training or
college. Graff stated it is about two thirds college and 1/3 training. We should
encourage PW for college and training. The phones for P.D. are much more
expensive than Administration. Graff will look into this. Phone use is heavy for the
Resource Center and the Internet use. He will address this. Spang asked about a
contract price. Prochaska stated he felt there was excessive running of cars while
parked, in warm weather. Mayor Johnson stated this should be done in cold
weather. Graff stated they have a memo on this and it should be below zero before
they are left running. Spang asked if we had lost a crossing guard. Graff stated the
P.D. is covering for a crossing guard who has had a problem with her leg.
Sticka stated there is $12,000. under miscellaneous. What plans are there for this.
Prochaska stated that will go to Parks. They have a starting balance of $5,000.
They need $5,000. for Summer help. Sleezer stated that the Fox Hill Park will
double the area and the cost to maintain. Prochaska stated the salary for part -time
helpers is $20,375. and will increase by that $5,000. Sleezer stated they need a
certain kind of trailer and the current one is not large enough to haul their mower. It
is not safe to drive them on the streets and it is slow.
Spang asked about the Lyons Club sw immin g pool that is now YMCA, the $15,000.
given to YMCA should go to Yorkville residents. Mayor Johnson stated we could
set up a voucher program. Swithin stated the Board has continued to carry those
dollars and want her to use that for pool programs. Free nights. Graff stated that
should be negotiated for free City functions. Sleezer stated we give them $15,000.
and we also maintain all there land and fill the pool free. When they add water they
pay. We only own a small portion of that land for the lift station. The maintenance
takes a considerable amount of time. Spang stated the only free use we get is the
basketball courts. This is supporting a private business. Swithin stated she planned
on this as a negotiating tool for Rec. Dept. Programs at the pool. Spang stated this
has been going on for years and it comes back on the Budget every year. The City
has gotten nothing in return for a $15,000 outlay. Swithin stated she would
guarantee the issue will be addressed, and that we had previously agreed to this
year. She hopes to get two nights free to run programs this year at no cost.
Special Administration Committee Meeting
March 25, 1998
Page 5
Scheffralm stated we should have an agreement spelling this out. Sleezer asked
how they should address the maintenance issue. Spang stated they need this
$15,000. Mayor Johnson stated their policy is for Y members first, then City
residents. Swithin stated we do need an agreement. Spang agreed strongly, adding
he would like to see this set aside until it was worked out. Prochaska stated the
Park Board has made an agreement. Spang asked if they could commit to an
agreement before the City Council approves the budget. Swithin stated she wanted
to use this money as leverage. Prochaska stated get it in writing. Spang stated that
if we can justify $15,000. under a pool rental and then offer the pool to residents
then he has no problem with this. This would put the situation in our control.
Sticka agreed. Prochaska asked if the pool was making money. Graff stated it was
not. Prochaska stated the YMCA members were not distinguished between those in
or out of the City Limits. Graff stated this needs to be ironed out. Swithin stated
there were only two things she wanted budgeted this year. A part-time assistant and
new software designed for Recreation Departments, next year maybe an intern.
Spang stated they should spend money this year for a new computer. Prochaska
stated they could add some additional revenue and use $4000. for software and
$7500. for pt. time helper, and $5,000. for a trailer. We will show $114,000 moved
out of General Fund and to Parks & Rec. On this budget Land Cash is based on
Nanninga's estimate of $134,000. Sleezer stated the park for this year should be at
Greenbriar since there are more families and children there, and they are building at
a faster rate. The Riverfront Park has some issues also. The supplier didn't inform
us and we weren't aware and have to correct these problems. - Prochaska asked how
long the equipment lasts. Sleezer stated 30 years. There are lots of expenses that
are not budgeted for that come out of Land/Cash. Sleezer left 9:45 Swithin 10:00.
Prochaska asked about Streetlights in Countryside. Mayor Johnson stated cul de
sacs are dark and dangerous, but residents may not want lights there. Sticka asked
about maintenance on streetlights. Nanninga stated that much of this money comes
from IDOT or insurance companies so it is a net line item. Spang asked about
adding more streetlights. Prochaska stated there are a large number needed that
have been waiting several years. We could do lights on an arm. Nanninga stated
these are about $400. Mayor Johnson stated it should be budgeted.
Special Administration Committee Meeting
March 25, 1998
Page 6
Spang asked about continued education. This should be offered to employees for an
opportunity to better themselves. A memo should be done to encourage them to
take welding or something. Mayor Johnson stated that with enough interest we
could even bring someone in. We could start with $1,000. Sticka stated we should
start with making them aware it is available.
Prochaska stated the pagers are up to $700. Sticka felt that was reasonable. Spang
stated operating supplies are down but should be kept at $3000. Nanninga stated
much of the work being done at the riverbank is re- imbursable. Prochaska stated
we need a reserve of $30,000. on equipment. Nanninga stated this is based on the 5
year plan. Mayor Johnson asked if there was a surplus. Nanninga stated there was
not much. Mayor Johnson stated he wanted the new Chipper addressed. Nanninga
stated $10,000 will get us the big used one. Spang stated we could look at
contracting out twice a year. Prochaska stated we could look at cost for that
service. This would work better for PW agenda also. Spang asked what we spent
to burn, and can we use that for hiring out for chipping instead. Mayor Johnson
stated we could check and see what Plano is charged or this service.
Prochaska asked about Building & Zoning. Nanninga stated that Kendall County
asked if Yorkville wants to be part of their Fly Over.
Spang asked about EDC. Nanninga stated this was the same at $18,000. The
balance is advertising. Prochaska asked about fees and where used. Nanninga
stated Nicholson & Inland currently.
Prochaska asked about Water and 5% increase to residents in November. Nanninga
stated we will have increased users too.
Prochaska went on to address Sewer Maintenance. Spang stated we budgeted
$7000. and spent $8200. Nanninga stated we did a lot of repairs early in the year.
Now repairs will be under the IEPA loan. We will be looking at replacements for
Scott McNellis also. Prochaska stated the half year increase is a big hit. Spang
stated that training, conferences and electric are all cut in half. Nanninga stated
some charges going to water should be going to sewer. Prochaska stated after
Special Administration Committee Meeting
March 25, 1998
Page 7
sewer chemicals and operating supplies there is $1000. to move around. Scheffrahn
stated this should go to rental equipment.
Prochaska stated the Beecher has $1200. - $1500. left that should be rolled over into
next years budget and shown as remainder carried.
Prochaska stated that the Sanitary Sewer Expansion shows a starting $54,000.
Where will the rest come from? Nanninga stated he will check on this, he got those
figures from Kim.
Scheffrahn asked about funds for SSES. Prochaska stated it has to be held in one
fund, and is transferred to this fund from the General Fund. Scheffrahn stated "call
it the Reserve for SSES" . Spang stated we will hold it in the SSES reserve account
and let it build, transferring only the amount needed when needed for payment to
debt service.
Prochaska stated that the Water account is starting with $100,000. Nanninga stated
we would start the Water Improvement fund and transfer from the Water Dept. to
this fund. This is based on 75 water connections to 75 homes at $800. plus $10,000
for industrial. Spang asked where we were funding the 5 year water plan from.
Radium was not a part of that. Prochaska stated that .Van Emmon was planned and
now we are not doing the work. Nanninga stated we are doing Eldamain, the well
and the river crossing. Scheffrahn stated the past debt transfer is for the extension
which Van Emmon was. Nanninga stated the river crossing is critical to the Radium
issue. Spang stated that if the Radium requirement comes we could add the cost for
the river crossing to the low interest loan for the Radium work. Prochaska stated
there is a Government grant for safe drinking water this year that could tie into that
also. Spang stated that we are mandated to spend those funds for Van Emmon and
follow the 5 year plan. Nanninga stated there are two river crossings, one for water
and one for it's return. Prochaska stated he agreed that at least one of the 5 year
plan items should be done.
Prochaska stated that NET is at $86,000. Nanninga stated that is the figure Kim
gave him. Spang stated that previous budgets have named the street projects to be
Special Administration Committee Meeting
March 25, 1998
Page 8
done and agree that the figures total $163,000., and that the sales tax from F.E.
Wheaton helps with the Police Budget.
Scheffrahn addressed the problem of correcting the negative cash balance at the end
of the year. This entry was made to close books for the year and should have been
reversed again after the end of the year closing. This is for 1985/86/87. The
auditors closed and never addressed this issue. When funds were spent it came out
of the General Fund thinking they had reversed them. The funds had never been put
in the General Fund, so all this money was spent out of the General Fund. These
funds need to be repaid to the General Fund. Spang asked for a list showing the
expenditures to equal the transfer amounts. Not necessarily the exact items, but just
items to equal this amount that are appropriate to the assigned use of these funds.
Scheffrahn stated we need to transfer $153,000. equity. Prochaska stated that Trust
and Agency should show what was paid and not collected out of the Debt Service.
Scheffrahn stated the General Fund has been covering this. We need to transfer the
$153,000. equity. Spang stated he has serious questions regarding YBSD collecting
funds that have not been paid to us. Scheffrahn stated this was per our agreement
with YBSD to pay as billed. Adjourned at 11:35pm.
Minutes by Sandy Marker