City Council Packet 2022 11-08-22
AGENDA
CITY COUNCIL MEETING
Tuesday, November 8, 2022
6:00 p.m.
City Hall Council Chambers
800 Game Farm Road, Yorkville, IL
Call to Order:
Pledge of Allegiance:
Roll Call by Clerk: WARD I WARD II WARD III WARD IV
Ken Koch Arden Joe Plocher Chris Funkhouser Seaver Tarulis
Dan Transier Craig Soling Matt Marek Jason Peterson
Establishment of Quorum:
Amendments to Agenda:
Presentations:
Public Hearings:
1. CC 2022-44 Tax Levy Estimate
Citizen Comments on Agenda Items:
Consent Agenda:
1. Bill Payments for Approval
$ 1,095,750.72 (vendors)
$ 143,707.87 (wire payments)
$ 343,951.21 (payroll period ending 10/28/2022)
$ 1,583,409.80 (total)
Mayor’s Report:
1. CC 2022-53 Resolution Approving an Intergovernmental Agreement by and Between the Kendall
County Emergency Phone Service and Communications Board and the United City of Yorkville,
Kendall County, Illinois
2. CC 2022-54 Resolution Approving an Agreement by and Between the United City of Yorkville,
Kendall County, Illinois and Illinois Railway, LLC
Public Works Committee Report:
Economic Development Committee Report:
Public Safety Committee Report:
United City of Yorkville
800 Game Farm Road
Yorkville, Illinois 60560
Telephone: 630-553-4350
www.yorkville.il.us
City Council Agenda
November 8, 2022
Page 2
Administration Committee Report:
Park Board:
Planning and Zoning Commission:
1. PZC 2022-19 & EDC 2022-60 Ordinance Approving the Rezoning to the B-3 General Business
District of Certain Parcels Located at 8710 Route 71 and Repeal of Ordinance 2008-42 as it
Applies to the Property (Restore Church, Inc.)
2. PZC 2022-20 & EDC 2022-59 Ordinance Approving the Third Amendment to the Annexation and
Planned Unit Development Agreement for a Portion of the Windmill Farms Development (Restore
Church, Inc.)
City Council Report:
City Clerk’s Report:
Community and Liaison Report:
Staff Report:
Mayor’s Report (cont’d):
3. CC 2021-04 City Buildings Updates
a. Resolution Approving Change Orders Relating to 651 Prairie Pointe Drive, Yorkville, Illinois
(Eighth Set of Change Orders)
4. CC 2021-38 Water Study Update
Additional Business:
Citizen Comments:
Executive Session:
Adjournment:
COMMITTEES, MEMBERS AND RESPONSIBILITIES
ADMINISTRATION: November 16, 2022 – 6:00 p.m. – City Hall Conference Room
Committee Departments Liaisons
Chairman: Alderman Soling Finance Library
Vice-Chairman: Alderman Funkhouser Administration
Committee: Alderman Transier
Committee: Alderman Tarulis
ECONOMIC DEVELOPMENT: December 6, 2022 – 6:00 p.m. – City Hall Conference Room
Committee Departments Liaisons
Chairman: Alderman Peterson Community Development Planning & Zoning Commission
Vice-Chairman: Alderman Koch Building Safety & Zoning Kendall Co. Plan Commission
Committee: Alderman Plocher
Committee: Alderman Funkhouser
City Council Agenda
November 8, 2022
Page 3
COMMITTEES, MEMBERS AND RESPONSIBILITIES cont’d:
SPECIAL PUBLIC SAFETY: November 10, 2022 – 6:00 p.m. – City Hall Conference Room
Committee Departments Liaisons
Chairman: Alderman Transier Police School District
Vice-Chairman: Alderman Tarulis
Committee: Alderman Soling
Committee: Alderman Marek
PUBLIC WORKS: November 15, 2022 – 6:00 p.m. – City Hall Conference Room
Committee Departments Liaisons
Chairman: Alderman Marek Public Works Park Board
Vice-Chairman: Alderman Plocher Engineering YBSD
Committee: Alderman Koch Parks and Recreation
Committee: Alderman Peterson
UNITED CITY OF YORKVILLE
WORKSHEET
CITY COUNCIL
Tuesday, November 8, 2022
6:00 PM
CITY COUNCIL CHAMBERS
----------------------------------------------------------------------------------------------------------------------------------------
AMENDMENTS TO AGENDA:
----------------------------------------------------------------------------------------------------------------------------------------
-----------------------------------------------------------------------------------------------------------------------------------------
PUBLIC HEARINGS:
-----------------------------------------------------------------------------------------------------------------------------------------
1. CC 2022-44 Tax Levy Estimate
-----------------------------------------------------------------------------------------------------------------------------------------
CITIZEN COMMENTS ON AGENDA ITEMS:
-----------------------------------------------------------------------------------------------------------------------------------------
----------------------------------------------------------------------------------------------------------------------------------------
CONSENT AGENDA:
-----------------------------------------------------------------------------------------------------------------------------------------
1. Bill Payments for Approval
□ Approved: Y ______ N ______ □ Subject to __________________________________________
□ Removed ________________________________________________________________________
□ Notes _____________________________________________________________________________
_____________________________________________________________________________________
_____________________________________________________________________________________
-----------------------------------------------------------------------------------------------------------------------------------------
MAYOR’S REPORT:
-----------------------------------------------------------------------------------------------------------------------------------------
1. CC 2022-53 Resolution Approving an Intergovernmental Agreement by and Between the Kendall
County Emergency Phone Service and Communications Board and the United City of Yorkville,
Kendall County, Illinois
□ Approved: Y ______ N ______ □ Subject to __________________________________________
□ Removed ________________________________________________________________________
□ Notes _____________________________________________________________________________
_____________________________________________________________________________________
_____________________________________________________________________________________
-----------------------------------------------------------------------------------------------------------------------------------------
2. CC 2022-54 Resolution Approving an Agreement by and Between The United City of Yorkville,
Kendall County, Illinois and Illinois Railway, LLC
□ Approved: Y ______ N ______ □ Subject to __________________________________________
□ Removed ________________________________________________________________________
□ Notes _____________________________________________________________________________
_____________________________________________________________________________________
_____________________________________________________________________________________
-----------------------------------------------------------------------------------------------------------------------------------------
PLANNING AND ZONING COMMISSION:
-----------------------------------------------------------------------------------------------------------------------------------------
1. PZC 2022-19 & EDC 2022-60 Ordinance Approving the Rezoning to the B-3 General Business District
of Certain Parcels Located at 8710 Route 71 and Repeal of Ordinance 2008-42 as it Applies to the
Property (Restore Church, Inc.)
□ Approved: Y ______ N ______ □ Subject to __________________________________________
□ Removed ________________________________________________________________________
□ Notes _____________________________________________________________________________
_____________________________________________________________________________________
_____________________________________________________________________________________
-----------------------------------------------------------------------------------------------------------------------------------------
2. PZC 2022-20 & EDC 2022-59 Ordinance Approving the Third Amendment to the Annexation and
Planned Unit Development Agreement for a Portion of the Windmill Farms Development
□ Approved: Y ______ N ______ □ Subject to _______________________________________
□ Removed ________________________________________________________________________
□ Notes _____________________________________________________________________________
_____________________________________________________________________________________
_____________________________________________________________________________________
-----------------------------------------------------------------------------------------------------------------------------------------
MAYOR’S REPORT (CONT’D):
-----------------------------------------------------------------------------------------------------------------------------------------
3. CC 2021-04 City Buildings Updates
a. Resolution Approving Change Orders Relating to 651 Prairie Pointe Drive, Yorkville, Illinois
(Eighth Set of Change Orders)
□ Approved: Y ______ N ______ □ Subject to __________________________________________
□ Removed ________________________________________________________________________
□ Notes _____________________________________________________________________________
_____________________________________________________________________________________
_____________________________________________________________________________________
-----------------------------------------------------------------------------------------------------------------------------------------
4. CC 2021-38 Water Study Update
□ Approved: Y ______ N ______ □ Subject to __________________________________________
□ Removed ________________________________________________________________________
□ Notes _____________________________________________________________________________
_____________________________________________________________________________________
_____________________________________________________________________________________
-----------------------------------------------------------------------------------------------------------------------------------------
ADDITIONAL BUSINESS:
-----------------------------------------------------------------------------------------------------------------------------------------
-----------------------------------------------------------------------------------------------------------------------------------------
CITIZEN COMMENTS:
-----------------------------------------------------------------------------------------------------------------------------------------
Have a question or comment about this agenda item?
Call us Monday-Friday, 8:00am to 4:30pm at 630-553-4350, email us at agendas@yorkville.il.us, post at www.facebook.com/CityofYorkville,
tweet us at @CityofYorkville, and/or contact any of your elected officials at http://www.yorkville.il.us/320/City-Council
Agenda Item Summary Memo
Title:
Meeting and Date:
Synopsis:
Council Action Previously Taken:
Date of Action: Action Taken:
Item Number:
Type of Vote Required:
Council Action Requested:
Submitted by:
Agenda Item Notes:
Reviewed By:
Legal
Finance
Engineer
City Administrator
Human Resources
Community Development
Police
Public Works
Parks and Recreation
Agenda Item Number
Public Hearing #1
Tracking Number
CC 2022-44
Tax Levy Estimate
City Council – November 8, 2022
Majority
Approval
Please see attached memo.
Rob Fredrickson Finance
Name Department
1
Summary
Approval of the 2022 tax levy estimate, for the purposes of publishing a public notice for an upcoming
public hearing.
Background
Each year, the first step of the tax levy process involves adopting a tax levy estimate for purposes of
holding a public hearing (if required). The estimated tax levy for the City and Library operations (capped
taxes or PTELL) is $4,787,227, as shown on Exhibit A. The City’s levy request totals $3,745,306 and
includes increment generated from new construction only. The Library operations levy is set at the max
rate of $0.15 per $100 of EAV; however, due to the property tax extension limitation law (PTELL), staff
would expect the actual Library tax levy to be lower.
2017 Tax Levy (FY 19) thru 2021 Tax Levy (FY 23 - current fiscal year)
Beginning with the 2017 levy process, the City Council began to ease back into its past practice of
marginally increasing the levy each year as allowed under PTELL. Pursuant to PTELL, two factors
determine how much the City, as a non-home rule municipality, can increase its levy by each year: the
equalized assessed valuation (EAV) of new construction and the year-over-year change in inflation (as
measured by the Consumer Price Index or CPI). For the 2019 (collected in FY 21) and 2020 (collected in
FY 22 – last fiscal year) levies the City Council chose to increase the levy by new construction only, thus
foregoing the inflationary increment. For the 2021 levy (currently being collected in FY 23) the City
Council decided to continue this practice, once again increasing the levy by estimated new construction
($128,428) only; and again, forfeiting the inflationary increment of $47,970. As a result, most residents
over the last five levy cycles should have seen the City portion of their property tax bill stay relatively the
same or even decrease slightly, assuming that the change in EAV of their homes was less than the overall
increase in EAV for all taxable property in the City.
2022 Tax Levy (FY 24 – next fiscal year)
For this year’s levy new construction EAV is currently estimated by Kendall County at $30,610,342,
which would generate additional property tax proceeds of $172,091 for the City. As shown on Exhibit D,
after two consecutive years of low inflation (levy years 2015-2016), CPI returned to more of a historical
norm in 2017 of 2.1%. After holding right around 2.0% in levy years 2018 through 2020, CPI fell to
1.4% in 2021, before skyrocketing to 7% (capped at 5% - lessor of 5% or CPI per PTELL) in 2022;
ostensibly the result of pent-up consumer demand stemming from the pandemic and the ongoing war in
Ukraine. This inflationary portion of the levy equates to a projected increment of $177,756, for an
estimated grand total of $349,848 in additional property taxes that could be levied under PTELL.
Memorandum
To: City Council
From: Rob Fredrickson, Finance Director
Date: October 5, 2022
Subject: 2022 Tax Levy Estimate
2
Based on the information presented above, it is the recommendation of staff that the City increase its levy
only by the amount of incremental property taxes generated from new construction, which is currently
estimated at $172,091 (as shown on Exhibit C). While this will result in the City not levying
approximately $177,756 (CPI portion) under PTELL (which means this amount is lost for subsequent
levy years), staff believes that this is a balanced approach as it allows the City to marginally expand its
tax base with minimal impact on homeowners. Depending on how the City Council decides to levy,
either including incremental property taxes from both CPI and new construction (Exhibit B) or new
construction only (Exhibit C), will result in the City’s portion of the levy either increasing by
approximately 9.8% (Exhibit B) or 4.8% (Exhibit C).
For the 2022 levy year the City’s contribution (i.e., actuarially determined funding policy contribution) to
the Yorkville Police Pension Fund is $1,378,837 (Exhibit F – page 1), as calculated by the City’s actuary,
MWM Consulting Group. This amount is calculated based on the assumption of a 100% funding level by
the year 2040, pursuant to the City’s pension funding policy. This amount is an increase of $44,026
(3.3%) in comparison to the 2021 contribution amount of $1,334,811. The main driver behind the
increase in the City’s pension contribution was the $1.77M investment loss experienced by the Fund
during FY 22, as shown on page 10 – Exhibit 3 of the valuation report. Updated mortality assumptions,
albeit to a much lesser extent, impacted the City’s contribution amount as well, increasing pension
liabilities by approximately $300,000. Fortunately, much of this year’s investment loss was mitigated by
last year’s unprecedented investment gain of $2.34M. After almost exceeding the investment benchmark
(+7.0%) four times over in FY 21 (+26.9%), the Fund yielded a net money-weighted investment return of
negative 4.8% in fiscal year 2022 – stemming from equity market volatility and the low interest rate
environment.
The current funding level of the Police Pension Fund is 53.6% (as calculated by dividing the market value
of assets of $14,483,325 by the accrued liability of $27,041,961), which is down from last year’s funding
level of 58.2%; but significantly improved from the FYE 20 funding level of 46.2%.
It should be noted that this will be the last fiscal year in which Police Pension Fund investment decision
will be made by the local pension board. In November of 2022, all Pension Fund investments (excluding
cash) will be transferred to the Illinois Police Officers’ Pension Investment Fund (IPOPIF), pursuant to
P.A. 101-0610. This law provides for the mandatory consolidation of the investment assets of the State’s
public safety pension funds into two aggregated funds: one for police officers (Article 3) and the other
for firefighters (Article 4). The assets and liabilities of the Yorkville Police Pension Fund will remain
under the ownership of the local pension board, as Fund assets will be combined for investment purposes
only. The consolidation of the investment assets of all Article 3 downstate and suburban police pension
plans into one statewide investment asset pool will create a single trust fund with an estimated $8.3
billion of assets.
Looking back at the last six levy cycles, you may recall that a reoccurring policy question has been
whether the City and Library levies should be combined or levied separately. In an effort to “level the
playing field” by applying the same rules of property tax growth (lesser of CPI or 5%, plus new
construction) to both entities, the City Council has chosen to levy the two entities separately since in
2016. Last year the 2021 Library Operations tax rate was capped at $0.131 per $100 of EAV, resulting in
a property tax extension of $819,781 for library operations. This was an increase of $43,047 (5.5%) over
the 2020 extended amount of $776,734. For the 2022 levy staff recommends that Council continue with
the practice of levying separately for the City and the Library, which is currently estimated to yield
property taxes for library operations in the amount of $900,441. This amount includes both CPI
($40,989) and new construction ($39,671) increments. Based on current EAV figures the library
operations tax rate is estimated to be at $0.130 per $100 of EAV (max amount is $0.15 per $100 EAV) for
3
the 2022 levy year, which is an increase of 9.8% ($80,660) over the 2021 extension. The levy amount for
the Library is expected to be formally approved by the Board at their upcoming October 10th meeting.
In addition, the fiscal year 2023 (2021 levy) certifications from the County Clerk are attached as Exhibit
E. The first page contains all City (non-Library) taxes, and the second page contains Library taxes
(operations and debt service for the 2006 & 2013 Refunding bonds).
Of note, the 2021 levy was the first year that a new State law went into effect (P.A. 102-0519) requiring
the County to adjust the City’s and Library’s extension amounts in order to recapture prior year property
tax amounts lost to Property Tax Appeal Board (PTAB) reductions, Circuit Court orders in assessment
cases and error certificates resulting from assessment mistakes. These revenue recapture amounts, which
are excluded from PTELL calculations, are itemized in Exhibit E for both the City and Library, in the
amounts of $5,612 and $2,681, respectively.
As in past levy years, all City debt service amounts are expected to be fully abated for the 2022 levy year.
Materials regarding the City’s bond abatements will be presented at a future Administration Committee
meeting, before being presented to the City Council for approval in either November or December.
Homeowner Impact
The property tax bill lists the City and the Library as two distinct itemized charges. Assuming the City
levies for the new construction increment only (Exhibit C), the City’s (capped and uncapped) estimated
levy extension is projected to increase by 4.8% for the 2022 levy year (payable in 2023). The Library
(capped and uncapped) levy is projected to be 9.8% higher (Exhibit B) than the 2021 levy year extension
(payable currently in 2022).
Overall EAV for the City is currently estimated at $694.6 million, which is a $71.0 million (11.4%)
increase over the prior year amount of $623.6 million. However, approximately 40% of this increase is
attributable to new construction, which is currently estimated at $30.6 million. When adjusting for new
construction, EAV of existing property is projected to increase by ~6.5%; however, this inflationary
increase in EAV should be mitigated by a similar reduction in the City’s estimated property tax rate,
which is currently expected to decline by 5.9%, from $0.57 per $100 of EAV to $0.54 per $100 of EAV.
Based on the information presented above, the amount that each property owner pays to the City and the
Library should be approximately the same as the prior year’s tax bill, assuming their individual
property’s EAV increases at a rate similar to overall EAV, adjusted for new construction.
4
Recommendation
The preliminary staff recommendations for aggregate levy amounts are below.
City Tax Levy
2021 Levy Extension 2022 Maximum Levy
(Estimate)
2022 Levy Estimate
Recommended Amount
City Levy
(Capped) $3,555,130 $3,904,978 $3,745,306
City Bonds
(Uncapped) N / A N / A N / A
Totals $3,555,130 $3,904,978 $3,745,306
Library Tax Levy
2021 Levy Extension 2022 Maximum Levy
(Estimate)
2022 Levy Estimate
Recommended Amount
Library Operations
(Capped) $819,781 $1,041,921 $1,041,921
Library Bonds
(Uncapped) 847,344 866,750 866,750
Totals $1,667,126 $1,908,671 $1,908,671
Regarding the setting of a tax levy estimate, staff recommends the approval of Exhibit A, which shows
the City’s levy increasing by an augmented new construction only amount and sets the Library’s levy at
their ceiling rate of $0.15 per $100 of EAV, for the purposes of setting a maximum levy amount for the
public hearing. In order to capture every dollar possible generated from the new construction increment,
staff has increased the County’s current new construction EAV estimate ($30,610,342) by 10%
($33,671,376); which would increase projected new construction incremental property tax amounts by
$18,085, from $172,091 to $190,176. Since the estimated amount of new construction is likely to be
updated by the County between now and December, this would allow Council maximum flexibility to
adjust the levy accordingly to ensure that the entire new construction component of the levy could be
utilized, if desired. As a reminder, the tax levy estimate sets the maximum amount that the City and
Library could levy, with the understanding that Council and the Library Board reserve the right to levy
less than that amount should they desire to do so.
Exhibit B is an estimate of how much the City could levy under PTELL (includes increases for both new
construction & CPI) for a total of $349,848 in additional property tax proceeds. Exhibit C shows the new
construction increment only, for both the City ($172,091) and Library ($39,671); hence foregoing the CPI
increments of $177,756 (City) and $40,989 (Library), respectively, in subsequent tax years.
5
Furthermore, staff recommends that the City instruct the County Clerk to levy separately once again for
the City and the Library, so that both entities are held to the same rules when it comes to growth. A
tentative timeline for the 2022 tax levy process is presented below:
x October 11th and/or 25th (City Council) - Tax Levy Estimate review and approval
o Tax Levy Estimate must be adopted 20 days prior to City Council approval of levy
x November 9th (City Council) – Tax Levy Public Hearing
o Public Hearing Notice will be published on October 31st
o Per State Statute, the Public Hearing Notice must be published in a local paper between
14 and 7 days prior to the hearing
x November 22nd or December 13th (City Council) - Approval of the Tax Levy Ordinance
o Must be filed with Kendall County before the last Tuesday in December (December 27th)
2020 Rate Setting EAV% Change over Prior Yr EAV2021 Rate Setting EAV% Change over Prior Yr EAV2022 Estimated EAV% Change over Prior Yr EAV$ ChangeFarm 3,360,133$ 3.08% Farm 3,524,082$ 4.88% Farm 3,907,936$ 10.89% 383,854$ Residential 484,024,398 7.38% Residential 524,668,429 8.40% Residential 592,367,328 12.90% 67,698,899 Commercial 79,649,698 -5.15% Commercial 79,815,145 0.21% Commercial 82,317,911 3.14% 2,502,766 Industrial 15,586,411 0.49% Industrial 15,512,284 -0.48% Industrial 15,943,391 2.78% 431,107 State Railroad 75,859 -14.77% State Railroad 77,628 2.33% State Railroad 77,628 0.00% - Total 582,696,499$ 5.26% Total 623,597,568$ 7.02% Total 694,614,194$ 11.39% 71,016,626$ 2020 2020 2020 2021 2021 2021 2022 2022 % Change over $ Change overRateLevy RequestLevy ExtensionRateLevy RequestLevy ExtensionRateLevy RequestPrior Yr Ext.Prior Yr Ext.Corporate 0.16937 986,912$ 986,913$ 0.15791 984,681$ 984,723$ 0.14177 984,723$ 0.00% 0$ Bonds & Interest 0.00000 - - 0.00000 - - 0.00000 - - - IMRF Pension 0.00000 - - 0.00000 - - 0.00000 - - - Police Protection 0.14838 864,563 864,605 0.15963 995,406 995,449 0.16437 1,141,746 14.70% 146,297 Police Pension 0.22907 1,334,771 1,334,783 0.21405 1,334,771 1,334,811 0.19850 1,378,837 3.30% 44,026 Audit 0.00515 30,000 30,009 0.00482 30,000 30,057 0.00432 30,000 -0.19% (57) Liability Insurance0.00687 40,000 40,031 0.00642 40,000 40,035 0.00576 40,000 -0.09% (35) Social Security 0.02575 150,000 150,044 0.02406 150,000 150,038 0.02159 150,000 -0.03% (38) School Crossing Guard0.00344 20,000 20,045 0.00321 20,000 20,017 0.00288 20,000 -0.09% (17) Unemployment Insurance 0.00000 - - 0.00000 - - 0.00000 - - - Subtotal City 0.58803 3,426,246$ 3,426,430$ 0.57010 3,554,858$ 3,555,130$ 0.53919 3,745,306$ 5.35% 190,176 Library Operations 0.13330 875,782$ 776,734$ 0.13146 934,994$ 819,781$ 0.15000 1,041,921$ 27.10% 222,140$ Library Bonds & Interest 0.14420 840,225 840,248 0.13588 847,313 847,344 0.12478 866,750 2.29% 19,406 Subtotal Library 0.27750 1,716,007$ 1,616,983$ 0.26734 1,782,307$ 1,667,126$ 0.27478 1,908,671$ 14.49% 241,546 Total City (PTELL & Non-PTELL) 0.86553 5,142,253$ 5,043,413$ 0.83744 5,337,165$ 5,222,255$ 0.81397 5,653,977$ 8.27% 431,722$ less Bonds & Interest 0.14420 840,225 840,248 0.13588 847,313 847,344 0.12478 866,750 2.29% 19,406 P-TELL Totals 0.72133 4,302,028$ 4,203,165$ 0.70156 4,489,852$ 4,374,911$ 0.68919 4,787,227$ 9.42% 412,316$ 2022 Tax Levy - Public Hearing** (Based on new construction EAV estimate of $33,671,376) **(Limiting Rate Applied to City & Library)1Exhibit A
2022 % Change over $ Change over2020 Requested2020 Extended2021 Requested2021 ExtendedLevy RequestPrior Yr Ext.Prior Yr Ext.City 2,091,475$ 2,091,647$ City 2,220,087$ 2,220,319$ City 2,366,469$ 6.58% 146,150$ Library 875,782 776,734 Library 934,994 819,781 Library 1,041,921 27.10% 222,140 Police Pension 1,334,771 1,334,783 Police Pension 1,334,771 1,334,811 Police Pension 1,378,837 3.30% 44,026 City Debt Service - - City Debt Service - - City Debt Service - - - Library Debt Service840,225 840,248 Library Debt Service847,313 847,344 Library Debt Service866,750 2.29%19,406 Total 5,142,253$ 5,043,413$ Total 5,337,165$ 5,222,255$ Total 5,653,977$ 8.27% 431,722$ less Bonds & Interest 840,225 840,248 less Bonds & Interest 847,313 847,344 less Bonds & Interest 866,750 2.29%19,406 PTELL Subtotal 4,302,028$ 4,203,165$ PTELL Subtotal 4,489,852$ 4,374,911$ PTELL Subtotal 4,787,227$ 9.42% 412,316$ City 3,426,246$ 3,426,430$ City 3,554,858$ 3,555,130$ City 3,745,306$ 5.35%190,176$ Lib (excluding Debt Service)875,782 776,734 Lib (excluding Debt Service)934,994 819,781 Lib (excluding Debt Service)1,041,921 27.10%222,140 2022 Tax Levy - Public Hearing(Limiting Rate Applied to City & Library)2Exhibit A - continued
2020 Rate Setting EAV% Change over Prior Yr EAV2021 Rate Setting EAV% Change over Prior Yr EAV2022 Estimated EAV% Change over Prior Yr EAV$ ChangeFarm 3,360,133$ 3.08% Farm 3,524,082$ 4.88% Farm 3,907,936$ 10.89% 383,854$ Residential 484,024,398 7.38% Residential 524,668,429 8.40% Residential 592,367,328 12.90% 67,698,899 Commercial 79,649,698 -5.15% Commercial 79,815,145 0.21% Commercial 82,317,911 3.14% 2,502,766 Industrial 15,586,411 0.49% Industrial 15,512,284 -0.48% Industrial 15,943,391 2.78% 431,107 State Railroad 75,859 -14.77% State Railroad 77,628 2.33% State Railroad 77,628 0.00% - Total 582,696,499$ 5.26% Total 623,597,568$ 7.02% Total 694,614,194$ 11.39% 71,016,626$ 2020 2020 2020 2021 2021 2021 2022 2022 % Change over $ Change overRateLevy RequestLevy ExtensionRateLevy RequestLevy ExtensionRateLevy RequestPrior Yr Ext.Prior Yr Ext.Corporate 0.16937 986,912$ 986,913$ 0.15791 984,681$ 984,723$ 0.14177 984,723$ 0.00% 0$ Bonds & Interest 0.00000 - - 0.00000 - - 0.00000 - - - IMRF Pension 0.00000 - - 0.00000 - - 0.00000 - - - Police Protection 0.14838 864,563 864,605 0.15963 995,406 995,449 0.18736 1,301,418 30.74% 305,969 Police Pension 0.22907 1,334,771 1,334,783 0.21405 1,334,771 1,334,811 0.19850 1,378,837 3.30% 44,026 Audit 0.00515 30,000 30,009 0.00482 30,000 30,057 0.00432 30,000 -0.19% (57) Liability Insurance0.00687 40,000 40,031 0.00642 40,000 40,035 0.00576 40,000 -0.09% (35) Social Security 0.02575 150,000 150,044 0.02406 150,000 150,038 0.02159 150,000 -0.03% (38) School Crossing Guard0.00344 20,000 20,045 0.00321 20,000 20,017 0.00288 20,000 -0.09% (17) Unemployment Insurance 0.00000 - - 0.00000 - - 0.00000 - - - Subtotal City 0.58803 3,426,246$ 3,426,430$ 0.57010 3,554,858$ 3,555,130$ 0.56218 3,904,978$ 9.84% 349,848 Library Operations 0.13330 875,782$ 776,734$ 0.13146 934,994$ 819,781$ 0.12963 900,441$ 9.84% 80,660$ Library Bonds & Interest 0.14420 840,225 840,248 0.13588 847,313 847,344 0.12478 866,750 2.29% 19,406 Subtotal Library 0.27750 1,716,007$ 1,616,983$ 0.26734 1,782,307$ 1,667,126$ 0.25441 1,767,191$ 6.00% 100,065 Total City (PTELL & Non-PTELL) 0.86553 5,142,253$ 5,043,413$ 0.83744 5,337,165$ 5,222,255$ 0.81659 5,672,169$ 8.62% 449,914$ less Bonds & Interest 0.14420 840,225 840,248 0.13588 847,313 847,344 0.12478 866,750 2.29% 19,406 P-TELL Totals 0.72133 4,302,028$ 4,203,165$ 0.70156 4,489,852$ 4,374,911$ 0.69181 4,805,419$ 9.84% 430,508$ 2022 Tax Levy - Estimated CPI and New Construction Increments** (Based on original new construction EAV estimate of $30,610,342 as of August 15, 2022) **(Limiting Rate Applied to City & Library)1Exhibit B
2022 % Change over $ Change over2020 Requested2020 Extended2021 Requested2021 ExtendedLevy RequestPrior Yr Ext.Prior Yr Ext.City 2,091,475$ 2,091,647$ City 2,220,087$ 2,220,319$ City 2,526,141$ 13.77% 305,822$ Library 875,782 776,734 Library 934,994 819,781 Library 900,441 9.84% 80,660 Police Pension 1,334,771 1,334,783 Police Pension 1,334,771 1,334,811 Police Pension 1,378,837 3.30% 44,026 City Debt Service - - City Debt Service - - City Debt Service - - - Library Debt Service840,225 840,248 Library Debt Service847,313 847,344 Library Debt Service866,750 2.29%19,406 Total 5,142,253$ 5,043,413$ Total 5,337,165$ 5,222,255$ Total 5,672,169$ 8.62% 449,914$ less Bonds & Interest 840,225 840,248 less Bonds & Interest 847,313 847,344 less Bonds & Interest 866,750 2.29%19,406 PTELL Subtotal 4,302,028$ 4,203,165$ PTELL Subtotal 4,489,852$ 4,374,911$ PTELL Subtotal 4,805,419$ 9.84% 430,508$ City 3,426,246$ 3,426,430$ City 3,554,858$ 3,555,130$ City 3,904,978$ 9.84%349,848$ Lib (excluding Debt Service)875,782 776,734 Lib (excluding Debt Service)934,994 819,781 Lib (excluding Debt Service)900,441 9.84%80,660 2022 Tax Levy - Estimated CPI and New Construction Increments(Limiting Rate Applied to City & Library)2Exhibit B - continued
2020 Rate Setting EAV% Change over Prior Yr EAV2021 Rate Setting EAV% Change over Prior Yr EAV2022 Estimated EAV% Change over Prior Yr EAV$ ChangeFarm 3,360,133$ 3.08% Farm 3,524,082$ 4.88% Farm 3,907,936$ 10.89% 383,854$ Residential 484,024,398 7.38% Residential 524,668,429 8.40% Residential 592,367,328 12.90% 67,698,899 Commercial 79,649,698 -5.15% Commercial 79,815,145 0.21% Commercial 82,317,911 3.14% 2,502,766 Industrial 15,586,411 0.49% Industrial 15,512,284 -0.48% Industrial 15,943,391 2.78% 431,107 State Railroad 75,859 -14.77% State Railroad 77,628 2.33% State Railroad 77,628 0.00% - Total 582,696,499$ 5.26% Total 623,597,568$ 7.02% Total 694,614,194$ 11.39% 71,016,626$ 2020 2020 2020 2021 2021 2021 2022 2022 % Change over $ Change overRateLevy RequestLevy ExtensionRateLevy RequestLevy ExtensionRateLevy RequestPrior Yr Ext.Prior Yr Ext.Corporate 0.16937 986,912$ 986,913$ 0.15791 984,681$ 984,723$ 0.14177 984,723$ 0.00% 0$ Bonds & Interest 0.00000 - - 0.00000 - - 0.00000 - - - IMRF Pension 0.00000 - - 0.00000 - - 0.00000 - - - Police Protection 0.14838 864,563 864,605 0.15963 995,406 995,449 0.16177 1,123,661 12.88% 128,212 Police Pension 0.22907 1,334,771 1,334,783 0.21405 1,334,771 1,334,811 0.19850 1,378,837 3.30% 44,026 Audit 0.00515 30,000 30,009 0.00482 30,000 30,057 0.00432 30,000 -0.19% (57) Liability Insurance0.00687 40,000 40,031 0.00642 40,000 40,035 0.00576 40,000 -0.09% (35) Social Security 0.02575 150,000 150,044 0.02406 150,000 150,038 0.02159 150,000 -0.03% (38) School Crossing Guard0.00344 20,000 20,045 0.00321 20,000 20,017 0.00288 20,000 -0.09% (17) Unemployment Insurance 0.00000 - - 0.00000 - - 0.00000 - - - Subtotal City 0.58803 3,426,246$ 3,426,430$ 0.57010 3,554,858$ 3,555,130$ 0.53659 3,727,221$ 4.84% 172,091 Library Operations 0.13330 875,782$ 776,734$ 0.13146 934,994$ 819,781$ 0.12373 859,452$ 4.84% 39,671$ Library Bonds & Interest 0.14420 840,225 840,248 0.13588 847,313 847,344 0.12478 866,750 2.29% 19,406 Subtotal Library 0.27750 1,716,007$ 1,616,983$ 0.26734 1,782,307$ 1,667,126$ 0.24851 1,726,202$ 3.54% 59,076 Total City (PTELL & Non-PTELL) 0.86553 5,142,253$ 5,043,413$ 0.83744 5,337,165$ 5,222,255$ 0.78510 5,453,423$ 4.43% 231,168$ less Bonds & Interest 0.14420 840,225 840,248 0.13588 847,313 847,344 0.12478 866,750 2.29% 19,406 P-TELL Totals 0.72133 4,302,028$ 4,203,165$ 0.70156 4,489,852$ 4,374,911$ 0.66032 4,586,673$ 4.84% 211,762$ 2022 Tax Levy - Estimated New Construction Increment Only** (Based on original new construction EAV estimate of $30,610,342 as of August 15, 2022) **(Limiting Rate Applied to City & Library)1Exhibit C
2022 % Change over $ Change over2020 Requested2020 Extended2021 Requested2021 ExtendedLevy RequestPrior Yr Ext.Prior Yr Ext.City 2,091,475$ 2,091,647$ City 2,220,087$ 2,220,319$ City 2,348,384$ 5.77% 128,065$ Library 875,782 776,734 Library 934,994 819,781 Library 859,452 4.84% 39,671 Police Pension 1,334,771 1,334,783 Police Pension 1,334,771 1,334,811 Police Pension 1,378,837 3.30% 44,026 City Debt Service - - City Debt Service - - City Debt Service - - - Library Debt Service840,225 840,248 Library Debt Service847,313 847,344 Library Debt Service866,750 2.29%19,406 Total 5,142,253$ 5,043,413$ Total 5,337,165$ 5,222,255$ Total 5,453,423$ 4.43% 231,168$ less Bonds & Interest 840,225 840,248 less Bonds & Interest 847,313 847,344 less Bonds & Interest 866,750 2.29%19,406 PTELL Subtotal 4,302,028$ 4,203,165$ PTELL Subtotal 4,489,852$ 4,374,911$ PTELL Subtotal 4,586,673$ 4.84% 211,762$ City 3,426,246$ 3,426,430$ City 3,554,858$ 3,555,130$ City 3,727,221$ 4.84%172,091$ Lib (excluding Debt Service)875,782 776,734 Lib (excluding Debt Service)934,994 819,781 Lib (excluding Debt Service)859,452 4.84%39,671 2022 Tax Levy - Estimated New Construction Increment Only(Limiting Rate Applied to City & Library)2Exhibit C - continued
Illinois Dept. of Revenue
History of CPI's Used for the PTELL
01/12/2022
% Change
From
December Previous % Use for Years Taxes
Year CPI-U December PTELL Comments Levy Year Paid
1991 137.900 --
1992 141.900 2.9% 2.9% 1993 1994
1993 145.800 2.7% 2.7% (5 % for Cook) 1994 1995
1994 149.700 2.7% 2.7% 1995 1996
1995 153.500 2.5% 2.5% 1996 1997
1996 158.960 3.6% 3.6% 1997 1998
1997 161.300 1.5% 1.5% 1998 1999
1998 163.900 1.6% 1.6% 1999 2000
1999 168.300 2.7% 2.7% 2000 2001
2000 174.000 3.4% 3.4% 2001 2002
2001 176.700 1.6% 1.6% 2002 2003
2002 180.900 2.4% 2.4% 2003 2004
2003 184.300 1.9% 1.9% 2004 2005
2004 190.300 3.3% 3.3% 2005 2006
2005 196.800 3.4% 3.4% 2006 2007
2006 201.800 2.5% 2.5% 2007 2008
2007 210.036 4.08% 4.1% 2008 2009
2008 210.228 0.1% 0.1% 2009 2010
2009 215.949 2.7% 2.7% 2010 2011
2010 219.179 1.5% 1.5% 2011 2012
2011 225.672 3.0% 3.0% 2012 2013
2012 229.601 1.7% 1.7% 2013 2014
2013 233.049 1.5% 1.5% 2014 2015
2014 234.812 0.8% 0.8% 2015 2016
2015 236.525 0.7% 0.7% 2016 2017
2016 241.432 2.1% 2.1% 2017 2018
2017 246.524 2.1% 2.1% 2018 2019
2018 251.233 1.9% 1.9% 2019 2020
2019 256.974 2.3% 2.3% 2020 2021
2020 260.474 1.4% 1.4% 2021 2022
2021 278.802 7.0% 5.0% 2022 20232021278.802 7.0%5.0%2022 2023
Exhibit D
Exhibit E
Exhibit E - continued
Actuarial Valuation
City of Yorkville
Yorkville Police Pension Fund
As of May 1, 2022
For the Year Ending April 30, 2023
Exhibit F
SUMMARY OF PRINCIPAL VALUATION RESULTS
Contributions..........................................................................................................................................1
Statutory Minimum Funding Cost Elements...........................................................................................1
Funding Policy Actuarially Determined Contribution Cost Elements.....................................................2
Contribution to Avoid Negative Funding................................................................................................2
Financial Thumbnail Ratios.....................................................................................................................2
Plan Maturity Measures.........................................................................................................................3
Participant Data Summary......................................................................................................................3
VALUATION RESULTS
Significant Events, Risk Disclosures and Issues Influencing Valuation Results.......................................4
Actuarial Certification.............................................................................................................................7
FINANCIAL AND ACTUARIAL EXHIBITS
Exhibit 1 - Statement of Market Assets Available for Benefits..............................................................8
Exhibit 2 - Statement of Changes in Net Assets Available for Benefits..................................................9
Exhibit 3 - Determination of the Actuarial Value of Assets....................................................................10
Exhibit 4 - Determination of Statutory Minimum Required Annual Contribution.................................11
Exhibit 5 - Determination of Funding Policy Annual Contribution.........................................................12
Exhibit 6 - Determination of Contribution Required to Prevent Negative Funding...............................12
Exhibit 7 - Summary of Participant Data as of May 1, 2022...................................................................13
SUMMARY OF PRINCIPAL PLAN PROVISIONS
Definitions...............................................................................................................................................14
Pension (3-111).......................................................................................................................................14
Pension to Survivors (3-112)...................................................................................................................15
Disability Pension Line of Duty (3-114.1)................................................................................................16
Disability Pension Not on Duty (3-114.2)...............................................................................................16
Other Provisions......................................................................................................................................16
Glossary of Terms...................................................................................................................................17
SUMMARY OF ACTUARIAL ASSUMPTIONS AND COST METHODS
Nature of Actuarial Calculations.............................................................................................................19
Assumptions............................................................................................................................................19
Asset Valuation Methods........................................................................................................................20
Actuarial Cost Methods..........................................................................................................................20
Table of Contents
SECTION 1SECTION 2SECTION 3SECTION 4SECTION 5
CONTRIBUTIONS Current Prior Year
Valuation Valuation
as of 5/1/2022 as of 5/1/2021
Contribution Required To Prevent Negative
Funding $1,284,735 (47.7%) $1,264,818 (46.1%)
Actuarially Determined Funding Policy
Contribution $1,378,837 (51.2%) $1,320,595 (48.1%)
Statutory Minimum Contribution per 40
ILCS 5/3 Section 125 $1,149,676 (42.7%) $1,104,801 (40.3%)
Current Prior Year
Item Valuation Valuation
as of 5/1/2022 as of 5/1/2021
Accrued Liability $ 25,956,590 $ 24,049,282
Market Value of Assets $ 14,483,325 $ 14,576,330
Actuarial (Smoothed) Value of Assets $ 14,824,872 $ 13,210,427
Normal Cost (employer) $ 437,114 $ 425,925
Amortization Amount $ 619,881 $ 588,960
Statutory Minimum Contribution $ 1,149,676 $ 1,104,801
MWM Consulting Group was retained to prepare an actuarial valuation as of May 1, 2022 for the Yorkville
Police Pension Fund. The purpose of the actuarial valuation was to determine the financial position and the
annual actuarial requirements of the pension fund under Illinois statute 40 ILCS 5/3, Section 125, and to
develop a recommended minimum contribution amount.
For quick reference, some of the key results of the valuation, along with selected financial and demographic
information for the year ending April 30, 2023 are summarized in this overview section along with (for
comparison) the results from the prior year.
Illinois statutes require employers to
contribute at least the amount
necessary such that assets will equal
at least 90% of the accrued liability by
2040. The minimum amount is
determined under the Projected Unit
Credit funding method, with
smoothed assets, and is equal to the
normal cost plus the amortization
amount.
Section 1 - Summary of Principal Valuation Results
STATUTORY MINIMUM
FUNDING COST
ELEMENTS
() amounts expressed as a percentage of payroll
The plan sponsor must contribute at
least the statutorily required
minimum contribution under Illinois
statutes equal to the normal cost plus
the amount necessary to amortize the
unfunded accrued liability such that
by 2040, the liabilities will be 90%
funded.
Other contribution amounts are
shown including Funding Policy
Contribution and the contribution
required to prevent negative funding.
Item
Page 1
City of Yorkville Police Pension Fund Actuarial Valuation as of May 1, 2022
Accrued Liability
Market Value of Assets
Actuarial (Smoothed) Value of Assets
Normal Cost (employer)
Amortization Amount
Actuarially Determined Funding Policy
Contribution
Accrued Liability
Market Value of Assets
Actuarial (Smoothed) Value of Assets
Normal Cost (employer)
Amortization Amount
Amount of Contribution Needed to
Avoid Negative Funding
FINANCIAL THUMBNAIL
RATIOS Tests
Liquidity Ratio (based upon year ended)
Coverage Ratio (Market Value Assets)
Annual Benefit Payments (expected)
Annual Contributions (expected)
Members
City
$ 14,824,872
$ 383,969
$ 887,195
$ 1,378,837
FUNDING POLICY
CONTRIBUTION COST
ELEMENTS
Item
The funding policy contribution
amount is determined under the Entry
Age Normal funding method, with
smoothed assets, and is equal to the
normal cost plus the amortization
amount. 100% of the unfunded liability
is amortized as a level percentage of
pay on a closed basis over 18 years.
Current
Valuation
as of 5/1/2022
$ 27,041,961
$ 14,483,325
Prior Year
Valuation
as of 5/1/2021
$ 25,026,357
$ 14,576,330
$ 13,210,427
$ 391,429
$ 825,133
$ 1,320,595
$ 827,115
$ 1,284,735 $ 1,264,818
58.24%
$ 1,120,356 $ 993,095
$ 27,041,961 $ 25,026,357
The statutory minimum contribution
amortization amount is based upon a
percentage of increasing payroll and,
in the early years of funding, may not
be sufficient to cover the interest cost
on the unfunded liability. In order to
avoid an increase in the unfunded
liability (known as negative funding),
the minimum amortization amount
must be adjusted to be at least equal
to the interest on the unfunded
liability. The amount shown in the
table as “Contribution to Avoid
Negative Funding” provides for interest
on 100% of the unfunded liability.
$ 14,483,325 $ 14,576,330
$ 14,824,872 $ 13,210,427
$ 383,969 $ 391,429
$ 855,196
AMOUNT REQUIRED TO
AVOID NEGATIVE
FUNDING
Item
Current Prior Year
Valuation Valuation
as of 5/1/2022 as of 5/1/2021
This chart summarizes traditional
financial ratios as applied to the
pension plan. This liquidity ratio relates
the cash flow position of the Fund by
comparing the investment income plus
employer and employee contributions
to the annual benefit payments.
Maintaining a ratio well above 100%
prevents the liquidation of assets to
cover benefit payments. The increase
in benefits paid over the years is
generally a result of the maturing of
the pension plan.
Coverage of the Accrued Liabilities by
the Assets is the Coverage Ratio and is
one indication of the long term funding
progress of the plan.
$ 267,024 $ 269,627
$ 1,378,837 $ 1,320,595
5/1/2022
Valuation
5/1/2021
Valuation
90% 510%
53.56%
Page 2
City of Yorkville Police Pension Fund Actuarial Valuation as of May 1, 2022
PLAN MATURITY
MEASURES Tests
Ratio of Market Value of Assets to Active
Participant Payroll is a measure of
volatility risk associated with asset losses
Ratio of Accrued Liability to Payroll is a
measure of volatility risk associated with
changes in assumptions
Ratio of retired life Actuarial Accrued
Liability to total Actuarial Accrued
Liability
Percentage of Contributions less Benefit
Payments to Market Value of Assets
Ratio of Benefit Payments to
Contributions
Support Ratio: Ratio of Active
Participants to Retired Participants
Tier 1 Tier 2 Total Tier 1 Tier 2 Total
Active Members
Vested 12 2 14 12 0 12
Non-Vested 0 16 16 0 20 20
Total Active 12 18 30 12 20 32
Terminated entitled to future benefits 4 5 9 4 3 7
Retired 13 0 13 13 0 13
Surviving Spouse 0 0 0 0 0 0
Minor Dependent 0 0 0 0 0 0
Disabled 0 0 0 0 0 0
Total 292352292352
0.65 0.67
5/1/2022
Valuation
5/1/2021
Valuation
5.38 5.31
10.04 9.12
as of 5/1/2021as of 5/1/2022
Item
This chart includes financial
relationship measures which are
meant to help understand the risks
associated with the plan.
The ratio of Market Value of Assets to
Active Payroll is measure of volatility
risk associated with asset losses. The
higher the ratio, the greater the
volatility in contribution risks.
The Ratio of Accrued Liability to Payroll
is a measure of the volatility risk
associated with assumption or other
changes in liabilities. The higher the
ratio, the greater the volatility in
contribution risks.
The Ratio of retired life actuarial
accrued liability to total actuarial
accrued liability is a measure of the
maturity of the Plan. A mature plan
will have a ratio above 60%.
The Support Ratio (Actives: Retirees).
A number less than 1 indicates a more
mature plan.
PARTICIPANT DATA
SUMMARY
The Actuarial Valuation takes into
account demographic and benefit
information for active employees,
vested former employees, and retired
pensioners and beneficiaries. The
statistics for the past two years are
compared in the chart.
Prior Year
Valuation Valuation
4.54% 5.51%
0.59 0.60
1.36 1.60
Current Year
Page 3
City of Yorkville Police Pension Fund Actuarial Valuation as of May 1, 2022
Change in Assumptions
Funded Status
The funded ratio measurement presented in the Actuarial Valuation Report for the Fund is the ratio of the
actuarial value of fund assets available for benefits compared to the actuarial accrued liability. By monitoring
changes in the funding ratio each year, one can determine whether or not funding progress is being made.
Please understand that:
• The funded ratio measurement is dependent upon the actuarial cost method which, in combination
with the plan’s amortization policy, affects the timing and amounts of future contributions. The amounts
of future contributions will most certainly differ from those assumed in this report due to future actual
experience differing from assumed experience based upon the actuarial assumptions. Attainment of a
funded status measurement in the Actuarial Valuation of 90% or 100% is not synonymous with no
required future annual contributions. Even if the funded status attained is 100%, the plan would still
require future normal cost contributions (i.e., contributions to cover the annual cost of the active
membership accruing an additional year of service credit).
The mortality table was updated from the RP-2014 base rates with blue collar adjustments projected
generationally from 2013 with scale MP2020 to the PubS-2010 base rates projected to the valuation date with
scale MP2021.
SECTION 2 - VALUATION RESULTS
Significant Events, Disclosure Risks and Issues Influencing Valuation Results
Actuarial valuations are snapshot calculations which incorporate and reflect the experience and events of the
past year such as changes in the demographics of the plan participants, gains and losses in the plan assets,
changes in actuarial assumptions about future experience and outside influences such as legislation. Some of
the more significant issues affecting the Plan’s contribution level are described here.
Asset Performance for yearend 4/30/2022
The approximate -4.91% return (not time weighted) on net assets was below the actuarial assumption of
7.00% in effect for the 2021/2022 year.
5.46%
8.02%
-1.13%
28.01%
-4.91%
7.00%
-10.00%
0.00%
10.00%
20.00%
30.00%
2018 2019 2020 2021 2022
Historical Rates of Return
Rate of Return on Assets Assumed Rate of Return
Page 4
City of Yorkville Police Pension Fund Actuarial Valuation as of May 1, 2022
The employer contribution is expected to be paid according to the funding policy, which exceeds the required
statutory minimum amount. An additional funding contribution amount is included which determines the
amount necessary to prevent negative funding.
Employer Contributions
• The funded ratio measurement is a different result depending upon whether the market value of assets
or the actuarial value of assets is used.
Negative Funding
Since the Funding Policy percentage of payroll amortization (end of year) is greater than the negative funding
amount, at this point, the dollar value of the interest on the unfunded liability is covered.
Assuming the Funding Policy Contributions are received (and the actuarial assumptions are met) each year
through 2040, the Fund’s funded ratio is projected to increase to 100% by 2040. If only the Minimum
Statutory contributions are made, the Fund’s funded ratio would be projected to increase to 90% by 2040 and
would require steeper contributions in years closer to 2040.
The ability of the fund to reach 100% is heavily dependent on the City contributing the Funding Policy
Employer Contribution each and every year. Actuarial standards do not require the actuary to evaluate the
ability of the City or other contributing entity to make such required contributions to the Fund when due. Such
an evaluation is not within the actuary’s domain of expertise. Consequently, the actuary performed no such
evaluation.
The articulated Funding Policy amortizes 100% the unfunded amount based upon a level percentage of pay.
The statutory funding required amortization method develops dollar amounts which also increase as payroll
increases. The dollar amounts towards the end of the closed amortization period are necessarily much larger,
and if payroll does not increase as expected, the amortization amount can dramatically increase the
contribution as a percentage of payroll.
0.00%
25.00%
50.00%
75.00%
100.00%
2018 2019 2020 2021 2022
Funded Percentages
Funded Ratios - Market Assets Funded Ratios - Smoothed Assets
Page 5
City of Yorkville Police Pension Fund Actuarial Valuation as of May 1, 2022
Valuation Model
MWM valuation results are developed using actuarial modeling software named “ProVal” which is licensed
from Winklevoss Technologies. This software is widely considered to be the premier actuarial valuation
software and is licensed by many of the largest actuarial firms. The actuarial valuation model generates a
comprehensive set of liability and cost calculations that are presented to meet regulatory, legislative and client
requirements. The actuarial team programs the assumptions and the plan provisions, validates the models, and
reviews test lives and results.
Pension Valuations and Risks
Actuarial Standards of Practice (ASOP No. 51), states that the actuary should identify risks that, in the actuary’s
professional judgment, may reasonably be anticipated to significantly affect future financial condition.
Actuarial valuation results are developed based upon a single set of assumptions and a “snapshot” of the
participant census and financial data as of the valuation date. The actuarial valuation represents an estimated
forecast. The actual cost will be determined by the benefits and expenses paid, as they develop through the
future experience of the participants and invested assets. There is a risk that emerging results may differ
significantly as actual experience proves to be different from what is projected based on the current
assumptions.
MWM has not been engaged to perform a detailed analysis of the potential range of the impact of risks
relative to the Fund’s future financial condition but included below is a description of some of the funding
related risks that could significantly affect the Fund.
• Investment Risk – Investment performance may create volatility in the funded status as well as future
contributions. A gain or loss in asset value would directly affect the unfunded liability shortfall and funded
status, either positively or negatively, depending upon whether the change is a gain or loss.
• Longevity and Demographic Risk – Longevity and other demographic risks are the possibility that actual
demographic experience differs from the actuarial assumptions. For example, if participants live longer
than projected by the mortality assumption, it will create an actuarial experience loss and increase
liability.
Page 6
City of Yorkville Police Pension Fund Actuarial Valuation as of May 1, 2022
ACTUARIAL CERTIFICATION
MWM CONSULTING GROUP
Kathleen E Manning, FSA, EA, FCA, MAAA Kyle Bang, FSA, EA, FCA, MAAA Date
Managing Principal & Consulting Actuary Consulting Actuary
The results shown in this report have been calculated under the supervisions of a qualified Actuary as
defined in appropriate State statutes. All results are based upon demographic data submitted by the Fund
/ City, financial data submitted by the Fund, applications of actuarial assumptions, and generally accepted
actuarial methods.
This valuation report has been prepared at the request of City of Yorkville to assist in administering the
Plan and meeting specified financial and accounting requirements. This valuation report may not
otherwise be copied or reproduced in any form without the consent of the Fund sponsor and may only be
provided to other parties in its entirety. The information and valuation results shown in this report are
prepared with reliance upon information and data provided to us, which we believe to the best of our
knowledge to be complete and accurate and include:
• Employee census data submitted by the City of Yorkville. This data was not audited by us but appears
to be consistent with prior information, and sufficient and reliable for purposes of this report.
We believe the assumptions and methods used are within the range of possible assumptions that are
reasonable and appropriate for the purposes for which they have been used. In our opinion, all methods,
assumptions and calculations are in accordance with requirements and the procedures followed and
presentation of results are in conformity with generally accepted actuarial principles and practices. The
undersigned actuaries meet the Qualification Standards of the American Academy of Actuaries to render
the actuarial opinions contained herein. There is no relationship between the City of Yorkville and MWM
Consulting Group that impacts our objectivity. I certify that the results presented in this report are
accurate and correct to the best of my knowledge.
This is to certify that MWM Consulting Group has prepared an Actuarial Valuation of the Plan as of May 1,
2022 for the purposes of determining statutory contribution requirements for the Fund in accordance
with the requirements of 40 ILCS 5/3, Section 125, of determining the funding policy contribution amount
(the Actuarially Determined Contribution). The funding policy is selected by the City. The contributions
determined are net of contributions made by active member police officers during the year.
The measurements shown in this actuarial valuation may not be applicable for other purposes. Actuarial
valuations involve calculations that require assumptions about future events. Certain of the assumptions
or methods are mandated for specific purposes. Future actuarial measurements may differ significantly
from the current measurements presented in the report due to such factors as experience that deviates
from the assumptions, changes in assumptions, increases or decreases expected as part of the natural
operation of the methodology used for these measurements (such as the end of an amortization period,
or additional cost or contributions based on the Plan’s funded status) and changes in plan provisions or
applicable law. This report does not include an analysis of the potential range of such future
measurements.
• Financial data submitted by the City of Yorkville.
Page 7
City of Yorkville Police Pension Fund Actuarial Valuation as of May 1, 2022
10/5/2022
Exhibit 1 - Statement of Market Value of Assets
4/30/2022 4/30/2021
1. Investments at Fair Value :
a. Cash and Cash Equivalents $ 0 $ 0
b. Money Market Mutual Funds 831,633 965,709
c. Municipal and Corporate Bonds 946,136 1,006,175
d. Certificates of Deposit 0 0
e. US Government and Agency Bonds 3,672,333 3,309,833
f. Common and Preferred Stocks 1,979,234 3,971,171
g. Insurance Contracts (at contract value) 0 0
h. Mutual Funds 7,030,058 5,306,001
i. Accrued Interest and Receivables 21,375 30,542
j. Other 2,556 0
k. Subtotal Assets (a + b + c + d + e + f + g + h + i + j) $ 14,483,325 $ 14,589,431
2. Liabilities:
a. Expenses Payable $ 0 $ 7,019
b. Liability for benefits due and unpaid 0 0
c. Other Liabilities 0 6,082
d. Total Liabilities $ 0 $ 13,101
3. Net Market Value of Assets Available for Benefits:
(1k – 2d) $ 14,483,325 $ 14,576,330
Item Plan Year Ending
SECTION 3 - FINANCIAL AND ACTUARIAL EXHIBITS
Page 8
City of Yorkville Police Pension Fund Actuarial Valuation as of May 1, 2022
4/30/2022 4/30/2021
Additions
Contributions
Employer $ 1,334,771 $ 1,230,604
Plan Member 278,502 261,904
Other 0 0
Total Contributions $ 1,613,273 $ 1,492,508
Investment Income
Realized and Unrealized Gains/(Losses) $ (835,454) $ 2,666,024
Interest 83,087 436,546
Dividends 71,875 57,080
Other Income 4,687 1,457
Investment Expenses (55,339) (36,168)
Net Investment Income (731,144) 3,124,939
Total additions $ 882,129 $ 4,617,447
Deductions
Benefits $ 952,091 $ 893,334
Refunds 3,709 0
Administrative Expenses 19,334 12,766
Total deductions $ 975,134 $ 906,100
Total increase (decrease) $ (93,005) $ 3,711,347
Net Market Value of Assets Available for Benefits:
Beginning of year $ 14,576,330 $ 10,864,983
End of year $ 14,483,325 $ 14,576,330
Item Plan Year Ending
Exhibit 2 - Statement of Change in Net Assets
Page 9
City of Yorkville Police Pension Fund Actuarial Valuation as of May 1, 2022
1. Expected Return on Assets
a. Market Value of Assets as of Beginning of Year 14,576,330$
b. Income and Disbursements During the year
i. Contributions Received (weighted 50%) 806,637$
ii. Benefit Payments and Expenses (weighted 50%) 487,567
iii. Weighted net income (other than investment income) (i) – (ii) 319,070
c. Market Value adjusted for income and disbursements 14,895,400$
d. Expected Return on Assets at assumed rate of 7.00% 1,042,678$
2. Actual Return on Assets for year
a. Market Value of Assets (Beginning of Year) 14,576,330$
b. Income (less investment income) 1,613,273
c. Disbursements 975,134
d. Market Value of Assets (End of Year) 14,483,325
e. Actual Return on Assets (d) – (a) – (b) + (c) (731,144)
f. Investment Gain/(Loss) for year: 2(e) - 1(d) (1,773,822)$
3. Actuarial Value of Assets
a. Market Value of Assets as of End of Year 14,483,325$
b. Deferred Investment gains/(losses)
i. 80% of 2022 loss of $(1,773,822) 1,419,058
ii. 60% of 2021 gain of $2,343,866 (1,406,320)
iii. 40% of 2020 loss of $(869,806) 347,922
iv. 20% of 2019 gain of $95,566 (19,113)
v. Total 341,547
c. Actuarial Value of Assets for statutory funding 3(a) + 3(b)(v) 14,824,872$
The chart below shows the comparison of smoothed to market assets over the past five years
Under 40 ILCS 5/3,the statutory minimum required contribution is to be determined based upon Actuarial
Value of Assets, which are asset values which have been smoothed over a five-year period, beginning with the
year 2011. The Actuarial Value of Assets has been calculated below based upon the market value of assets at
May 1, 2022 with adjustments for the preceding year’s gains/losses, which are reflected at the rate of 20% per
year.
Exhibit 3 - Actuarial Value of Assets
$8,000,000
$10,000,000
$12,000,000
$14,000,000
$16,000,000
2018 2019 2020 2021 2022
Smoothed vs Market Assets
Market Value of Assets Actuarial (Smoothed) Value of Assets
Page 10
City of Yorkville Police Pension Fund Actuarial Valuation as of May 1, 2022
Present Value of
Benefits as of
5/1/2022
Projected Unit Credit
(PUC) Normal Cost
as of 5/1/2022
PUC Actuarial
Accrued Liability as
of 5/1/2022
1. Active Officers:
a) Normal & Early Retirement 13,774,074$ 520,244$ 6,629,532$
b) Vested Withdrawal 1,169,584 71,375 718,922
c) Pre-Retirement Death 147,852 8,002 81,577
d) Disability 1,716,969 104,517 897,245
e) Total Active Police Officers 16,808,479$ 704,138$ 8,327,276$
2. Inactive Police Officers and Survivors:
a) Normal Retirees 16,348,522$ 16,348,522$
b) Widows (survivors) 0 0
c) Deferred Vested 1,280,792 1,280,792
d) Disabled 0 0
e) Total - Nonactive 17,629,314$ 17,629,314$
3. Total – All 34,437,793$ 25,956,590$
Amount
2,694,486$
437,114
267,024
25,956,590
23,360,931
14,824,872
8,536,059
619,881
92,681
$1,149,676 (42.7%)
*() amount as a percent of payroll
10. Minimum statutory tax levy contribution per 40 ILCS 5/3 – (2) + (8) + (9)
Under 40 ILCS 5/3,the statutory minimum required contribution is to be determined based upon the Projected Unit
Credit actuarial funding method, where the unfunded liability is amortized such that 90% of the liability will be funded
as of 2040. Under the statute, 90% of the unfunded liability is to be amortized as a level percentage of payroll over the
period through 2040. The mandated funding method, the Projected Unit Credit funding method, requires the annual
cost of the plan to be developed in two parts: that attributable to benefits allocated to the current year (the normal
cost); and that allocated to benefits attributable to prior service (the accrued liability).
Funding Elements for 40 ILCS 5/3
Minimum Statutory Contribution under 40 ILCS 5/3
Item
1. Annual Payroll
2. Normal Cost (net of employee/member contributions)
3. Employee Contributions (expected)
4. Funding Actuarial Liability
5. 90% of Funding Actuarial Liability
Exhibit 4 - Determination of the Statutory Minimum Required Contribution
6. Actuarial Value of Assets (Exhibit 3)
7. Unfunded Actuarial Balance
8. Amortization of Unfunded Balance over 18 years as a level percentage of payroll
9. Interest on (2), (3) and (8)
Page 11
City of Yorkville Police Pension Fund Actuarial Valuation as of May 1, 2022
Present Value of
Benefits as of
5/1/2022
Entry Age Normal
Cost as of 5/1/2022
Entry Age Accrued
Liability as of
5/1/2022
1. Active Officers:
a) Normal & Early Retirement 13,774,074$ 476,394$ 8,398,298$
b) Vested Withdrawal 1,169,584 68,830 355,874
c) Pre-Retirement Death 147,852 7,673 59,733
d) Disability 1,716,969 98,096 598,742
e) Total Active Police Officers 16,808,479$ 650,993$ 9,412,647$
2. Inactive Police Officers and Survivors:
a) Normal Retirees 16,348,522$ 16,348,522$
b) Widows (survivors) 0 0
c) Deferred Vested 1,280,792 1,280,792
d) Disabled 0 0
e) Total - Nonactive 17,629,314$ 17,629,314$
3. Total – All 34,437,793$ 27,041,961$
Amount
383,969$
267,024
27,041,961
27,041,961
14,824,872
12,217,089
887,195
107,673
$1,378,837 (51.2%)
Amount
383,969$
267,024
27,041,961
14,824,872
12,217,089
855,196
45,570
$1,284,735 (47.7%)
Exhibit 5 - Determination of the Funding Policy Contribution
Funding Elements for Funding Policy Contribution
The Tax Levy amount based upon the articulated funding policy is the actuarially determined contribution, rather
than the amount determined as the minimum under 40 ILCS 5/3. The funding policy contribution is developed
below, based upon the Entry Age Normal Funding Method, with 100% of the unfunded accrued liability amortized
as a level percentage of payroll over the 18 years through FYE 2040. The contribution is then the sum of the
Normal Cost (developed under the entry age method,) plus the amortization payment. Also shown is the
contribution amount necessary to prevent negative funding.
1. Normal Cost (net of employee/member contributions)
Actuarially Determined Funding Policy Contribution for Tax Levy
Item
6. Unfunded Actuarial Balance
7. Amortization of Unfunded Balance over 18 years as a level percentage of payroll
8. Interest on (1), (2) and (7)
9. Actuarially Determined Funding Policy Contribution for Tax Levy (1) + (7) + (8)
2. Employee Contributions (expected)
3. Funding Actuarial Liability
4. 100% of Funding Actuarial Liability
5. Actuarial Value of Assets (Exhibit 3)
Exhibit 6 - Contribution Necessary to Prevent Negative Funding
Item
1. Normal Cost (net of employee/member contributions)
2. Employee Contributions (expected)
3. 100% of Funding Actuarial Liability
4. Actuarial Value of Assets (Exhibit 3)
5. Unfunded Actuarial Balance
6. Interest on Unfunded Liability
7. Interest on (1), (2)
8. Contribution Necessary to Prevent Negative Funding (1) + (6) + (7)
Page 12
City of Yorkville Police Pension Fund Actuarial Valuation as of May 1, 2022
Tier 1 Tier 2 Total
12 2 14
0 16 16
12 18 30
459
13 0 13
000
000
0 0 0
29 23 52
0 - 4 5 - 9 10 - 14 15 - 19 20 - 24 25 - 29 30 - 34 35 - 39 40+
Under 20 0
20 - 24 1 1
25 - 29 5 5
30 - 34 53 8
35 - 39 32 5
40 - 44 1141 7
45 - 49 21 3
50 - 54 1 1
55 - 59 0
60 - 64 0
65 & Over 0
Total 124671000030
Average Length of Service:
Participant Data
Exhibit 7 - Summary of Participant Data as of May 1, 2022
36.6 years
9.4 years
Active Employee Participants
AGE AND SERVICE DISTRIBUTION AS OF MAY 1, 2022
Average Age:
Age Group Service Total
Item As of 5/1/2022
Active Members
Total Actives
Retired Members
Minor Dependents
Disabled Participants
Total
Vested
Non-Vested
Terminated Members entitled to future benefits
Surviving Spouses
Page 13
City of Yorkville Police Pension Fund Actuarial Valuation as of May 1, 2022
SECTION 4 - SUMMARY OF PRINCIPAL PLAN PROVISIONS
This summary provides a general description of the major eligibility and benefit provisions of the pension fund upon
which this valuation has been based. It is not intended to be, nor should it be interpreted as, a complete statement
of all provisions
Definitions
Tier 1 – For Police Officers first entering Article 3 prior to January 1, 2011
Tier 2 – For Police Officers first entering Article 3 after December 31, 2010
Police Officer (3-106): Any person appointed to the police force and sworn and commissioned to perform police
duties.
Persons excluded from Fund (3-109): Part-time officers, special police officer, night watchmen, traffic guards, clerks
and civilian employees of the department. Also, police officers who fail to pay the required fund contributions or
who elect the Self-Managed Plan option.
Creditable Service (3-110): Time served by a police officer, excluding furloughs in excess of 30 days, but including
leaves of absences for illness or accident and periods of disability where no disability pension payments have been
received and also including up to 3 years during which disability payments have been received provided
contributions are made.
Pension (3-111)
Normal Pension Age
Tier 1 - Age 50 with 20 or more years of creditable service.
Tier 2 - Age 55 with 10 or more years of creditable service.
Normal Pension Amount
Tier 1 - 50% of the greater of the annual salary held in the year preceding retirement or the annual salary held on
the last day of service, plus 2½% of such annual salary for service from 20 to 30 year (maximum 25%)].
Tier 2 - 2½% of Final Average salary for each year of service. Final Average Salary is based on the highest
consecutive 48 months of the final 60 months of service.
Early Retirement at age 50 with 10 or more years of service but with a penalty of ½% for each month prior to age
55.
Annual Salary capped at $106,800 increased yearly by the lesser of the Consumer Price Index- Urban (CPI-U) or 3%.
The Salary cap for valuations beginning in 2022 is $130,166.
Minimum Monthly Benefit: $1,000
Maximum Benefit Percentage: 75% of salary
Page 14
City of Yorkville Police Pension Fund Actuarial Valuation as of May 1, 2022
Termination Retirement Pension
Tier 1 - Separation of service prior to meeting retirement eligibility after completion of at least 8 years of creditable
service.
Tier 2 - Separation of service prior to meeting retirement eligibility after completion of at least 10 years of
creditable service.
Termination Pension Amount
Tier 1 - Commencing at age 60 (or age 50 if at least 20 years of creditable service at termination), 2½% of annual
salary held on the last day of service times years of creditable service.
Tier 2 - Commencing at age 55 (or age 50 but with a penalty of ½% for each month prior to age 55), 2½% of Final
Average Salary for each year of service. Final Average Salary is based on the highest consecutive 48 months of the
final 60 months of service.
Pension Increase Non-Disabled
Tier 1 - 3% increase of the original pension amount after attainment of age 55 for each year elapsed since
retirement, followed by an additional 3% of the original pension amount on each January 1 thereafter. Effective July
1, 1993, 3% of the amount of pension payable at the time of the increase including increases previously granted,
rather than 3% of the originally granted pension amount.
Tier 2 - The lesser of ½ of the Consumer Price Index-Urban (CPI-U) or 3% increase of the original pension amount
after attainment of age 60 and an additional such increase of the original pension amount on each January 1
thereafter.
Disabled
3% increase of the original pension amount after attainment of age 60 for each year he or she received pension
payments, followed by an additional 3% of the original pension amount in each January 1 thereafter.
Pension to Survivors (3-112 )
Death of Retired Member
Tier 1 - 100% of pension amount to surviving spouse (or dependent children).
Tier 2 -66 2/3% of pension amount to surviving spouse (or dependent children), subject to the following increase:
The lesser of ½ of the Consumer Price Index-Urban (CPI-U) or 3% increase of the original pension amount after
attainment of age 60 and an additional such increase of the original pension amount on each January 1 thereafter.
Death While in Service (Not in line of duty)
With 20 years of creditable service, the pension amount earned as of the date of death.
With less than 20 years of creditable service, 50% of the salary attached to the rank for the year prior to the date of
death.
Page 15
City of Yorkville Police Pension Fund Actuarial Valuation as of May 1, 2022
Death in Line of Duty
100% of the salary attached to the rank for the last day of service year prior to date of death.
Minimum Survivor Pension
$1,000 per month to all surviving spouses.
Disability Pension - Line of Duty (3-114.1)
Eligibility
Suspension or retirement from police service due to sickness, accident or injury while on duty.
Pension
Greater of 65% of salary attached to rank at date of suspension or retirement and the retirement pension available.
Minimum $1,000 per month.
Disability Pension - Not on Duty (3-114.2)
Eligibility
Suspension or retirement from police service for any cause other than while on duty.
Pension
50% of salary attached to rank at date of suspension or retirement. Minimum $1,000 per month.
Other Provisions
Marriage after Retirement (3-120)
No surviving spouse benefit available.
Refund (3-124)
At termination with less than 20 years of service, contributions are refunded upon request.
Contributions by Police Officers (3-125.1)
Beginning May 1, 2001, 9.91% of salary including longevity, but excluding overtime pay, holiday pay, bonus pay,
merit pay or other cash benefit.
Page 16
City of Yorkville Police Pension Fund Actuarial Valuation as of May 1, 2022
GLOSSARY
Actuarial Accrued Liability
See Entry Age Normal Cost Method and Projected Unit Credit Cost Method.
Actuarial Assumptions
The economic and demographic predictions used to estimate the present value of the plan’s future obligations.
They include estimates of investment earnings, salary increases, mortality, withdrawal and other related items.
The Actuarial Assumptions are used in connection with the Actuarial Cost Method to allocate plan costs over
the working lifetimes of plan participants.
Actuarial Cost Method
The method used to allocate the projected obligations of the plan over the working lifetimes of the plan
participants. Also referred to as an Actuarial Funding Method.
Actuarial Funding Method
See Actuarial Cost Method
Actuarial Gain (Loss)
The excess of the actual Unfunded Actuarial Accrued Liability over the expected Unfunded Actuarial Accrued
Liability represents an Actuarial Loss.If the expected Unfunded Actuarial Accrued Liability is greater, an
Actuarial Gain has occurred.
Actuarial Present Value
The value of an amount or series of amounts payable or receivable at various times, determined as of a given
date by the application of a particular set of Actuarial Assumptions .
Actuarial Value of Assets
The asset value derived by using the plan’s Asset Valuation Method.
Asset Valuation Method
A valuation method designed to smooth random fluctuations in asset values. The objective underlying the use
of an asset valuation method is to provide for the long-term stability of employer contributions.
Employee Retirement Income Security Act of 1974 (ERISA)
The primary federal legislative act establishing funding, participation, vesting, benefit accrual, reporting,
and disclosure standards for pension and welfare plans.
Entry Age Normal Cost Method
One of the standard actuarial funding methods in which the Present Value of Projected Plan Benefits of each
individual included in the Actuarial Valuation is allocated on a level basis over the earnings of the individual
between entry age and assumed exit age(s). The portion of this Actuarial Present Value allocated to a
valuation year is called the Normal Cost . The portion of this Actuarial Present Value not provided for at a
valuation date by the Actuarial Present Value of future Normal Costs is called the Actuarial Accrued Liability .
Page 17
City of Yorkville Police Pension Fund Actuarial Valuation as of May 1, 2022
GLOSSARY
(Continued)
Normal Cost
The portion of the Present Value of Projected Plan Benefits that is allocated to a particular plan year by the
Actuarial Cost Method .SeeEntry Age Normal Cost Method for a description of the Normal Cost under the
Entry Age Normal Cost Method.See Projected Unit Credit Cost Method for a description of the Normal Cost
under the Projected Unit Credit Cost Method.
Present Value of Future Normal Costs
The present value of future normal costs determined based on the Actuarial Cost Method for the plan. Under
the Entry Age Normal Cost Method , this amount is equal to the excess of the Present Value of Projected Plan
Benefits over the sum of the Actuarial Value of Assets and Unfunded Actuarial Accrued Liability.
Present Value of Projected Plan Benefits
The present value of future plan benefits reflecting projected credited service and salaries. The present value
is determined based on the plan’s actuarial assumptions.
Projected Unit Credit Cost Method
One of the standard actuarial funding methods in which the Present Value of Projected Plan Benefits of each
individual included in the Actuarial Valuation is allocated by a consistent formula to valuation years. The
Actuarial Present Value allocated to a valuation year is called the Normal Cost . The Actuarial Present Value of
benefits allocated to all periods prior to a valuation year is called the Actuarial Accrued Liability .
Unfunded Actuarial Accrued Liability
The excess of the Actuarial Accrued Liability over the Actuarial Value of Assets.
Page 18
City of Yorkville Police Pension Fund Actuarial Valuation as of May 1, 2022
Mortality
Retirement
Tier 1
Age Age Age Age
50 15.00%61 25.00%50 15.00%61 25.00%
51 15.00%62 25.00%51 15.00%62 25.00%
52 20.00%63 25.00%52 20.00%63 25.00%
53 20.00%64 25.00%53 20.00%64 25.00%
54 20.00%65 100%54 20.00%65 100%
55 25.00%66 100%55 25.00%66 100%
56 25.00%67 100%56 25.00%67 100%
57 25.00%68 100%57 25.00%68 100%
58 25.00%69 100%58 25.00%69 100%
59 25.00%70 100%59 25.00%70 100%
60 25.00%60 25.00%
Tier 2
Age Age Age Age
50 5.00%61 25.00%50 5.00%61 25.00%
51 5.00%62 25.00%51 5.00%62 25.00%
52 5.00%63 25.00%52 5.00%63 25.00%
53 5.00%64 25.00%53 5.00%64 25.00%
54 5.00%65 100%54 5.00%65 100%
55 40.00%66 100%55 40.00%66 100%
56 25.00%67 100%56 25.00%67 100%
57 25.00%68 100%57 25.00%68 100%
58 25.00%69 100%58 25.00%69 100%
59 25.00%70 100%59 25.00%70 100%
60 25.00%60 25.00%
Withdrawal
Age Age
25 10.40% 25 10.40%
40 1.90% 40 1.90%
50 1.50% 50 1.50%
55 1.50% 55 1.50%
SECTION 5 - SUMMARY OF ACTUARIAL ASSUMPTIONS AND COST METHODS
Annual Actuarial Valuation
Funding Policy Amount for Tax Levy
Annual Actuarial Valuation
Statutory Minimum
Actuarial
Assumption
Interest 7.00% per annum 7.00% per annum
The results documented in this report are estimates based on data that may be imperfect and on
assumptions about future events, some of which are mandated assumptions. Certain provisions may be
approximated or deemed immaterial and therefore are not valued. Assumptions may be made about
participant data or other factors. A range of results, different from those presented in this report could be
considered reasonable. The numbers are not rounded, but this is for convenience and should not imply
precisions, which is not inherent in actuarial calculations.
Nature of Actuarial Calculations
PubS-2010 Base Rates Projected to 2022 with Scale
MP2021
PubS-2010 Base Rates Projected to 2022 with
Scale MP2021
Rates of retirement for all ages are:
Rates of termination are based upon age only.
Sample rates for selected ages are:
Rates of retirement for all ages are:
Tier 1
Tier 2
Rates of termination are based upon age only.
Sample rates for selected ages are:
Page 19
City of Yorkville Police Pension Fund Actuarial Valuation as of May 1, 2022
Disability
Age Age
25 0.03% 25 0.03%
40 0.42% 40 0.42%
50 0.71% 50 0.71%
55 0.90% 55 0.90%
Salary Increase
This method projects benefits from entry age to
retirement age and attributes costs over total
service, as a level percentage of pay. Amounts
attributable to past service have been amortized
over 18 years on a closed basis as a level
percentage of pay.
Assets are valued at fair market value and
smoothed over three years, reflecting gains
and losses at 20% per year.
Projected Unit Credit Cost Method
80% are married, females are assumed to be 3
years younger
80% are married, females are assumed to be 3
years younger
Annual Actuarial Valuation
Funding Policy Amount for Tax Levy
Actuarial
Assumption
Item
Annual Actuarial Valuation
Statutory Minimum
Rates of disability are based upon age only.
Sample rates for selected ages are:
Payroll Growth
Entry Age Normal Cost Method
Percentage Married
Asset Valuation
Method
Actuarial Cost
Methods
This is the mandated actuarial method to be
used in determining the statutory contribution
requirements and under PA 096-1495. This
method determines the present value of
projected benefits and prorates the projected
benefit by service to date to determine the
accrued liability. Amounts attributable to past
service are amortized as a level percentage of
pay with the goal of reaching 90% of the
accrued liability by 2040.
Rates of disability are based upon age only.
Sample rates for selected ages are:
60% of disablities are assumed to occur in the
line of duty
60% of disablities are assumed to occur in the line
of duty
Assets are valued at fair market value and
smoothed over five years, reflecting gains and
losses at 20% per year.
3.50% per annum 3.50% per annum
5% per annum 5% per annum
Page 20
City of Yorkville Police Pension Fund Actuarial Valuation as of May 1, 2022
Have a question or comment about this agenda item?
Call us Monday-Friday, 8:00am to 4:30pm at 630-553-4350, email us at agendas@yorkville.il.us, post at www.facebook.com/CityofYorkville,
tweet us at @CityofYorkville, and/or contact any of your elected officials at http://www.yorkville.il.us/320/City-Council
Agenda Item Summary Memo
Title:
Meeting and Date:
Synopsis:
Council Action Previously Taken:
Date of Action: Action Taken:
Item Number:
Type of Vote Required:
Council Action Requested:
Submitted by:
Agenda Item Notes:
Reviewed By:
Legal
Finance
Engineer
City Administrator
Community Development
Purchasing
Police
Public Works
Parks and Recreation
Agenda Item Number
Consent Agenda #1
Tracking Number
Bills for Payment
City Council – November 8, 2022
Majority
Approval
Amy Simmons Finance
Name Department
01-110 ADMINISTRATION01-120 FINANCE01-210 POLICE01-220 COMMUNITY DEVELOPMENT01-410 STREETS OPERATION01-640 ADMINISTRATIVE SERVICES01-111 FOX HILL SSA01-112 SUNFLOWER ESTATES15-155 MOTOR FUEL TAX23-216 MUNICIPALBUILDING23-230 CITY-WIDE CAPITAL24-216 BUILDING & GROUNDS25-205 POLICE CAPITAL25-215 PUBLIC WORKS CAPITAL25-225 PARK & REC CAPITAL42-420 DEBT SERVICE51-510 WATER OPERATIONS52-520 SEWER OPERATIONS72-720 LAND CASH79-790 PARKS DEPARTMENT79-795 RECREATION DEPARTMENT82-820 LIBRARY OPERATIONS84-840 LIBRARAY CAPITAL87-870 COUNTRYSIDE TIF88-880 DOWNTOWN TIF89-890 DOWNTOWN TIF II90-XXX DEVELOPER ESCROW950-XXX ESCROW DEPOSITDATE: 10/21/22 UNITED CITY OF YORKVILLE TIME: 08:21:50 MANUAL CHECK REGISTERID: AP225000.WOWCHECK # VENDOR # INVOICE ITEM CHECKINVOICE # DATE # DESCRIPTION DATE ACCOUNT # ITEM AMT------------------------------------------------------------------------------------------------------------------------------------131205 KCR KENDALL COUNTY RECORDER'S 09/23/22135802 09/23/22 01 1 NEW UTILITY LIEN 51-510-54-00-5448 67.0002 RAINTREE VILLAGE SATISFACTION 01-000-24-00-2440 67.0003 OF TAX LIEN ** COMMENT **INVOICE TOTAL: 134.00 *CHECK TOTAL: 134.00TOTAL AMOUNT PAID: 134.00Page 1 of 52134.00
DATE: 10/18/22 UNITED CITY OF YORKVILLE TIME: 14:48:00 MANUAL CHECK REGISTERID: AP225000.WOWCHECK # VENDOR # INVOICE ITEM CHECKINVOICE # DATE # DESCRIPTION DATE ACCOUNT # ITEM AMT------------------------------------------------------------------------------------------------------------------------------------900125 FNBO FIRST NATIONAL BANK OMAHA 10/25/22102522-A.HERNANDEZ 09/30/22 01 RURAL KING-ROUNDUP 79-790-56-00-5640 233.9802 ANTHEM SPORTS-FENCE GROUND 79-790-56-00-5646 214.1603 SOCKET PACKAGE ** COMMENT **04 FLATSOS#24978-TIRE PATCH 79-790-54-00-5495 10.0005 MENARDS#090822-HAMMER, MALLET 79-790-56-00-5630 27.9706 MENARDS#090822-PVC PIPE 79-790-56-00-5640 53.9707 MENARDS#082922-PAPER TOWELS, 79-790-56-00-5620 375.5108 BATTERIES, REFLECTIVE TAPE, ** COMMENT **09 GLOVES, SOAP, CABLE TIES, BUG ** COMMENT **10 SPRAY, AIR FRESHNERS ** COMMENT **INVOICE TOTAL: 915.59 *102522-A.SIMMONS 09/30/22 01 COMCAST-08/20-09/19 INTERNET 24-216-54-00-5440 289.8202 AT 651 PRAIRIE POINTE ** COMMENT **03 SEAL MASTER#92763-TENNIS COURT 25-225-60-00-6060 4,131.9904 RESURFACING ** COMMENT **05 ALARM DETECTION-OCT-DEC 2022 24-216-54-00-5446 641.8806 MONITORING AT 800 GAME FARM RD ** COMMENT **07 VERIZON-8/2-9/1 IN CAR UNITS 01-210-54-00-5440 667.9708 HML#94890-WATER TESTING 51-510-54-00-5445 686.00INVOICE TOTAL: 6,417.66 *102522-B.OLSON 09/30/22 01 HILTON-IML CONFERENCE 01-110-54-00-5415 1,061.9602 LODGING-OLSON ** COMMENT **03 ICMA CONFERENCE PARKING 01-110-54-00-5415 67.0004 ZOOM-09/22-10/22 USER FEES 01-110-54-00-5462 209.96INVOICE TOTAL: 1,338.92 *102522-B.PFIZENMAIER 09/30/22 01 DARCY'S PINT-TRAINING MEAL 01-210-54-00-5415 70.5202 AXON-TASER & TASER CAM LICENSE 01-210-56-00-5620 994.0003 BUNDLE RENEWAL ** COMMENT **04 STEVENS-EMBROIDERY 01-210-56-00-5600 30.0005 YORKVILLE POST-PRIORITY MAIL 01-210-54-00-5452 9.85INVOICE TOTAL: 1,104.37 *102522-D.BROWN 09/30/22 01 MENARDS#0923-COUPLING 51-510-56-00-5620 27.9302 MENARDS#0920-SLEDGE HAMMER 51-510-56-00-5630 38.9803 MENARDS#0920-DOORSTOP 51-510-56-00-5638 15.9804 MENARDS#0915-BLEACH, BATTERIES 51-510-56-00-5638 64.7305 GARBAGE BAGS ** COMMENT **06 AMAZON-BATTERY BACKUP 51-510-56-00-5638 97.1707 AMAZON-DR-4512 POWER SUPPLY 51-510-56-00-5638 47.5108 SLIP DOCTORS-TRAILER PAINT 51-510-56-00-5628 440.0009 SUIE-CLASS B WATER SEMINAR 51-510-54-00-5412 300.0010 REGISTRATION ** COMMENT **INVOICE TOTAL: 1,032.30 *Page 2 of 52
DATE: 10/18/22 UNITED CITY OF YORKVILLE TIME: 14:48:00 MANUAL CHECK REGISTERID: AP225000.WOWCHECK # VENDOR # INVOICE ITEM CHECKINVOICE # DATE # DESCRIPTION DATE ACCOUNT # ITEM AMT------------------------------------------------------------------------------------------------------------------------------------900125 FNBO FIRST NATIONAL BANK OMAHA 10/25/22102522-D.DEBORD 09/30/22 01 AMAZON-MONTHLY PRIME FEE 82-820-54-00-5460 14.9902 MENARDS#44442-MULCH 82-000-24-00-2480 26.5203 MENARDS#44444-MULCH, GRAVEL 82-000-24-00-2480 24.9004 MENARDS#092222-FALL DECOR 82-000-24-00-2480 92.37INVOICE TOTAL: 158.78 *102522-D.HENNE 09/30/22 01 HOME DEPO#87427-FLANDERS 01-410-54-00-5435 246.8802 RURAL KING-CLEVIS 01-410-56-00-5620 32.9703 HOME DEPO#4201-BOLTS 23-230-56-00-5642 63.9904 HOME DEPO#2624-BRASS ADAPTER 23-230-56-00-5642 4.98INVOICE TOTAL: 348.82 *102522-D.SMITH 09/30/22 01 HOME DEPO#8259-TOGGLE, SCREWS 79-790-56-00-5640 33.9602 MENARDS#083022-PAILS 79-790-56-00-5620 15.9303 HOME DEPO#8673-PORTLAND TYPE I 79-790-56-00-5640 27.9404 MENARDS#091422-EPOX, BOLTS 79-790-56-00-5640 22.3405 HOME DEPO#7034-PADDLOCK, 79-790-56-00-5640 41.3406 CRACK SEALANT ** COMMENT **07 MENARDS#091422-HOLE SAW BITS, 79-790-56-00-5620 71.1108 TAPE ** COMMENT **09 MENARDS#091522-STRAPS, BITS 79-790-56-00-5640 42.7510 MENARDS#092022-TROWEL,PADDLOCK 79-790-56-00-5620 45.5411 HOME DEPO#8218-INSPECTION CAM 79-790-56-00-5630 229.0012 MENARDS#092622-DECK SCREWS 79-790-56-00-5630 13.9813 MENARDS#092622-PLYWOOD 79-790-56-00-5640 166.1414 MENARDS#092622-GLOVES, DISH 79-790-56-00-5620 408.0315 SOAP, GARBAGE BAGS, CONTRACTOR ** COMMENT **16 BAGS ** COMMENT **17 NAPA#32378-BRAKE AWAY KIT 79-790-56-00-5640 35.4518 MENARDS#092722-VOLTAGE TESTER 79-790-56-00-5630 4.79INVOICE TOTAL: 1,158.30 *102522-E.DHUSE 09/30/22 01 NAPA#322588-THREAD SEAL TAPE 52-520-56-00-5628 4.1702 NORTHERN SAFETY-HARD HATS 01-410-56-00-5600 164.5303 NORTHERN SAFETY-HARD HATS 51-510-56-00-5600 164.5304 NORTHERN SAFETY-HARD HATS 52-520-56-00-5600 164.54INVOICE TOTAL: 497.77 *102522-E.HERNANDEZ 09/30/22 01 MENARDS#090422-CABLE TIES, 79-790-56-00-5620 123.8902 GARBAGE BAGS ** COMMENT **INVOICE TOTAL: 123.89 *102522-E.SCHREIBER 09/30/22 01 AMAZON-CHILDPROOF DOOR LOCKS 79-795-56-00-5606 25.0802 AMAZON-MAGNETIC WHITEBOARD, 79-795-56-00-5606 225.5703 PEOPLE CUTOUTS ** COMMENT **Page 3 of 52
DATE: 10/18/22 UNITED CITY OF YORKVILLE TIME: 14:48:00 MANUAL CHECK REGISTERID: AP225000.WOWCHECK # VENDOR # INVOICE ITEM CHECKINVOICE # DATE # DESCRIPTION DATE ACCOUNT # ITEM AMT------------------------------------------------------------------------------------------------------------------------------------900125 FNBO FIRST NATIONAL BANK OMAHA 10/25/22102522-E.SCHREIBER 09/30/22 04 TARGET-PRESCHOOL SNACKS 79-795-56-00-5606 119.0005 TARGET-HOOKS, WATER, CLEANING 79-795-56-00-5606 45.7106 SUPPLIES ** COMMENT **07 TARGET-PRESCHOOL SNACKS 79-795-56-00-5606 65.4108 AMAZON-CONSTRUCTION PAPER, 79-795-56-00-5606 155.2809 LEARNING SQUARES ** COMMENT **10 TARGET-GOLDFISH 79-795-56-00-5606 20.9711 AMAZON-CROSSBODY BAG 79-795-56-00-5606 9.9812 AMAZON-MICROPHONE 79-795-56-00-5606 29.9813 AMAZON-BEAN BAG CHAIR,PAPER 79-795-56-00-5606 80.5514 BAGS ** COMMENT **15 TARGET-HALLOWEEN SUPPLIES 79-795-56-00-5606 34.9816 AMAZON-TRICK OR TREAT BAGS 79-795-56-00-5606 21.9717 AMAZON-RUG TAPE,STICKERS 79-795-56-00-5606 50.69INVOICE TOTAL: 885.17 *102522-E.WILLRETT 09/30/22 01 PARAGON-VEEAM BACKUP 01-640-54-00-5450 1,901.9402 ESSENTIALS LICENSE ANNUAL ** COMMENT **03 RENEWAL 10/5/22-10/4/23 ** COMMENT **04 ILCMA-OCT HYBRID EVENT 01-110-54-00-5412 65.0005 REGISTRATION-WILLRETT ** COMMENT **06 ELEMENT FOUR-CLOUD CONNECT 01-640-54-00-5450 625.6107 OFFSITE BACKUPS FOR SEPT 2022 ** COMMENT **08 PHYSICIANS CARE-DRUG SCREENING 79-795-54-00-5462 94.0009 PHYSICIANS CARE-DRUG SCREENING 01-410-54-00-5462 61.0010 PHYSICIANS CARE-DRUG SCREENING 79-790-54-00-5462 169.0011 PHYSICIANS CARE-DRUG SCREENING 01-110-54-00-5462 47.0012 PHYSICIANS CARE-DRUG SCREENING 01-210-54-00-5462 47.0013 PHYSICIANS CARE-DRUG SCREENING 51-510-54-00-5462 49.0014 PHYSICIANS CARE-DRUG SCREENING 52-520-54-00-5462 49.00INVOICE TOTAL: 3,108.55 *102522-G.JOHNSON 09/30/22 01 GRAINGER-MARKING PAINT 51-510-56-00-5665 18.1202 HOME DEPO#1646-GLOVES, CAUTION 51-510-56-00-5620 22.7703 TAPE ** COMMENT **INVOICE TOTAL: 40.89 *102522-G.NELSON 09/30/22 01 MENARDS#50917-TOWELS, TOOL SET 01-220-56-00-5620 192.1202 WAREHOUSE-CORRECTION TAPE 01-220-56-00-5610 14.3503 WAREHOUSE-WATER 01-220-56-00-5620 22.9004 OSWEGO PRINT-INSPECTION FORMS 01-220-56-00-5620 398.75INVOICE TOTAL: 628.12 *102522-G.STEFFENS 09/30/22 01 MENARDS#0912-DRILL BIT, SCREWS 52-520-56-00-5620 29.9702 ANCHORS, LAG SHIELD ** COMMENT **Page 4 of 52
DATE: 10/18/22 UNITED CITY OF YORKVILLE TIME: 14:48:00 MANUAL CHECK REGISTERID: AP225000.WOWCHECK # VENDOR # INVOICE ITEM CHECKINVOICE # DATE # DESCRIPTION DATE ACCOUNT # ITEM AMT------------------------------------------------------------------------------------------------------------------------------------900125 FNBO FIRST NATIONAL BANK OMAHA 10/25/22102522-G.STEFFENS 09/30/22 03 MENARDS#0912-TUBE CUTTER, 52-520-56-00-5620 29.0104 CONNECTOR ** COMMENT **05 MENARDS#0907-BOLT EXTRACTOR 52-520-56-00-5630 10.7806 KIT ** COMMENT **07 MENARDS#0919-LYSOL, GREASE 52-520-56-00-5620 82.2608 HOME DEPO#7580-TUBE CUTTER 52-520-56-00-5630 49.7809 FLEET PRIDE-FILTERS, ELEMENTS, 52-520-56-00-5628 628.9510 MUD FLAPS ** COMMENT **11 FLEET PRIDE-FILTER 52-520-56-00-5628 41.28INVOICE TOTAL: 872.03 *102522-J.BAUER 09/30/22 01 WPY WATER-H2OSECCON CONFERENCE 51-510-54-00-5412 50.0002 REGISTRATION ** COMMENT **03 MIDAMERICA-CONNECTION LEADS 51-510-56-00-5665 70.00INVOICE TOTAL: 120.00 *102522-J.BEHLAND 09/30/22 01 AMAZON-WIRELESS MOUSE 01-110-56-00-5610 29.53INVOICE TOTAL: 29.53 *102522-J.ENGBERG 09/30/22 01 ADOBE-MONTHLY CREATIVE CLOUD 01-220-54-00-5462 54.9902 USER FEE ** COMMENT **INVOICE TOTAL: 54.99 *102522-J.GALAUNER 09/30/22 01 BSN#917977988-FALL BB JEARSEYS 79-795-56-00-5606 839.0002 BSN#917977959-FALL SB JEARSEYS 79-795-56-00-5606 1,386.0003 BSN#917977959-FALL SB/BB TEES 79-795-56-00-5606 946.0004 PMI PHOTOGRAPHY-COACHS PLAQUES 79-795-56-00-5606 520.0005 AMAZON-SOFTBALLS 79-795-56-00-5606 441.0006 BSN#918217458-SOFTBALLS 79-795-56-00-5606 768.0007 AMAZON-TOOLBOX 79-795-56-00-5606 56.96INVOICE TOTAL: 4,956.96 *102522-J.HUNTER 09/30/22 01 HOME DEPO#6887-TOTES 01-210-56-00-5620 17.98INVOICE TOTAL: 17.98 *102522-J.JACKSON 09/30/22 01 NAPA#323861-OIL FILTER 52-520-56-00-5628 21.84INVOICE TOTAL: 21.84 *102522-J.JENSEN 09/30/22 01 STORAGE DEPOT-STORAGE RENTAL 01-210-54-00-5485 164.0002 09/01/22-10/31/22 ** COMMENT **INVOICE TOTAL: 164.00 *102522-J.SLEEZER 09/30/22 01 AMAZON-J HOOK CHAIN, DD SLINGS 01-410-56-00-5630 190.7102 FLATSOS#25075-4 TIRES 01-410-54-00-5490 1,589.7203 NAPA#323778-LED PIGTAIL 01-410-56-00-5628 7.70Page 5 of 52
DATE: 10/18/22 UNITED CITY OF YORKVILLE TIME: 14:48:00 MANUAL CHECK REGISTERID: AP225000.WOWCHECK # VENDOR # INVOICE ITEM CHECKINVOICE # DATE # DESCRIPTION DATE ACCOUNT # ITEM AMT------------------------------------------------------------------------------------------------------------------------------------900125 FNBO FIRST NATIONAL BANK OMAHA 10/25/22102522-J.SLEEZER 09/30/22 04 MENARDS#090722-WRENCHES 01-410-56-00-5630 109.97INVOICE TOTAL: 1,898.10 *102522-J.WEISS 09/30/22 01 DOLLAR TREE-FRENDS 82-000-24-00-2480 23.7502 PROGRAMMING ACTIVITY SUPPLIES ** COMMENT **INVOICE TOTAL: 23.75 *102522-K.BALOG 09/30/22 01 SHRED IT-MAY 2022 SHREDDING 01-210-54-00-5462 241.0702 SHRED IT-AUG 2022 SHREDDING 01-210-54-00-5462 250.5303 COMCAST-08/15-09/14 INTERNET 01-640-54-00-5449 1,162.8204 NAPA#315390-BULBS 01-210-54-00-5495 11.2005 NAPA#320149-REARVIEW MIRROR 01-210-54-00-5495 6.6606 KENDALL PRINT-PAYROLL 01-210-54-00-5430 295.7007 VOUCHERS, TRTESPASS NOTICES ** COMMENT **08 COMCAST-9/8-10/7 CABLE 01-210-54-00-5440 21.0609 MENARDS#52119-STEEL PLUG 01-210-56-00-5620 2.7510 MENARDS#45393-APRAY PAINT, 01-210-56-00-5620 42.9011 ADHESIVE ** COMMENT **12 MENARDS#51894-BATTERIES 01-210-56-00-5620 9.3713 ACCURINT-AUG 2022 SEARCHES 01-210-54-00-5462 150.00INVOICE TOTAL: 2,194.06 *102522-K.BARKSDALE 09/30/22 01 APA-MEMBERSHIP RENEWAL 01-220-54-00-5460 999.0002 PANERA-REFRESHMENTS FOR AGING 01-220-54-00-5462 124.9103 COMMUNITY WORKSHOP ** COMMENT **INVOICE TOTAL: 1,123.91 *102522-K.GREGORY 09/30/22 01 PAYPAL-HAWAIIAN SHIRT SAMPLES 01-110-56-00-5610 61.50INVOICE TOTAL: 61.50 *102522-K.JONES 09/30/22 01 IML CONFERENCE 01-110-54-00-5412 360.0002 REGISTRATION-FUNKHOUSE ** COMMENT **03 AMAZON-LENS CLEANING WIPES 01-110-56-00-5610 9.9904 AMAZON-NAPKINS 01-110-56-00-5610 13.4905 AMAZON-LYSOL, BANDAGES, 01-110-56-00-5610 135.9806 BATTERIES ** COMMENT **07 AMAZON-RETURNED PLATES 01-110-56-00-5610 -14.9908 AMAZON-PAPER PLATES 01-110-56-00-5610 8.1809 AMAZON-RADIO, CORRECTION TAPE 01-110-56-00-5610 129.3610 IML CONFERENCE 01-110-54-00-5415 414.7711 LODGING-TRANSIER ** COMMENT **12 IML CONFERENCE LODGING-SOLING 01-110-54-00-5415 445.0713 WAREHOUSE-PENCIL SHARPENER 01-110-56-00-5610 20.38INVOICE TOTAL: 1,522.23 *102522-L.GARCIA 09/30/22 01 HOME DEPO#7215-SAFETY PAINT 51-510-56-00-5640 55.98Page 6 of 52
DATE: 10/18/22 UNITED CITY OF YORKVILLE TIME: 14:48:00 MANUAL CHECK REGISTERID: AP225000.WOWCHECK # VENDOR # INVOICE ITEM CHECKINVOICE # DATE # DESCRIPTION DATE ACCOUNT # ITEM AMT------------------------------------------------------------------------------------------------------------------------------------900125 FNBO FIRST NATIONAL BANK OMAHA 10/25/22102522-L.GARCIA 09/30/22 02 MENARDS#092022-PAINT BRUSHES 51-510-56-00-5640 20.93INVOICE TOTAL: 76.91 *102522-M.CARYLE 09/30/22 01 CDWG-RECEIPT PAPER 01-210-56-00-5610 157.5802 GALLS-TACTICAL BOOTS 01-210-56-00-5600 236.4003 O'HERRON-SERVICE UNIFORM 01-210-56-00-5600 446.2804 STREICHERS-POLO SHIRTS,PANTS 01-210-56-00-5600 241.9505 STREICHERS-BALLASTIC VESTS 01-210-56-00-5690 640.00INVOICE TOTAL: 1,722.21 *102522-M.CURTIS 09/30/22 01 AMAZON-BOOKS 82-000-24-00-2480 97.32INVOICE TOTAL: 97.32 *102522-M.DONOVAN 09/30/22 01 TARGET-SPRITZ 79-795-56-00-5607 5.4402 PET SUPPLIES-STRUT YOUR MUT 79-795-56-00-5602 123.6403 PRIZES ** COMMENT **04 TARGET-BUNS 79-795-56-00-5607 12.8705 AMAZON-SOFTBALLS 79-795-56-00-5606 210.6007 TARGET-BUNS 79-795-56-00-5607 12.8708 GOLD MEDAL-BRIDGE CONCESSION 79-795-56-00-5607 598.2809 SUPPLIES ** COMMENT **10 GOLD MEDAL-BEECHER CONCESSION 79-795-56-00-5607 543.2811 SUPPLIES ** COMMENT **12 GOLD MEDAL-BRIDGE CONCESSION 79-795-56-00-5607 521.1413 SUPPLIES ** COMMENT **INVOICE TOTAL: 2,028.12 *102522-M.GREGORY 09/30/22 01 MENARDS#092222-CUTTING TOOL 01-410-56-00-5620 11.34INVOICE TOTAL: 11.34 *102522-M.SENG 09/30/22 01 HOME DEPO-I BOLT 01-410-56-00-5620 1.4402 HOME DEPO#1646-GROUND RODS, 23-230-56-00-5642 255.3603 CLAMPS ** COMMENT **04 HOME DEPO#4201-FORGED STAKE 01-410-56-00-5630 34.9805 RONDO-TRUCK FLATBED BODY 25-215-60-00-6060 4,648.8506 MENARDS#092322-BOARDS 01-410-56-00-5628 363.00INVOICE TOTAL: 5,303.63 *102522-P.MCMAHON 09/30/22 01 NEST AWARE MONTHLY FEE 01-210-54-00-5460 6.00INVOICE TOTAL: 6.00 *102522-P.RATOS 09/30/22 01 AMAZON-COMPUTER SPEAKERS 01-220-56-00-5620 18.9302 GJOVIK#421028-REPLACE 1 TIRE, 01-220-54-00-5490 290.9903 OIL CHANGE ** COMMENT **04 IPS-DESKTOP COMMANDER TABLET 01-220-56-00-5620 8,350.00Page 7 of 52
DATE: 10/18/22 UNITED CITY OF YORKVILLE TIME: 14:48:00 MANUAL CHECK REGISTERID: AP225000.WOWCHECK # VENDOR # INVOICE ITEM CHECKINVOICE # DATE # DESCRIPTION DATE ACCOUNT # ITEM AMT------------------------------------------------------------------------------------------------------------------------------------900125 FNBO FIRST NATIONAL BANK OMAHA 10/25/22102522-P.RATOS 09/30/22 05 AMZON-FLASHLIGHT 01-220-56-00-5620 19.99INVOICE TOTAL: 8,679.91 *102522-R.CONARD 09/30/22 01 SIUE-CLASS B WATER SEMINAR 51-510-54-00-5412 300.0002 REGISTRATION ** COMMENT **INVOICE TOTAL: 300.00 *102522-R.FREDRICKSON 09/30/22 01 COMCAST-8/12-9/11 CABLE AT 01-110-54-00-5440 21.0602 800 GAME FARM RD ** COMMENT **03 COMCAST-9/13-10/12 INTERNET 51-510-54-00-5440 111.8504 AT 610 TOWER OFC PLANT ** COMMENT **05 COMCAST-8/15-9/14 INTERNET 79-795-54-00-5440 193.6106 AND CABLE AT 104 E VAN EMMON ** COMMENT **07 IGFOA-RECORDS RETENTION 01-120-54-00-5412 35.0008 WORKSHOP REGISTRATION ** COMMENT **09 IGFOA-PAYROLL SEMINAR 01-120-54-00-5412 95.0010 REGISTRATION ** COMMENT **11 NEWTEK-9/11-10/11 WEB HOSTING 01-640-54-00-5450 17.2112 COMCAST-8/24-9/23 INTERNET AT 79-790-54-00-5440 86.7713 201 W HYDRAULIC ** COMMENT **14 COMCAST-8/24-9/23 INTERNET AT 79-795-54-00-5440 65.0815 201 HYDRAULIC ** COMMENT **16 COMCAST-8/24-9/23 INTERNET AT 01-110-54-00-5440 64.4517 800 GAME FARM RD ** COMMENT **18 COMCAST-8/24-9/23 INTERNET AT 01-220-54-00-5440 75.1919 800 GAME FARM RD ** COMMENT **20 COMCAST-8/24-9/23 INTERNET AT 01-120-54-00-5440 42.9721 800 GAME FARM RD ** COMMENT **22 COMCAST-8/24-9/23 INTERNET AT 01-210-54-00-5440 279.2923 800 GAME FARM RD ** COMMENT **24 COMCAST-8/29-9/28 INTERNET, 79-790-54-00-5440 233.9325 CABLE & PHONE AT 185 WOLF ST ** COMMENT **26 COMCAST-8/30-9/29 INTERNET AT 52-520-54-00-5440 47.3727 610 TOWER ** COMMENT **28 COMCAST-8/30-9/29 INTERNET AT 51-510-54-00-5440 94.7429 610 TOWER ** COMMENT **30 COMCAST-8/30-9/29 INTERNET AT 01-410-54-00-5440 94.7431 610 TOWER ** COMMENT **32 COMCAST-9/1-9/30 INTERNET AT 52-520-54-00-5440 19.2633 610 TOWER OFC 2 ** COMMENT **34 COMCAST-9/1-9/30 INTERNET AT 51-510-54-00-5440 48.1635 610 TOWER OFC 2 ** COMMENT **36 COMCAST-9/1-9/30 INTERNET AT 01-410-54-00-5440 67.4337 610 TOWER OFC 2 ** COMMENT **INVOICE TOTAL: 1,693.11 *Page 8 of 52
DATE: 10/18/22 UNITED CITY OF YORKVILLE TIME: 14:48:00 MANUAL CHECK REGISTERID: AP225000.WOWCHECK # VENDOR # INVOICE ITEM CHECKINVOICE # DATE # DESCRIPTION DATE ACCOUNT # ITEM AMT------------------------------------------------------------------------------------------------------------------------------------900125 FNBO FIRST NATIONAL BANK OMAHA 10/25/22102522-R.HORNER 09/30/22 01 MENARDS#083122-SPRAY PAINT, 79-790-56-00-5620 71.8202 TAPE ** COMMENT **03 HOME DEPO#6038-BATTERIES 79-790-56-00-5620 16.8704 PLAY ILLINOIS-FREEDOM SEAT, 79-790-56-00-5640 3,241.6705 SHIMS, SPACERS ** COMMENT **06 PLAY ILLINOIS-SPEEDWAY 79-790-56-00-5640 1,629.7507 TROLLEY SEAT, SCREWS, NUTS, ** COMMENT **08 WASHERS ** COMMENT **10 MENARDS#091222-FENCE STRETCHER 79-790-56-00-5630 34.9911 PLAYGROUND GUARDIANN-ANNUAL 79-790-56-00-5620 2,000.0012 PARK PROTECTOR SOFTWARE ** COMMENT **13 SUBSCRIPTION RENEWAL ** COMMENT **14 MENARDS#091422-STEELSTIKS 79-790-56-00-5640 10.9415 MENARDS#091422-EPOX, CONCRETE 79-790-56-00-5640 63.7316 BLOCKS ** COMMENT **17 AMAZON-POOL PLUGS 79-790-56-00-5640 19.9818 MENARDS#092222-TARP 79-790-56-00-5620 6.99INVOICE TOTAL: 7,096.74 *102522-R.MIKOLASEK 09/30/22 01 ILEAS-ANNUAL MEMBERSHIP DUES 01-210-54-00-5460 120.0002 POWER DMS-ILEAP POWERDMS 01-210-54-00-5462 520.7403 STANDARDS RENEWAL ** COMMENT **04 AMAZON-VIDEO TRIPOD 01-210-56-00-5620 118.9905 AMAZON-COMPUTER SPEAKERS 01-210-56-00-5620 24.9206 ILACP-ACCREDITATION ANNUAL FEE 01-210-54-00-5462 800.0007 THE BLUE LINE-RECRUITMENT 01-210-54-00-5411 298.0008 HIRE LISTING ** COMMENT **09 ORANGE PEEL-RECRUITMENT HIRE 01-210-54-00-5411 51.0010 LISTING ** COMMENT **11 ILPA-NEW MEMBERSHIP FEE 01-210-54-00-5460 104.0012 AMAZON-CAMERA COMPONENT RETURN 01-210-56-00-5620 -114.8813 O'HERRON-AMMUNITION 01-210-56-00-5696 8,935.00INVOICE TOTAL: 10,857.77 *102522-R.WOOLSEY 09/30/22 01 WAREHOUSE-NOTE PADS 01-110-56-00-5610 39.7202 KENDALL PRINT-500 BUSINESS 01-110-56-00-5610 48.0003 CARDS-MAREK ** COMMENT **04 BEACON-SUBSCRIPTION RENEWAL 01-110-54-00-5460 48.6905 THROUGH 8/30/22 ** COMMENT **06 ARAMARK#6100046745-MATS 01-410-54-00-5485 65.7407 GROUND EFFECTS#475405-000-DIRT 01-410-56-00-5640 448.5608 GROUND EFFECTS#475201-000-DIRT 52-520-56-00-5640 299.0409 GROUND EFFECTS#475164-000-DIRT 51-510-56-00-5640 383.5810 WATER PRODUCTS#0311378-CLAMPS 51-510-56-00-5640 1,471.0811 WATER PRODUCTS#0311510-CLAMP 51-510-56-00-5640 783.90Page 9 of 52
DATE: 10/18/22 UNITED CITY OF YORKVILLE TIME: 14:48:00 MANUAL CHECK REGISTERID: AP225000.WOWCHECK # VENDOR # INVOICE ITEM CHECKINVOICE # DATE # DESCRIPTION DATE ACCOUNT # ITEM AMT------------------------------------------------------------------------------------------------------------------------------------900125 FNBO FIRST NATIONAL BANK OMAHA 10/25/22102522-R.WOOLSEY 09/30/22 12 ARNESON#210140-AUG 2022 GAS 01-410-56-00-5695 362.7013 ARNESON#210140-AUG 2022 GAS 51-510-56-00-5695 362.7014 ARNESON#210140-AUG 2022 GAS 52-520-56-00-5695 362.7015 ARNESON#210141-AUG 2022 DIESEL 01-410-56-00-5695 215.1916 ARNESON#210141-AUG 2022 DIESEL 51-510-56-00-5695 215.1917 ARNESON#210141-AUG 2022 DIESEL 52-520-56-00-5695 215.1918 ARNESON#209497-AUG 2022 GAS 01-410-56-00-5695 344.8119 ARNESON#209497-AUG 2022 GAS 51-510-56-00-5695 344.8020 ARNESON#209497-AUG 2022 GAS 52-520-56-00-5695 344.8021 ARNESON#209498-AUG 2022 DIESEL 01-410-56-00-5695 377.3522 ARNESON#209498-AUG 2022 DIESEL 51-510-56-00-5695 377.3623 ARNESON#209498-AUG 2022 DIESEL 52-520-56-00-5695 377.3624 AMPERAGE#1320963-BALLAST KIT, 23-230-56-00-5642 361.5925 PHOTO CONTROLS, BULBS ** COMMENT **26 AMPERAGE#1321307-TORK STARTER 23-230-56-00-5642 59.6527 AMPERAGE#1321698-LAMPS 23-230-56-00-5642 44.5528 AMPERAGE#1321766-STRESSCRETE 23-230-56-00-5642 9,270.8029 CINTAS#0F94065495-JUL-SEPT 51-510-54-00-5445 267.1230 2022 MONITORING AT 2344 ** COMMENT **31 TREMONT ** COMMENT **32 CINTAS#0F94065496-JUL-SEPT 51-510-54-00-5445 267.1233 2022 MONITORING AT 3299 LEHMAN ** COMMENT **34 BEACON-AUG 2022 SUBSCRIPTION 01-110-54-00-5460 48.6935 ARAMARK#6100052462-MATS 51-510-54-00-5485 65.7436 ARAMARK#6100049671-MATS 52-520-54-00-5485 65.7437 ARNESON#207994-AUG 2022 GAS 01-410-56-00-5695 260.6238 ARNESON#207994-AUG 2022 GAS 51-510-56-00-5695 260.6239 ARNESON#207994-AUG 2022 GAS 52-520-56-00-5695 260.6140 ARNESON#206350-AUG 2022 GAS 01-410-56-00-5695 330.8641 ARNESON#206350-AUG 2022 GAS 51-510-56-00-5695 330.8642 ARNESON#206350-AUG 2022 GAS 52-520-56-00-5695 330.8643 ARNESON#206349-AUG 2022 DIESEL 01-410-56-00-5695 370.7344 ARNESON#206349-AUG 2022 DIESEL 51-510-56-00-5695 370.7345 ARNESON#206349-AUG 2022 DIESEL 52-520-56-00-5695 370.7346 ARNESON#210524-AUG 2022 DIESEL 01-410-56-00-5695 303.6547 ARNESON#210524-AUG 2022 DIESEL 51-510-56-00-5695 303.6648 ARNESON#210524-AUG 2022 DIESEL 52-520-56-00-5695 303.6649 ARNESON#210523-AUG 2022 GAS 01-410-56-00-5695 387.5850 ARNESON#210523-AUG 2022 GAS 51-510-56-00-5695 387.5851 ARNESON#210523-AUG 2022 GAS 52-520-56-00-5695 387.5852 AURORA-WATER LAB TESTING- 51-510-54-00-5429 160.0053 JUL 2022 ** COMMENT **54 WELDSTAR-CYLINDER RENTAL 01-410-54-00-5485 46.5055 SMITHEREEN-SEPT 2022 PEST 24-216-54-00-5446 97.0056 CONTROL ** COMMENT **Page 10 of 52
DATE: 10/18/22 UNITED CITY OF YORKVILLE TIME: 14:48:00 MANUAL CHECK REGISTERID: AP225000.WOWCHECK # VENDOR # INVOICE ITEM CHECKINVOICE # DATE # DESCRIPTION DATE ACCOUNT # ITEM AMT------------------------------------------------------------------------------------------------------------------------------------900125 FNBO FIRST NATIONAL BANK OMAHA 10/25/22102522-R.WOOLSEY 09/30/22 57 AMPERAGE#1325126-SPLICE KIT 23-230-56-00-5642 270.9058 AMPERAGE#1322681-SPLICE KIT 23-230-56-00-5642 80.7059 AMPERAGE#1324019-LAMPS 24-216-56-00-5656 11.8260 AMPERAGE#1324602-VINYL TAPE 23-230-56-00-5642 19.8061 AMPERAGE#1324603-INSULATING 23-230-56-00-5642 523.9162 BOOTS, FUSES, NUTS, LAMPS ** COMMENT **63 AMPERAGE#1324604-FUSE HOLDER, 23-230-56-00-5642 650.8264 INSULATING BOOT, FUSE, SPLICE ** COMMENT **65 KIT ** COMMENT **66 MINER#338553-OCT 2022 MANAGED 01-410-54-00-5462 366.8567 SERVICES RADIO ** COMMENT **68 MINER#338553-OCT 2022 MANAGED 51-510-54-00-5462 430.6569 SERVICES RADIO ** COMMENT **70 MINER#338553-OCT 2022 MANAGED 52-520-54-00-5462 287.1071 SERVICES RADIO ** COMMENT **72 MINER#338553-OCT 2022 MANAGED 79-790-54-00-5462 510.4073 SERVICES RADIO ** COMMENT **74 TC&P-STREET SIGNS 23-230-56-00-5619 539.3575 TC&P-SIGNS 23-230-56-00-5619 685.2076 AQUAFIX-VITASTIM GREASE 52-520-56-00-5613 1,060.8577 WIRE WIZ#359038-OCT-DEC 2022 52-520-54-00-5444 69.0078 ALARM MONITORING AT BRUELL ** COMMENT **79 LIFT ** COMMENT **80 WIRE WIZ#359037-OCT-DEC 2022 52-520-54-00-5444 69.0081 ALARM MONITORING AT ** COMMENT **82 COUNTRYSIDE LIFT ** COMMENT **83 MENARDS#52548-TOILET SEAT 24-216-56-00-5656 25.9984 MENARDS#52550-CUTTING TOOL 01-410-56-00-5620 15.1285 MENARDS#52125-PICKUP TOOL, 24-216-56-00-5656 41.9186 PAINT ** COMMENT **87 MENARDS#51957-BULBS 24-216-56-00-5656 13.9888 UNIFIRST#H850065-FIRST AID 52-520-56-00-5620 101.0289 SUPPLIES ** COMMENT **INVOICE TOTAL: 28,977.66 *102522-S.AUGUSTINE 09/30/22 01 QUILL-GARBAGE BAGS, 82-820-56-00-5621 165.2802 HIGHLIGHTERS, PENS, STAPLES ** COMMENT **03 TRIBUNE-SUBSCRIPTION RENEWAL 82-820-54-00-5460 182.2504 THROUGH 10/16/22 ** COMMENT **05 AMAZON-LAMINATING POUCHES 82-820-56-00-5610 49.9806 AMAZON-PAPER 82-820-56-00-5610 23.5807 REMOTE PC-CONSUMER 82-820-54-00-5462 1.9508 SUBSCRIPTION FOR 1 PC ** COMMENT **09 REMOTE PC-RDP CHARGE FOR 2 82-820-54-00-5462 20.0010 HOSTS FOR PERIOD OF ** COMMENT **Page 11 of 52
DATE: 10/18/22 UNITED CITY OF YORKVILLE TIME: 14:48:00 MANUAL CHECK REGISTERID: AP225000.WOWCHECK # VENDOR # INVOICE ITEM CHECKINVOICE # DATE # DESCRIPTION DATE ACCOUNT # ITEM AMT------------------------------------------------------------------------------------------------------------------------------------900125 FNBO FIRST NATIONAL BANK OMAHA 10/25/22102522-S.AUGUSTINE 09/30/22 11 4/19/22-4/19/23 ** COMMENT **12 AMPERAGE-BULBS 82-820-56-00-5621 94.2013 BRICKS R US-2 CONCRETE BRICKS 82-000-24-00-2480 65.37INVOICE TOTAL: 602.61 *102522-S.IWANSKI 09/30/22 01 YORKVILLE POST-POSTAGE 82-820-54-00-5452 17.86INVOICE TOTAL: 17.86 *102522-S.RAASCH 09/30/22 01 AMAZON-TEMPERATURE HUMIDITY 24-216-54-00-5446 280.0002 METER ** COMMENT **03 AMAZON-HANDHELD ANEMOMETER 24-216-54-00-5446 25.9904 AMAZON-HUMIIDITY METER CASE 24-216-54-00-5446 25.6405 AMAZON-WALKIE TALKIES 24-216-54-00-5446 30.5906 AMAZON-EXTINGUISHER CABINET 24-216-54-00-5446 102.9907 FSG MDC MIDWEST-BULBS 24-216-54-00-5446 4,702.8808 AMAZON-LABEL DOT STICKERS 24-216-54-00-5446 38.02INVOICE TOTAL: 5,206.11 *102522-S.REDMON-1 09/30/22 01 AMAZON-STICKERS 79-795-56-00-5602 71.9602 RUUNCO-ENVELOPES 79-795-56-00-5610 49.8403 RUNCO-TOILET PAPER 79-795-56-00-5640 27.7104 AMAZON-PRIZES FOR HTD MUSIC & 79-795-56-00-5602 157.7005 MINGLE ** COMMENT **06 FLIGHT-GIFTCARD FOR HTD TRIVIA 79-795-56-00-5602 30.0007 GRACE-GIFTCARD FOR HTD TRIVIA 79-795-56-00-5602 20.0008 ROSATI-GIFTCARD FOR HTD TRIVIA 79-795-56-00-5602 50.0009 WALMART-DRINKS, TOWELS, TAPE 79-795-56-00-5602 118.3910 BOUNCE CITY-INFLATABLE RENTAL 79-795-56-00-5602 705.7511 JEWEL-YORKTOBER FEST PRIZES 79-795-56-00-5606 88.4512 AT&T-08/24-09/23 TOWN SQUARE 79-795-54-00-5440 89.0013 SIGN INTERNET ** COMMENT **14 HAMPTON INN-HTD BAND LODGING 79-795-56-00-5602 1,108.5316 AMERICINN-HTD AIR DOG LODGING 79-795-56-00-5602 2,323.1217 PLUG-N-PAY-AUG 2022 FEES 79-795-54-00-5462 40.5018 NET-HALLOWEEN EGG HUNT EGGS 79-795-56-00-5606 910.0019 ARNESON#209500-AUG 2022 DIESEL 79-790-56-00-5695 193.7120 ARNESON#209499-AUG 2022 GAS 79-790-56-00-5695 908.9221 ARNESON#206347-AUG 2022 GAS 79-790-56-00-5695 973.5722 ARNESON#206348-AUG 2022 DIESEL 79-790-56-00-5695 551.1923 ARNESON#210142-AUG 2022 GAS 79-790-56-00-5695 1,127.7424 ARNESON#210526-AUG 2022 DIESEL 79-790-56-00-5695 174.3125 ARNESON#210525-AUG 2022 GAS 79-790-56-00-5695 748.0026 MENARDS#0912-UTILITY MAT 79-795-54-00-5495 15.9927 MENARDS#0912-MICROWAVE 79-795-54-00-5495 69.0028 FLATSOS#24391-INNERTUBES 79-790-54-00-5495 69.28Page 12 of 52
DATE: 10/18/22 UNITED CITY OF YORKVILLE TIME: 14:48:00 MANUAL CHECK REGISTERID: AP225000.WOWCHECK # VENDOR # INVOICE ITEM CHECKINVOICE # DATE # DESCRIPTION DATE ACCOUNT # ITEM AMT------------------------------------------------------------------------------------------------------------------------------------900125 FNBO FIRST NATIONAL BANK OMAHA 10/25/22102522-S.REDMON-1 09/30/22 29 AMAZON-POSTAGE MACHINE INK 79-795-56-00-5610 85.2530 PARTY CITY-SCARECROW WALK 79-795-56-00-5606 156.9731 COSTUMES ** COMMENT **32 MENARDS#0914-SWIFTER 79-795-54-00-5495 8.9433 MENARDS#0914-CLEANING SUPPLIES 79-795-54-00-5495 42.1534 MENARDS#0914-FIRE EXTINGUISHER 79-795-54-00-5495 119.9135 MENARDS#43731-TERMINAL KITS 79-790-56-00-5640 47.3236 MENARDS#46955-ROPE 79-790-56-00-5630 49.9837 MENARDS#46623-SHARPIE, LINE 79-790-56-00-5630 35.9338 REEL ** COMMENT **39 MENRDS#44903-WOOD 79-790-56-00-5640 63.6940 MENRDS#44888-PAINT, BRUSHES, 79-790-56-00-5640 54.9041 TRAY, EPOX ** COMMENT **42 MENARDS#45579-BOLTS. ANCHORS 79-790-56-00-5640 42.3743 MENARDS#48758-MIXER,CABLE TIES 79-790-56-00-5620 99.9644 MENARDS#48685-MOTOR MIX, 79-790-56-00-5640 70.6845 BONDING ADHESIVE ** COMMENT **46 MENARDS#50305-HALF ROUNDS, 25-225-60-00-6060 167.7547 TOGGLES, STUD FINDER ** COMMENT **48 MENARDS#48490-FIBER GLASS, 79-790-56-00-5630 55.1049 CHALK ** COMMENT **50 MENARDS#48492-PAINT STICK 79-790-56-00-5640 4.2951 MENARDS#50321-EXTENSION CORDS 79-790-56-00-5640 10.8352 MENARDS#50319-RETURNED ROUNDS 79-790-56-00-5640 -28.9653 MENARDS#50307-TOGGLES 25-225-60-00-6060 19.9854 MENARDS#50419-BACKWIRE, 79-790-56-00-5640 24.1055 WALLPLATES, SWITCH BOX, OUTLET ** COMMENT **56 PLATE ** COMMENT **57 MENARDS#50389-CABINETS, 25-225-60-00-6060 1,698.1958 SCREWS, WASHERS, WALL FILLER, ** COMMENT **59 TOE KICK ** COMMENT **60 MENARDS#49985-COUPLERS, 79-790-56-00-5640 47.7161 CONNECTORS, COVER, POLE ** COMMENT **62 BREAKER, SPEEDBOR BIT ** COMMENT **63 MENARDS#46152-LINE REEL 79-790-56-00-5630 9.9964 MENARDS#51571-PAINTERS TAPE, 25-225-60-00-6060 90.9165 ROLLER, ROLLER COVERS ** COMMENT **66 MENARDS#51586-ANCHORS, EPOX 79-790-56-00-5620 46.3267 MENARDS#51477-SQUEEGE, PAIL 79-790-56-00-5630 14.9668 MENARDS#51165-SANDPAPER, 79-790-56-00-5640 53.2269 THREADLOCKER, RESIN, MEASURE ** COMMENT **70 CUP ** COMMENT **71 MENARDS#43661-LED, SIGNS 79-790-56-00-5640 30.4772 MENARDS#43634-STRIPING PAINT, 79-790-56-00-5640 42.9473 FUNNELS, COVER REPLACEMENTS ** COMMENT **Page 13 of 52
DATE: 10/18/22 UNITED CITY OF YORKVILLE TIME: 14:48:00 MANUAL CHECK REGISTERID: AP225000.WOWCHECK # VENDOR # INVOICE ITEM CHECKINVOICE # DATE # DESCRIPTION DATE ACCOUNT # ITEM AMT------------------------------------------------------------------------------------------------------------------------------------900125 FNBO FIRST NATIONAL BANK OMAHA 10/25/22102522-S.REDMON-1 09/30/22 74 MENARDS#43645-CONCRETE MIX 79-790-56-00-5640 248.9675 MENARDS#43242-PAPER TOWEL, 79-790-56-00-5620 160.0976 TOWELS, CLEANERS, AIR ** COMMENT **77 FRESHNERS, SPONGES, CAR ** COMMENT **78 DETAILING MATERIALS ** COMMENT **79 MENARDS#41757-NUTS, HEX CAPS 79-790-56-00-5640 5.0180 MENARDS#47937-CONTRACTOR BAGS 79-790-56-00-5620 577.4581 MENARDS#47511-EXPANSION JOINT, 79-790-56-00-5640 73.2482 TAPCON HEX ** COMMENT **83 MENARDS#46805-HOSE 79-790-56-00-5620 13.8884 MENARDS#48783-CONCRETE MIX, 25-225-60-00-6060 264.8285 GRINDER ** COMMENT **86 MENARDS#51088-PAIL 79-790-56-00-5640 9.9687 MENARDS#50924-CEMENT, GLOVES 79-790-56-00-5640 91.2788 PAIL ** COMMENT **89 MENARDS#51006-PAIL,CUPS,COVER 79-790-56-00-5640 26.9090 MENARDS#51030-SCRAPER 79-790-56-00-5630 21.9991 MENARDS#51034-PROPANE, SOLDER 79-790-56-00-5640 73.1292 KIT, ADAPTERS, PIPE, BRUSH ** COMMENT **93 MENARDS#50839-CEMENT 79-790-56-00-5640 12.4794 MENARDS#48043-WEED KILLER, 79-790-56-00-5640 290.7195 KEYLESS DOOR DEADBOLT ** COMMENT **96 RUNCO-TOILET PAPER 79-795-56-00-5640 55.4297 AMAZON-SOFTBALLS, DRESS BAGS 79-795-56-00-5606 133.54INVOICE TOTAL: 15,847.34 *102522-S.REDMON-2 09/30/22 01 FUN EXPRESS-PRIZES FOR HTD 79-795-56-00-5602 19.9502 MUSIC & MINGLE ** COMMENT **03 AMAZON-HAY STACK PRIZES 79-795-56-00-5606 6.9904 AMAZON-HDMI CABLES 79-795-56-00-5606 15.1805 AMAZON-STICKERS & PRIZES FOR 79-795-56-00-5606 73.8406 HAY STACK ** COMMENT **07 RURAL KING-STRAW 79-795-56-00-5606 15.9808 QUADIENT-OCT-JAN 2023 POSTAGE 79-795-54-00-5485 69.4109 MACHINE LEASE ** COMMENT **10 SAMS-GATORADE 79-795-56-00-5607 70.7211 MENARDS#092622-WOOD, SCREWS 79-795-56-00-5606 53.39INVOICE TOTAL: 325.46 *102522-S.REMUS 09/30/22 01 FACEBOOK-HOMETOWN DAYS BOOSTS 79-795-56-00-5602 59.3302 FAIRYTALE ENTERTAINMENT- 79-795-56-00-5602 2,085.0003 HOMETOWN DAYS CHARACTERS ** COMMENT **INVOICE TOTAL: 2,144.33 *102522-S.SLEEZER 09/30/22 01 RURAL KING-PICK-UP TOOLS, 79-790-56-00-5640 349.95Page 14 of 52
DATE: 10/18/22 UNITED CITY OF YORKVILLE TIME: 14:48:00 MANUAL CHECK REGISTERID: AP225000.WOWCHECK # VENDOR # INVOICE ITEM CHECKINVOICE # DATE # DESCRIPTION DATE ACCOUNT # ITEM AMT------------------------------------------------------------------------------------------------------------------------------------900125 FNBO FIRST NATIONAL BANK OMAHA 10/25/22102522-S.SLEEZER 09/30/22 02 ROUNDUP ** COMMENT **03 SAMS CLUB-BUNS, MEAT 79-795-56-00-5602 436.7504 COLESLAW, SALADS ** COMMENT **05 GROUND EFFECTS-GRASS SEED, 79-790-56-00-5640 942.4406 STRAW, SOD STAPLES ** COMMENT **07 TRUE VALUE RENTAL-TABLES, 79-795-56-00-5602 850.5008 CHAIRS ** COMMENT **09 MASTER HALCO- 25-225-60-00-6060 185.5010 LINEX-TRUCK BED LINER 79-790-54-00-5495 750.0011 JIMS TRUCK-TRUCK INSPECTION 79-790-54-00-5495 72.0012 JIMS TRUCK-TRUCK INSPECTION 79-790-54-00-5495 42.4513 INTERLAKEMEC-BEAM SPACING 79-790-56-00-5640 391.6514 GALVANIZED BRACING ** COMMENT **INVOICE TOTAL: 4,021.24 *102522-T.HOULE 09/30/22 01 AUTO ZONE-BATTERY 79-790-56-00-5640 179.9902 FLATSOS-TUBE 79-790-54-00-5495 20.0003 AMAZON-RECEIVER HITCH 79-790-56-00-5620 414.4304 RJK-PVC UNIONS, BUSHING, TEES 79-790-56-00-5620 65.0305 HOME DEPO-PRUNERS, CLAMPS 79-790-56-00-5630 195.00INVOICE TOTAL: 874.45 *102522-T.MILSCHEWSKI 09/30/22 01 MENARDS#0908-BATTERIES, 24-216-56-00-5656 43.2402 THERMOSTAT ** COMMENT **03 MENARDS#0922-BULBS, PRUNER 24-216-56-00-5656 72.7104 MENARDS#0923-CLEANING SUPPLIES 24-216-56-00-5656 72.6105 PLUNGERS ** COMMENT **INVOICE TOTAL: 188.56 *CHECK TOTAL: 126,898.69TOTAL AMOUNT PAID: 126,898.69Page 15 of 52126,898.69
01-110ADMINISTRATION12-112SUNFLOWER SSA 42-420DEBT SERVICE 83-830LIBRARY DEBT SERVICE01-120FINANCE 15-155MOTOR FUEL TAX (MFT)51-510WATER OPERATIONS 84-840LIBRARY CAPITAL01-210POLICE 23-216MUNICIPAL BUILDING 52-520SEWER OPERATIONS 87-870COUNTRYSIDE TIF01-220COMMUNITY DEVELOPMENT23-230CITY-WIDE CAPITAL 72-720LAND CASH 88-880DOWNTOWN TIF01-410STREET OPERATIONS 25-205POLICE CAPITAL 79-790PARKS DEPARTMENT 90-XXXDEVELOPER ESCROW01-640ADMINSTRATIVE SERVICES25-215PUBLIC WORKS CAPITAL79-795RECREATION DEPT 95-XXXESCROW DEPOSIT11-111FOX HILL SSA 25-225PARKS & RECREATION CAPITAL82-820LIBRARY OPERATIONSDATE: 10/28/22 UNITED CITY OF YORKVILLE TIME: 08:55:37 MANUAL CHECK REGISTERID: AP225000.WOWCHECK # VENDOR # INVOICE ITEM CHECKINVOICE # DATE # DESCRIPTION DATE ACCOUNT # ITEM AMT------------------------------------------------------------------------------------------------------------------------------------131206 KCR KENDALL COUNTY RECORDER'S 10/26/22137113 10/26/22 01 WINDETT RIDGE FINAL PLAT 90-048-48-00-0011 101.0002 RELEASE OF UTILITY LIEN 51-510-54-00-5448 67.0003 FILING NEW UTILITY LIEN 51-510-54-00-5448 67.00INVOICE TOTAL: 235.00 *CHECK TOTAL: 235.00TOTAL AMOUNT PAID: 235.00Page 16 of 52235.00
01-110 ADMINISTRATION01-120 FINANCE01-210 POLICE01-220 COMMUNITY DEVELOPMENT01-410 STREETS OPERATION01-640 ADMINISTRATIVE SERVICES01-111 FOX HILL SSA01-112 SUNFLOWER ESTATES15-155 MOTOR FUEL TAX23-216 MUNICIPALBUILDING23-230 CITY-WIDE CAPITAL24-216 BUILDING & GROUNDS25-205 POLICE CAPITAL25-215 PUBLIC WORKS CAPITAL25-225 PARK & REC CAPITAL42-420 DEBT SERVICE51-510 WATER OPERATIONS52-520 SEWER OPERATIONS72-720 LAND CASH79-790 PARKS DEPARTMENT79-795 RECREATION DEPARTMENT82-820 LIBRARY OPERATIONS84-840 LIBRARAY CAPITAL87-870 COUNTRYSIDE TIF88-880 DOWNTOWN TIF89-890 DOWNTOWN TIF II90-XXX DEVELOPER ESCROW950-XXX ESCROW DEPOSITDATE: 10/25/22 UNITED CITY OF YORKVILLE TIME: 11:39:47 CHECK REGISTERPRG ID: AP215000.WOWCHECK DATE: 10/26/22CHECK # VENDOR # INVOICE INVOICE ITEMNUMBER DATE # DESCRIPTION ACCOUNT # ITEM AMT------------------------------------------------------------------------------------------------------------------------------------537555 SECSTATE SECRETARY OF STATE102522-PLATES 10/25/22 01 TITLE AND MUNICIPAL PLATES FOR 25-225-60-00-6070 163.0002 NEW PARKS VEHICLE ** COMMENT **INVOICE TOTAL: 163.00 *CHECK TOTAL: 163.00TOTAL AMOUNT PAID: 163.00Page 17 of 52163.00
01-110ADMINISTRATION01-120FINANCE01-210POLICE01-220COMMUNITYDEVELOPMENT01-410STREETSOPERATION01-640ADMINISTRATIVESERVICES01-111FOXHILLSSA01-112SUNFLOWERESTATES15-155MOTORFUELTAX23-216MUNICIPALBUILDING23-230CITY-WIDECAPITAL24-216BUILDING&GROUNDS25-205POLICECAPITAL25-215PUBLICWORKSCAPITAL25-225PARK&RECCAPITAL42-420DEBTSERVICE51-510WATEROPERATIONS52-520SEWEROPERATIONS72-720LANDCASH79-790PARKSDEPARTMENT79-795RECREATIONDEPARTMENT82-820LIBRARYOPERATIONS84-840LIBRARAYCAPITAL87-870COUNTRYSIDETIF88-880DOWNTOWNTIF89-890DOWNTOWNTIFII90-XXXDEVELOPERESCROW950-XXXESCROWDEPOSITDATE: 11/02/22TIME: 08:13:29UNITED CITY OF YORKVILLE&+(&.5(*,67(5ID: AP211001.W0WINVOICES DUE ON/BEFORE 11/08/2022CHECK # VENDOR # INVOICE ITEMINVOICE # DATE # DESCRIPTION ACCOUNT # PROJECT CODE ITEM AMT------------------------------------------------------------------------------------------------------------------------------------ 537556 AACVB AURORA AREA CONVENTION09/22-HAMPTON 10/20/22 01 SEPT 2022 HAMPTON HOTEL TAX 01-640-54-00-5481 6,488.16INVOICE TOTAL: 6,488.16 *09/22-SUNSET 10/21/22 01 SEPT 2022 SUNSET HOTEL TAX 01-640-54-00-5481 8.10INVOICE TOTAL: 8.10 *09/22-SUPER 10/25/22 01 SEPT 2022 SUPER 8 HOTEL TAX 01-640-54-00-5481 1,768.03INVOICE TOTAL: 1,768.03 *CHECK TOTAL: 8,264.29 537557 AIRGAS AIRGAS USA, LLC9992030899 10/01/22 01 CYLINDER LEASE RENEWAL 51-510-54-00-5485 109.70INVOICE TOTAL: 109.70 *CHECK TOTAL: 109.70 537558 ALTORFER ALTORFER INDUSTRIES, INCPO630013569 10/12/22 01 BLOCK HEATER REPAIR 51-510-54-00-5445 3,911.03INVOICE TOTAL: 3,911.03 *CHECK TOTAL: 3,911.03 537559 AUTOGLSS AUTO GLASS SERVICE29589 09/06/22 01 WINDSHIELD REPLACED 01-410-54-00-5490 363.00INVOICE TOTAL: 363.00 *CHECK TOTAL: 363.00 537560 BATTERYS BATTERY SERVICE CORPORATION0091813 10/04/22 01 BATTERY 52-520-56-00-5628 172.83INVOICE TOTAL: 172.83 *Page 18 of 52
01-110ADMINISTRATION01-120FINANCE01-210POLICE01-220COMMUNITYDEVELOPMENT01-410STREETSOPERATION01-640ADMINISTRATIVESERVICES01-111FOXHILLSSA01-112SUNFLOWERESTATES15-155MOTORFUELTAX23-216MUNICIPALBUILDING23-230CITY-WIDECAPITAL24-216BUILDING&GROUNDS25-205POLICECAPITAL25-215PUBLICWORKSCAPITAL25-225PARK&RECCAPITAL42-420DEBTSERVICE51-510WATEROPERATIONS52-520SEWEROPERATIONS72-720LANDCASH79-790PARKSDEPARTMENT79-795RECREATIONDEPARTMENT82-820LIBRARYOPERATIONS84-840LIBRARAYCAPITAL87-870COUNTRYSIDETIF88-880DOWNTOWNTIF89-890DOWNTOWNTIFII90-XXXDEVELOPERESCROW950-XXXESCROWDEPOSITDATE: 11/02/22TIME: 08:13:29UNITED CITY OF YORKVILLE&+(&.5(*,67(5ID: AP211001.W0WINVOICES DUE ON/BEFORE 11/08/2022CHECK # VENDOR # INVOICE ITEMINVOICE # DATE # DESCRIPTION ACCOUNT # PROJECT CODE ITEM AMT------------------------------------------------------------------------------------------------------------------------------------ 537560 BATTERYS BATTERY SERVICE CORPORATION0092002 10/14/22 01 BATTERY 01-410-56-00-5628 649.95INVOICE TOTAL: 649.95 *CHECK TOTAL: 822.78 537561 BEEBED DAVID BEEBEOCT 12-OCT 22 10/26/22 01 UMPIRE 79-795-54-00-5462 260.00INVOICE TOTAL: 260.00 *CHECK TOTAL: 260.00 537562 BFCONSTR B&F CONSTRUCTION CODE SERVICES16604 10/03/22 01 JULY 2022 INSPECTIONS 01-220-54-00-5459 6,560.00INVOICE TOTAL: 6,560.00 *CHECK TOTAL: 6,560.00 537563 BLAKEW WILLIAM BLAKEOCT 12-OCT 22 10/26/22 01 UMPIRE 79-795-54-00-5462 130.00INVOICE TOTAL: 130.00 *CHECK TOTAL: 130.00 537564 BNSF BNSF RAILWAY COMPANY90243297 10/19/22 01 WORK DONE TO EXTEND CROSSING 23-230-60-00-6012 128.6202 AT MILL RD 8' IN BOTH ** COMMENT **03 DIRECTIONS ON BOTH TRACKS ** COMMENT **INVOICE TOTAL: 128.62 *CHECK TOTAL: 128.62Page 19 of 52
01-110ADMINISTRATION01-120FINANCE01-210POLICE01-220COMMUNITYDEVELOPMENT01-410STREETSOPERATION01-640ADMINISTRATIVESERVICES01-111FOXHILLSSA01-112SUNFLOWERESTATES15-155MOTORFUELTAX23-216MUNICIPALBUILDING23-230CITY-WIDECAPITAL24-216BUILDING&GROUNDS25-205POLICECAPITAL25-215PUBLICWORKSCAPITAL25-225PARK&RECCAPITAL42-420DEBTSERVICE51-510WATEROPERATIONS52-520SEWEROPERATIONS72-720LANDCASH79-790PARKSDEPARTMENT79-795RECREATIONDEPARTMENT82-820LIBRARYOPERATIONS84-840LIBRARAYCAPITAL87-870COUNTRYSIDETIF88-880DOWNTOWNTIF89-890DOWNTOWNTIFII90-XXXDEVELOPERESCROW950-XXXESCROWDEPOSITDATE: 11/02/22TIME: 08:13:29UNITED CITY OF YORKVILLE&+(&.5(*,67(5ID: AP211001.W0WINVOICES DUE ON/BEFORE 11/08/2022CHECK # VENDOR # INVOICE ITEMINVOICE # DATE # DESCRIPTION ACCOUNT # PROJECT CODE ITEM AMT------------------------------------------------------------------------------------------------------------------------------------ 537565 BRONZEME BRONZE MEMORIAL CO.707792 10/14/22 01 DEDICATION PLAQUE-WRIGHT 24-216-56-00-5656 2,047.98INVOICE TOTAL: 2,047.98 *CHECK TOTAL: 2,047.98D002702 BROWND DAVID BROWN110122 11/01/22 01 OCT 2022 MOBILE EMAIL 51-510-54-00-5440 45.0002 REIMBURSEMENT ** COMMENT **INVOICE TOTAL: 45.00 *DIRECT DEPOSIT TOTAL: 45.00 537566 CAMBRIA CAMBRIA SALES COMPANY INC.43186 10/19/22 01 PAPER TOWEL, TOILET PAPER 52-520-56-00-5620 139.10INVOICE TOTAL: 139.10 *CHECK TOTAL: 139.10 537567 CENTRALL CENTRAL LIMESTONE COMPANY, INC31429 10/10/22 01 GRAVEL 51-510-56-00-5640 194.86INVOICE TOTAL: 194.86 *CHECK TOTAL: 194.86D002703 CONARDR RYAN CONARD110122 11/01/22 01 OCT 2022 MOBILE EMAIL 51-510-54-00-5440 45.0002 REIMBURSEMENT ** COMMENT **INVOICE TOTAL: 45.00 *DIRECT DEPOSIT TOTAL: 45.00Page 20 of 52
01-110ADMINISTRATION01-120FINANCE01-210POLICE01-220COMMUNITYDEVELOPMENT01-410STREETSOPERATION01-640ADMINISTRATIVESERVICES01-111FOXHILLSSA01-112SUNFLOWERESTATES15-155MOTORFUELTAX23-216MUNICIPALBUILDING23-230CITY-WIDECAPITAL24-216BUILDING&GROUNDS25-205POLICECAPITAL25-215PUBLICWORKSCAPITAL25-225PARK&RECCAPITAL42-420DEBTSERVICE51-510WATEROPERATIONS52-520SEWEROPERATIONS72-720LANDCASH79-790PARKSDEPARTMENT79-795RECREATIONDEPARTMENT82-820LIBRARYOPERATIONS84-840LIBRARAYCAPITAL87-870COUNTRYSIDETIF88-880DOWNTOWNTIF89-890DOWNTOWNTIFII90-XXXDEVELOPERESCROW950-XXXESCROWDEPOSITDATE: 11/02/22TIME: 08:13:29UNITED CITY OF YORKVILLE&+(&.5(*,67(5ID: AP211001.W0WINVOICES DUE ON/BEFORE 11/08/2022CHECK # VENDOR # INVOICE ITEMINVOICE # DATE # DESCRIPTION ACCOUNT # PROJECT CODE ITEM AMT------------------------------------------------------------------------------------------------------------------------------------ 537568 CORDOGAN CORDOGAN CLARK & ASSOCIATES25740 08/15/22 01 PROFESSIONAL SERVICES ON 24-216-60-00-6030 10,979.1602 YORKVILE CITY HALL & POLICE ** COMMENT **03 FACILITY THROUGH 07/31/22 ** COMMENT **INVOICE TOTAL: 10,979.16 *25828 09/15/22 01 PROFESSIONAL SERVICES ON 24-216-60-00-6030 10,652.6202 YORKVILE CITY HALL & POLICE ** COMMENT **03 FACILITY THROUGH 08/31/22 ** COMMENT **INVOICE TOTAL: 10,652.62 *25884 10/15/22 01 PROFESSIONAL SERVICES ON 24-216-60-00-6030 6,033.2602 YORKVILE CITY HALL & POLICE ** COMMENT **03 FACILITY THROUGH 09/30/22 ** COMMENT **INVOICE TOTAL: 6,033.26 *CHECK TOTAL: 27,665.04 537569 COREMAIN CORE & MAIN LPR654479 09/28/22 01 100CF METERS 51-510-56-00-5664 6,780.00INVOICE TOTAL: 6,780.00 *R719967 10/12/22 01 BACKFLOW METERS 51-510-56-00-5664 4,469.84INVOICE TOTAL: 4,469.84 *R735474 10/11/22 01 RUBBER METER WASHERS 51-510-56-00-5664 152.83INVOICE TOTAL: 152.83 *CHECK TOTAL: 11,402.67 537570 COXLAND COX LANDSCAPING LLC191972 10/25/22 01 OCT 2022 LANDSCAPE SERVICE IN 11-111-54-00-5495 396.7502 FOX HILL ** COMMENT **INVOICE TOTAL: 396.75 *Page 21 of 52
01-110ADMINISTRATION01-120FINANCE01-210POLICE01-220COMMUNITYDEVELOPMENT01-410STREETSOPERATION01-640ADMINISTRATIVESERVICES01-111FOXHILLSSA01-112SUNFLOWERESTATES15-155MOTORFUELTAX23-216MUNICIPALBUILDING23-230CITY-WIDECAPITAL24-216BUILDING&GROUNDS25-205POLICECAPITAL25-215PUBLICWORKSCAPITAL25-225PARK&RECCAPITAL42-420DEBTSERVICE51-510WATEROPERATIONS52-520SEWEROPERATIONS72-720LANDCASH79-790PARKSDEPARTMENT79-795RECREATIONDEPARTMENT82-820LIBRARYOPERATIONS84-840LIBRARAYCAPITAL87-870COUNTRYSIDETIF88-880DOWNTOWNTIF89-890DOWNTOWNTIFII90-XXXDEVELOPERESCROW950-XXXESCROWDEPOSITDATE: 11/02/22TIME: 08:13:29UNITED CITY OF YORKVILLE&+(&.5(*,67(5ID: AP211001.W0WINVOICES DUE ON/BEFORE 11/08/2022CHECK # VENDOR # INVOICE ITEMINVOICE # DATE # DESCRIPTION ACCOUNT # PROJECT CODE ITEM AMT------------------------------------------------------------------------------------------------------------------------------------ 537570 COXLAND COX LANDSCAPING LLC191973 10/25/22 01 OCT 2022 LANDSCAPE SERVICE IN 12-112-54-00-5495 375.0002 SUNFLOWER ESTATES ** COMMENT **INVOICE TOTAL: 375.00 *CHECK TOTAL: 771.75 537571 DELAGE DLL FINANCIAL SERVICES INC77921983 10/17/22 01 MANAGED PRINT SERVICES-DEC 01-110-54-00-5485 112.3302 2022 ** COMMENT **03 MANAGED PRINT SERVICES-DEC 01-120-54-00-5485 37.4404 2022 ** COMMENT **05 MANAGED PRINT SERVICES-DEC 01-210-54-00-5485 112.3306 2022 ** COMMENT **07 MANAGED PRINT SERVICES-DEC 51-510-54-00-5485 50.1808 2022 ** COMMENT **09 MANAGED PRINT SERVICES-DEC 52-520-54-00-5485 12.3610 2022 ** COMMENT **11 MANAGED PRINT SERVICES-DEC 01-410-54-00-5485 12.3612 2022 ** COMMENT **INVOICE TOTAL: 337.00 *78007008 10/24/22 01 SEPT 2022 COPIER LEASE 01-110-54-00-5485 113.4602 SEPT 2022 COPIER LEASE 01-120-54-00-5485 75.6403 SEPT 2022 COPIER LEASE 01-220-54-00-5485 189.1004 SEPT 2022 COPIER LEASE 01-210-54-00-5485 299.1005 SEPT 2022 COPIER LEASE 01-410-54-00-5485 44.6706 SEPT 2022 COPIER LEASE 51-510-54-00-5485 44.6707 SEPT 2022 COPIER LEASE 52-520-54-00-5485 44.6708 SEPT 2022 COPIER LEASE 79-790-54-00-5485 94.5509 SEPT 2022 COPIER LEASE 79-795-54-00-5485 94.54INVOICE TOTAL: 1,000.40 *CHECK TOTAL: 1,337.40Page 22 of 52
01-110ADMINISTRATION01-120FINANCE01-210POLICE01-220COMMUNITYDEVELOPMENT01-410STREETSOPERATION01-640ADMINISTRATIVESERVICES01-111FOXHILLSSA01-112SUNFLOWERESTATES15-155MOTORFUELTAX23-216MUNICIPALBUILDING23-230CITY-WIDECAPITAL24-216BUILDING&GROUNDS25-205POLICECAPITAL25-215PUBLICWORKSCAPITAL25-225PARK&RECCAPITAL42-420DEBTSERVICE51-510WATEROPERATIONS52-520SEWEROPERATIONS72-720LANDCASH79-790PARKSDEPARTMENT79-795RECREATIONDEPARTMENT82-820LIBRARYOPERATIONS84-840LIBRARAYCAPITAL87-870COUNTRYSIDETIF88-880DOWNTOWNTIF89-890DOWNTOWNTIFII90-XXXDEVELOPERESCROW950-XXXESCROWDEPOSITDATE: 11/02/22TIME: 08:13:29UNITED CITY OF YORKVILLE&+(&.5(*,67(5ID: AP211001.W0WINVOICES DUE ON/BEFORE 11/08/2022CHECK # VENDOR # INVOICE ITEMINVOICE # DATE # DESCRIPTION ACCOUNT # PROJECT CODE ITEM AMT------------------------------------------------------------------------------------------------------------------------------------D002704 DHUSEE DHUSE, ERIC110122 11/01/22 01 OCT 2022 MOBILE EMAIL 01-410-54-00-5440 15.0002 REIMBURSEMENT ** COMMENT **03 OCT 2022 MOBILE EMAIL 51-510-54-00-5440 15.0004 REIMBURSEMENT ** COMMENT **05 OCT 2022 MOBILE EMAIL 52-520-54-00-5440 15.0006 REIMBURSEMENT ** COMMENT **INVOICE TOTAL: 45.00 *DIRECT DEPOSIT TOTAL: 45.00 537572 DIRENRGY DIRECT ENERGY BUSINESS1704711-222840050169 10/11/22 01 09/07-10/06 KENNEDY & MILL 23-230-54-00-5482 14.93INVOICE TOTAL: 14.93 *1704713-222930050239 10/20/22 01 09/19-10/18 FOX & PAVILLION 23-230-54-00-5482 13.18INVOICE TOTAL: 13.18 *1704715-222940050248 10/21/22 01 09/20-10/19 998 WHITE PLAINS 23-230-54-00-5482 5.71INVOICE TOTAL: 5.71 *1704717-222940050248 10/21/22 01 09/12-10/12 RT47 & ROSENWINKLE 23-230-54-00-5482 9.53INVOICE TOTAL: 9.53 *1704718-222830050163 10/10/22 01 09/02-10/04 RT34 & cannonball 23-230-54-00-5482 10.33INVOICE TOTAL: 10.33 *CHECK TOTAL: 53.68D002705 DLK DLK, LLC250 10/28/22 01 OCT 2022 ECONOMIC DEVELOPMENT 01-640-54-00-5486 9,620.0002 HOURS ** COMMENT **INVOICE TOTAL: 9,620.00 *DIRECT DEPOSIT TOTAL: 9,620.00Page 23 of 52
01-110ADMINISTRATION01-120FINANCE01-210POLICE01-220COMMUNITYDEVELOPMENT01-410STREETSOPERATION01-640ADMINISTRATIVESERVICES01-111FOXHILLSSA01-112SUNFLOWERESTATES15-155MOTORFUELTAX23-216MUNICIPALBUILDING23-230CITY-WIDECAPITAL24-216BUILDING&GROUNDS25-205POLICECAPITAL25-215PUBLICWORKSCAPITAL25-225PARK&RECCAPITAL42-420DEBTSERVICE51-510WATEROPERATIONS52-520SEWEROPERATIONS72-720LANDCASH79-790PARKSDEPARTMENT79-795RECREATIONDEPARTMENT82-820LIBRARYOPERATIONS84-840LIBRARAYCAPITAL87-870COUNTRYSIDETIF88-880DOWNTOWNTIF89-890DOWNTOWNTIFII90-XXXDEVELOPERESCROW950-XXXESCROWDEPOSITDATE: 11/02/22TIME: 08:13:29UNITED CITY OF YORKVILLE&+(&.5(*,67(5ID: AP211001.W0WINVOICES DUE ON/BEFORE 11/08/2022CHECK # VENDOR # INVOICE ITEMINVOICE # DATE # DESCRIPTION ACCOUNT # PROJECT CODE ITEM AMT------------------------------------------------------------------------------------------------------------------------------------ 537573 DONOVANM MICHAEL DONOVAN110122 11/01/22 01 OCT 2022 MOBILE EMAIL 79-795-54-00-5440 45.0002 REIMBURSEMENT ** COMMENT **INVOICE TOTAL: 45.00 *CHECK TOTAL: 45.00 537574 DOORS DOORS BY RUSS, INC.222598 07/13/22 01 CLEANED RPM SENSOR AND 24-216-54-00-5446 150.0002 REPLACED WALL BUTTON AT 610 ** COMMENT **03 TOWER ** COMMENT **INVOICE TOTAL: 150.00 *CHECK TOTAL: 150.00 537575 DUTEK THOMAS & JULIE FLETCHER1018444 10/06/22 01 NIPPLES 01-410-56-00-5628 37.50INVOICE TOTAL: 37.50 *CHECK TOTAL: 37.50D002706 EVANST TIM EVANS110122 11/01/22 01 OCT 2022 MOBILE EMAIL 79-790-54-00-5440 22.5002 REIMBURSEMENT ** COMMENT **03 OCT 2022 MOBILE EMAIL 79-795-54-00-5440 22.5004 REIMBURSEMENT ** COMMENT **INVOICE TOTAL: 45.00 *DIRECT DEPOSIT TOTAL: 45.00 537576 EVINST W. THOMAS EVINS101522 10/15/22 01 REFEREE 79-795-54-00-5462 105.00INVOICE TOTAL: 105.00 *CHECK TOTAL: 105.00Page 24 of 52
01-110ADMINISTRATION01-120FINANCE01-210POLICE01-220COMMUNITYDEVELOPMENT01-410STREETSOPERATION01-640ADMINISTRATIVESERVICES01-111FOXHILLSSA01-112SUNFLOWERESTATES15-155MOTORFUELTAX23-216MUNICIPALBUILDING23-230CITY-WIDECAPITAL24-216BUILDING&GROUNDS25-205POLICECAPITAL25-215PUBLICWORKSCAPITAL25-225PARK&RECCAPITAL42-420DEBTSERVICE51-510WATEROPERATIONS52-520SEWEROPERATIONS72-720LANDCASH79-790PARKSDEPARTMENT79-795RECREATIONDEPARTMENT82-820LIBRARYOPERATIONS84-840LIBRARAYCAPITAL87-870COUNTRYSIDETIF88-880DOWNTOWNTIF89-890DOWNTOWNTIFII90-XXXDEVELOPERESCROW950-XXXESCROWDEPOSITDATE: 11/02/22TIME: 08:13:29UNITED CITY OF YORKVILLE&+(&.5(*,67(5ID: AP211001.W0WINVOICES DUE ON/BEFORE 11/08/2022CHECK # VENDOR # INVOICE ITEMINVOICE # DATE # DESCRIPTION ACCOUNT # PROJECT CODE ITEM AMT------------------------------------------------------------------------------------------------------------------------------------ 537577 FLEET FLEET SAFETY SUPPLY79899 10/20/22 01 EDGE LENS, END CAPS, SCREWS, 01-410-56-00-5628 366.5502 GASKETS & DIVIDERS ** COMMENT **INVOICE TOTAL: 366.55 *CHECK TOTAL: 366.55 537578 FONSECAR RAIUMUNDO FONSECAOCT 12-OCT 22 10/26/22 01 UMPIRE 79-795-54-00-5462 65.00INVOICE TOTAL: 65.00 *CHECK TOTAL: 65.00D002707 FREDRICR ROB FREDRICKSON110122 11/01/22 01 OCT 2022 MOBILE EMAIL 01-120-54-00-5440 45.0002 REIMBURSEMENT ** COMMENT **INVOICE TOTAL: 45.00 *DIRECT DEPOSIT TOTAL: 45.00D002708 GALAUNEJ JAKE GALAUNER110122 11/01/22 01 OCT 2022 MOBILE EMAIL 79-795-54-00-5440 45.0002 REIMBURSEMENT ** COMMENT **INVOICE TOTAL: 45.00 *DIRECT DEPOSIT TOTAL: 45.00 537579 GAMBROK KATE GAMBROOCT 12-OCT 22 10/26/22 01 UMPIRE 79-795-54-00-5462 50.00INVOICE TOTAL: 50.00 *CHECK TOTAL: 50.00Page 25 of 52
01-110ADMINISTRATION01-120FINANCE01-210POLICE01-220COMMUNITYDEVELOPMENT01-410STREETSOPERATION01-640ADMINISTRATIVESERVICES01-111FOXHILLSSA01-112SUNFLOWERESTATES15-155MOTORFUELTAX23-216MUNICIPALBUILDING23-230CITY-WIDECAPITAL24-216BUILDING&GROUNDS25-205POLICECAPITAL25-215PUBLICWORKSCAPITAL25-225PARK&RECCAPITAL42-420DEBTSERVICE51-510WATEROPERATIONS52-520SEWEROPERATIONS72-720LANDCASH79-790PARKSDEPARTMENT79-795RECREATIONDEPARTMENT82-820LIBRARYOPERATIONS84-840LIBRARAYCAPITAL87-870COUNTRYSIDETIF88-880DOWNTOWNTIF89-890DOWNTOWNTIFII90-XXXDEVELOPERESCROW950-XXXESCROWDEPOSITDATE: 11/02/22TIME: 08:13:29UNITED CITY OF YORKVILLE&+(&.5(*,67(5ID: AP211001.W0WINVOICES DUE ON/BEFORE 11/08/2022CHECK # VENDOR # INVOICE ITEMINVOICE # DATE # DESCRIPTION ACCOUNT # PROJECT CODE ITEM AMT------------------------------------------------------------------------------------------------------------------------------------ 537580 GFOA GOVERNMENT FINANCE OFFICERS12793 10/26/22 01 FY2022 COA/D3 REVIEW FEE 01-120-54-00-5462 530.00INVOICE TOTAL: 530.00 *CHECK TOTAL: 530.00 537581 GOFORIT GO FOR IT SPORTS2022 SPEC OLYM SB 10/26/22 01 SPECIAL OLYMPICS SOFTBALL 01-000-24-00-2421 1,459.0002 DONATIONS ** COMMENT **INVOICE TOTAL: 1,459.00 *CHECK TOTAL: 1,459.00 537582 GRIFFINC COLIN GRIFFINOCT 12-OCT 22 10/26/22 01 UMPIRE 79-795-54-00-5462 70.00INVOICE TOTAL: 70.00 *CHECK TOTAL: 70.00 537583 HARRIS HARRIS COMPUTER SYSTEMSFORMXT000645 10/12/22 01 2023 TAX FORMS & ENVELOPES 01-120-56-00-5610 439.93INVOICE TOTAL: 439.93 *CHECK TOTAL: 439.93 537584 HARRIS HARRIS COMPUTER SYSTEMSMSIMN0000439 10/25/22 01 ANNUAL MSI MAINTENANCE 01-120-54-00-5462 21,929.7702 RENEWAL ** COMMENT **INVOICE TOTAL: 21,929.77 *CHECK TOTAL: 21,929.77Page 26 of 52
01-110ADMINISTRATION01-120FINANCE01-210POLICE01-220COMMUNITYDEVELOPMENT01-410STREETSOPERATION01-640ADMINISTRATIVESERVICES01-111FOXHILLSSA01-112SUNFLOWERESTATES15-155MOTORFUELTAX23-216MUNICIPALBUILDING23-230CITY-WIDECAPITAL24-216BUILDING&GROUNDS25-205POLICECAPITAL25-215PUBLICWORKSCAPITAL25-225PARK&RECCAPITAL42-420DEBTSERVICE51-510WATEROPERATIONS52-520SEWEROPERATIONS72-720LANDCASH79-790PARKSDEPARTMENT79-795RECREATIONDEPARTMENT82-820LIBRARYOPERATIONS84-840LIBRARAYCAPITAL87-870COUNTRYSIDETIF88-880DOWNTOWNTIF89-890DOWNTOWNTIFII90-XXXDEVELOPERESCROW950-XXXESCROWDEPOSITDATE: 11/02/22TIME: 08:13:29UNITED CITY OF YORKVILLE&+(&.5(*,67(5ID: AP211001.W0WINVOICES DUE ON/BEFORE 11/08/2022CHECK # VENDOR # INVOICE ITEMINVOICE # DATE # DESCRIPTION ACCOUNT # PROJECT CODE ITEM AMT------------------------------------------------------------------------------------------------------------------------------------D002709 HENNED DURK HENNE110122 11/01/22 01 OCT 2022 MOBILE EMAIL 01-410-54-00-5440 45.0002 REIMBURSEMENT ** COMMENT **INVOICE TOTAL: 45.00 *DIRECT DEPOSIT TOTAL: 45.00D002710 HERNANDA ADAM HERNANDEZ110122 11/01/22 01 OCT 2022 MOBILE EMAIL 79-790-54-00-5440 45.0002 REIMBURSEMENT ** COMMENT **INVOICE TOTAL: 45.00 *DIRECT DEPOSIT TOTAL: 45.00 537585 HERNANDN NOAH HERNANDEZ110122 11/01/22 01 OCT 2022 MOBILE EMAIL 79-790-54-00-5440 45.0002 REIMBURSEMENT ** COMMENT **INVOICE TOTAL: 45.00 *CHECK TOTAL: 45.00 537586 HOLIDAY HOLIDAY SEWER & WATER84994 10/26/22 01 ENGINEERS PAYMENT ESTIMATE 3 51-510-60-00-6025 428,589.6902 EAST MAIN STREET IMPROVEMENTS ** COMMENT **INVOICE TOTAL: 428,589.69 *CHECK TOTAL: 428,589.69D002711 HORNERR RYAN HORNER110122 11/01/22 01 OCT 2022 MOBILE EMAIL 79-790-54-00-5440 45.0002 REIMBURSEMENT ** COMMENT **INVOICE TOTAL: 45.00 *DIRECT DEPOSIT TOTAL: 45.00Page 27 of 52
01-110ADMINISTRATION01-120FINANCE01-210POLICE01-220COMMUNITYDEVELOPMENT01-410STREETSOPERATION01-640ADMINISTRATIVESERVICES01-111FOXHILLSSA01-112SUNFLOWERESTATES15-155MOTORFUELTAX23-216MUNICIPALBUILDING23-230CITY-WIDECAPITAL24-216BUILDING&GROUNDS25-205POLICECAPITAL25-215PUBLICWORKSCAPITAL25-225PARK&RECCAPITAL42-420DEBTSERVICE51-510WATEROPERATIONS52-520SEWEROPERATIONS72-720LANDCASH79-790PARKSDEPARTMENT79-795RECREATIONDEPARTMENT82-820LIBRARYOPERATIONS84-840LIBRARAYCAPITAL87-870COUNTRYSIDETIF88-880DOWNTOWNTIF89-890DOWNTOWNTIFII90-XXXDEVELOPERESCROW950-XXXESCROWDEPOSITDATE: 11/02/22TIME: 08:13:29UNITED CITY OF YORKVILLE&+(&.5(*,67(5ID: AP211001.W0WINVOICES DUE ON/BEFORE 11/08/2022CHECK # VENDOR # INVOICE ITEMINVOICE # DATE # DESCRIPTION ACCOUNT # PROJECT CODE ITEM AMT------------------------------------------------------------------------------------------------------------------------------------D002712 HOULEA ANTHONY HOULE110122 11/01/22 01 OCT 2022 MOBILE EMAIL 79-790-54-00-5440 45.0002 REIMBURSEMENT ** COMMENT **INVOICE TOTAL: 45.00 *DIRECT DEPOSIT TOTAL: 45.00 537587 HUITROND DIEGO HUITRAN101222 10/12/22 01 REFEREE 79-795-54-00-5462 70.00INVOICE TOTAL: 70.00 *CHECK TOTAL: 70.00 537588 ILLCO ILLCO, INC.1406293 10/06/22 01 BELTS 24-216-56-00-5656 106.88INVOICE TOTAL: 106.88 *CHECK TOTAL: 106.88 537589 IPRF ILLINOIS PUBLIC RISK FUND76224 10/12/22 01 DEC 2022 WORKER COMP INS 01-640-52-00-5231 11,481.6902 DEC 2022 WORKER COMP INS-PR 01-640-52-00-5231 2,335.6503 DEC 2022 WORKER COMP INS 51-510-52-00-5231 1,088.8004 DEC 2022 WORKER COMP INS 52-520-52-00-5231 491.8205 DEC 2022 WORKER COMP INS 82-820-52-00-5231 928.04INVOICE TOTAL: 16,326.00 *CHECK TOTAL: 16,326.00D002713 JACKSONJ JAMIE JACKSON110122 11/01/22 01 OCT 2022 MOBILE EMAIL 52-520-54-00-5440 45.00Page 28 of 52
01-110ADMINISTRATION01-120FINANCE01-210POLICE01-220COMMUNITYDEVELOPMENT01-410STREETSOPERATION01-640ADMINISTRATIVESERVICES01-111FOXHILLSSA01-112SUNFLOWERESTATES15-155MOTORFUELTAX23-216MUNICIPALBUILDING23-230CITY-WIDECAPITAL24-216BUILDING&GROUNDS25-205POLICECAPITAL25-215PUBLICWORKSCAPITAL25-225PARK&RECCAPITAL42-420DEBTSERVICE51-510WATEROPERATIONS52-520SEWEROPERATIONS72-720LANDCASH79-790PARKSDEPARTMENT79-795RECREATIONDEPARTMENT82-820LIBRARYOPERATIONS84-840LIBRARAYCAPITAL87-870COUNTRYSIDETIF88-880DOWNTOWNTIF89-890DOWNTOWNTIFII90-XXXDEVELOPERESCROW950-XXXESCROWDEPOSITDATE: 11/02/22TIME: 08:13:29UNITED CITY OF YORKVILLE&+(&.5(*,67(5ID: AP211001.W0WINVOICES DUE ON/BEFORE 11/08/2022CHECK # VENDOR # INVOICE ITEMINVOICE # DATE # DESCRIPTION ACCOUNT # PROJECT CODE ITEM AMT------------------------------------------------------------------------------------------------------------------------------------D002713 JACKSONJ JAMIE JACKSON110122 11/01/22 02 REIMBURSEMENT ** COMMENT **INVOICE TOTAL: 45.00 *DIRECT DEPOSIT TOTAL: 45.00D002714 JOHNGEOR GEORGE JOHNSON110122 11/01/22 01 OCT 2022 MOBILE EMAIL 51-510-54-00-5440 22.5002 REIMBURSEMENT ** COMMENT **03 OCT 2022 MOBILE EMAIL 52-520-54-00-5440 22.5004 REIMBURSEMENT ** COMMENT **INVOICE TOTAL: 45.00 *DIRECT DEPOSIT TOTAL: 45.00 537590 JOHNSONG GREGORY JOHNSONOCT 12-OCT 22 10/26/22 01 UMPIRE 79-795-54-00-5462 65.00INVOICE TOTAL: 65.00 *CHECK TOTAL: 65.00 537591 KANTORG GARY KANTORSEPT MAGIC 09/28/22 01 SEPT 2022 MAGIC CLASS 79-795-54-00-5462 15.00INVOICE TOTAL: 15.00 *CHECK TOTAL: 15.00 537592 KCSHERIF KENDALL CO. SHERIFF'S OFFICEKANE-SEPT 2022 10/17/22 01 KANE COUNTY FTA BOND FEE 01-000-24-00-2412 70.0002 REIMBURSEMENT ** COMMENT **INVOICE TOTAL: 70.00 *Page 29 of 52
01-110ADMINISTRATION01-120FINANCE01-210POLICE01-220COMMUNITYDEVELOPMENT01-410STREETSOPERATION01-640ADMINISTRATIVESERVICES01-111FOXHILLSSA01-112SUNFLOWERESTATES15-155MOTORFUELTAX23-216MUNICIPALBUILDING23-230CITY-WIDECAPITAL24-216BUILDING&GROUNDS25-205POLICECAPITAL25-215PUBLICWORKSCAPITAL25-225PARK&RECCAPITAL42-420DEBTSERVICE51-510WATEROPERATIONS52-520SEWEROPERATIONS72-720LANDCASH79-790PARKSDEPARTMENT79-795RECREATIONDEPARTMENT82-820LIBRARYOPERATIONS84-840LIBRARAYCAPITAL87-870COUNTRYSIDETIF88-880DOWNTOWNTIF89-890DOWNTOWNTIFII90-XXXDEVELOPERESCROW950-XXXESCROWDEPOSITDATE: 11/02/22TIME: 08:13:29UNITED CITY OF YORKVILLE&+(&.5(*,67(5ID: AP211001.W0WINVOICES DUE ON/BEFORE 11/08/2022CHECK # VENDOR # INVOICE ITEMINVOICE # DATE # DESCRIPTION ACCOUNT # PROJECT CODE ITEM AMT------------------------------------------------------------------------------------------------------------------------------------ 537592 KCSHERIF KENDALL CO. SHERIFF'S OFFICEKENDALL-SEPT 2022 10/18/22 01 KENDALL COUNTY FTA BOND FEE 01-000-24-00-2412 140.0002 REIMBURSEMENT ** COMMENT **INVOICE TOTAL: 140.00 *CHECK TOTAL: 210.00 537593 KENDCROS KENDALL CROSSING, LLCAMU REBATE 09-22 10/24/22 01 NCG SEPT 2022 AMUSEMENT TAX 01-640-54-00-5439 860.3702 REBATE ** COMMENT **INVOICE TOTAL: 860.37 *CHECK TOTAL: 860.37 537594 KENDTREA KENDALL COUNTY22-13 10/17/22 01 KAT 2ND BI-ANNUAL CONTRIBUTION 01-640-54-00-5473 11,775.0002 FY22 ** COMMENT **INVOICE TOTAL: 11,775.00 *CHECK TOTAL: 11,775.00D002715 KLEEFISG GLENN KLEEFISCH110122 11/01/22 01 OCT 2022 MOBILE EMAIL 79-790-54-00-5440 45.0002 REIMBURSEMENT ** COMMENT **INVOICE TOTAL: 45.00 *DIRECT DEPOSIT TOTAL: 45.00 537595 KLEMMA AARON KLEMMOCT 12-OCT 22 10/26/22 01 UMPIRE 79-795-54-00-5462 125.00INVOICE TOTAL: 125.00 *CHECK TOTAL: 125.00Page 30 of 52
01-110ADMINISTRATION01-120FINANCE01-210POLICE01-220COMMUNITYDEVELOPMENT01-410STREETSOPERATION01-640ADMINISTRATIVESERVICES01-111FOXHILLSSA01-112SUNFLOWERESTATES15-155MOTORFUELTAX23-216MUNICIPALBUILDING23-230CITY-WIDECAPITAL24-216BUILDING&GROUNDS25-205POLICECAPITAL25-215PUBLICWORKSCAPITAL25-225PARK&RECCAPITAL42-420DEBTSERVICE51-510WATEROPERATIONS52-520SEWEROPERATIONS72-720LANDCASH79-790PARKSDEPARTMENT79-795RECREATIONDEPARTMENT82-820LIBRARYOPERATIONS84-840LIBRARAYCAPITAL87-870COUNTRYSIDETIF88-880DOWNTOWNTIF89-890DOWNTOWNTIFII90-XXXDEVELOPERESCROW950-XXXESCROWDEPOSITDATE: 11/02/22TIME: 08:13:29UNITED CITY OF YORKVILLE&+(&.5(*,67(5ID: AP211001.W0WINVOICES DUE ON/BEFORE 11/08/2022CHECK # VENDOR # INVOICE ITEMINVOICE # DATE # DESCRIPTION ACCOUNT # PROJECT CODE ITEM AMT------------------------------------------------------------------------------------------------------------------------------------ 537596 KLUBER KLUBER, INC8165 07/31/22 01 CITY OF YORKVILLE PUBLIC 24-216-60-00-6042 4,300.0002 WORKS AND PARK MAINTENANCE ** COMMENT **03 STUDY ** COMMENT **INVOICE TOTAL: 4,300.00 *8204 09/30/22 01 WORK DONE ON PUBLIC WORKS AND 24-216-56-00-5656 6,160.0002 PARK MAINTENANCE STUDY ** COMMENT **INVOICE TOTAL: 6,160.00 *CHECK TOTAL: 10,460.00 537597 KOZIALB BENJAMIN KOZIALOCT 12-OCT 22 10/26/22 01 UMPIRE 79-795-54-00-5462 190.00INVOICE TOTAL: 190.00 *CHECK TOTAL: 190.00 537598 LANEMUCH LANER, MUCHIN, LTD631336 10/01/22 01 LEGAL SERVICES PERFORMED 01-640-54-00-5463 1,575.0002 THROUGH 09/20/22 ** COMMENT **INVOICE TOTAL: 1,575.00 *CHECK TOTAL: 1,575.00 537599 LOHERL LIAM LOHEROCT 12-OCT 22 10/26/22 01 UMPIRE 79-795-54-00-5462 350.00INVOICE TOTAL: 350.00 *CHECK TOTAL: 350.00 537600 MACKEYM MICHAEL J. MACKEYPage 31 of 52
01-110ADMINISTRATION01-120FINANCE01-210POLICE01-220COMMUNITYDEVELOPMENT01-410STREETSOPERATION01-640ADMINISTRATIVESERVICES01-111FOXHILLSSA01-112SUNFLOWERESTATES15-155MOTORFUELTAX23-216MUNICIPALBUILDING23-230CITY-WIDECAPITAL24-216BUILDING&GROUNDS25-205POLICECAPITAL25-215PUBLICWORKSCAPITAL25-225PARK&RECCAPITAL42-420DEBTSERVICE51-510WATEROPERATIONS52-520SEWEROPERATIONS72-720LANDCASH79-790PARKSDEPARTMENT79-795RECREATIONDEPARTMENT82-820LIBRARYOPERATIONS84-840LIBRARAYCAPITAL87-870COUNTRYSIDETIF88-880DOWNTOWNTIF89-890DOWNTOWNTIFII90-XXXDEVELOPERESCROW950-XXXESCROWDEPOSITDATE: 11/02/22TIME: 08:13:29UNITED CITY OF YORKVILLE&+(&.5(*,67(5ID: AP211001.W0WINVOICES DUE ON/BEFORE 11/08/2022CHECK # VENDOR # INVOICE ITEMINVOICE # DATE # DESCRIPTION ACCOUNT # PROJECT CODE ITEM AMT------------------------------------------------------------------------------------------------------------------------------------ 537600 MACKEYM MICHAEL J. MACKEY2-10/14/22 10/14/22 01 FALL ADULT SOFTBALL ASSIGNING 79-795-54-00-5462 303.0002 FEE ** COMMENT **INVOICE TOTAL: 303.00 *CHECK TOTAL: 303.00 537601 MARKER MARKER INC840 ALEXANDRA 10/19/22 01 SECURITY GUARANTEE REFUND 01-000-24-00-2415 7,500.00INVOICE TOTAL: 7,500.00 *CHECK TOTAL: 7,500.00 537602 MCCUE MC CUE BUILDERS, INC.1242 TAUS CIRCLE 10/17/22 01 SECURITY GUARANTEE REFUND 01-000-24-00-2415 7,500.00INVOICE TOTAL: 7,500.00 *701 OMAHA 10/17/22 01 SECURITY GUARANTEE REFUND 01-000-24-00-2415 600.00INVOICE TOTAL: 600.00 *CHECK TOTAL: 8,100.00 537603 MCCULLOU MCCULLOUGH IMPLEMENT COP00816 10/14/22 01 PULLEY HOLDER, SPINDLE 01-410-56-00-5628 369.0002 SHAFTS, CLIPS, BEARINGS, ** COMMENT **03 BOLTS, BEARING COVER ** COMMENT **INVOICE TOTAL: 369.00 *CHECK TOTAL: 369.00 537604 MCGREGOM MATTHEW MCGREGORY110122 11/01/22 01 OCT 2022 MOBILE EMAIL 01-410-54-00-5440 45.00Page 32 of 52
01-110ADMINISTRATION01-120FINANCE01-210POLICE01-220COMMUNITYDEVELOPMENT01-410STREETSOPERATION01-640ADMINISTRATIVESERVICES01-111FOXHILLSSA01-112SUNFLOWERESTATES15-155MOTORFUELTAX23-216MUNICIPALBUILDING23-230CITY-WIDECAPITAL24-216BUILDING&GROUNDS25-205POLICECAPITAL25-215PUBLICWORKSCAPITAL25-225PARK&RECCAPITAL42-420DEBTSERVICE51-510WATEROPERATIONS52-520SEWEROPERATIONS72-720LANDCASH79-790PARKSDEPARTMENT79-795RECREATIONDEPARTMENT82-820LIBRARYOPERATIONS84-840LIBRARAYCAPITAL87-870COUNTRYSIDETIF88-880DOWNTOWNTIF89-890DOWNTOWNTIFII90-XXXDEVELOPERESCROW950-XXXESCROWDEPOSITDATE: 11/02/22TIME: 08:13:29UNITED CITY OF YORKVILLE&+(&.5(*,67(5ID: AP211001.W0WINVOICES DUE ON/BEFORE 11/08/2022CHECK # VENDOR # INVOICE ITEMINVOICE # DATE # DESCRIPTION ACCOUNT # PROJECT CODE ITEM AMT------------------------------------------------------------------------------------------------------------------------------------ 537604 MCGREGOM MATTHEW MCGREGORY110122 11/01/22 02 REIMBURSEMENT ** COMMENT **INVOICE TOTAL: 45.00 *CHECK TOTAL: 45.00 537605 MEADE MEADE ELECTRIC COMPANY, INC.702246 10/11/22 01 RT47 & WATER PARKWAY TRAFFIC 01-410-54-00-5435 3,445.5102 SIGNAL REPAIR ** COMMENT **INVOICE TOTAL: 3,445.51 *702251 10/12/22 01 REPLACED TELEMETRY MODULE AT 01-410-54-00-5435 339.6602 RT47 & RT34 ** COMMENT **INVOICE TOTAL: 339.66 *702286 10/14/22 01 RT47 & WHEATON AVE TRAFFIC 01-410-54-00-5435 476.9002 SIGNAL REPAIR ** COMMENT **INVOICE TOTAL: 476.90 *CHECK TOTAL: 4,262.07 537606 MESIMPSO M.E. SIMPSON CO, INC39333 09/30/22 01 LEAK DETECTION @ 1308 GAME 51-510-54-00-5462 495.0002 FARM RD ** COMMENT **INVOICE TOTAL: 495.00 *CHECK TOTAL: 495.00 537607 METIND METROPOLITAN INDUSTRIES, INC.INV043719 10/15/22 01 LIFT STATION METRO CLOUD DATA 52-520-54-00-5444 270.0002 SERVICE ** COMMENT **INVOICE TOTAL: 270.00 *Page 33 of 52
01-110ADMINISTRATION01-120FINANCE01-210POLICE01-220COMMUNITYDEVELOPMENT01-410STREETSOPERATION01-640ADMINISTRATIVESERVICES01-111FOXHILLSSA01-112SUNFLOWERESTATES15-155MOTORFUELTAX23-216MUNICIPALBUILDING23-230CITY-WIDECAPITAL24-216BUILDING&GROUNDS25-205POLICECAPITAL25-215PUBLICWORKSCAPITAL25-225PARK&RECCAPITAL42-420DEBTSERVICE51-510WATEROPERATIONS52-520SEWEROPERATIONS72-720LANDCASH79-790PARKSDEPARTMENT79-795RECREATIONDEPARTMENT82-820LIBRARYOPERATIONS84-840LIBRARAYCAPITAL87-870COUNTRYSIDETIF88-880DOWNTOWNTIF89-890DOWNTOWNTIFII90-XXXDEVELOPERESCROW950-XXXESCROWDEPOSITDATE: 11/02/22TIME: 08:13:29UNITED CITY OF YORKVILLE&+(&.5(*,67(5ID: AP211001.W0WINVOICES DUE ON/BEFORE 11/08/2022CHECK # VENDOR # INVOICE ITEMINVOICE # DATE # DESCRIPTION ACCOUNT # PROJECT CODE ITEM AMT------------------------------------------------------------------------------------------------------------------------------------ 537607 METIND METROPOLITAN INDUSTRIES, INC.INV043807 10/18/22 01 INSTALLED NEW SEAL FAIL PROBES 52-520-54-00-5444 996.00INVOICE TOTAL: 996.00 *CHECK TOTAL: 1,266.00 537608 MIDWSALT MIDWEST SALT0228212 10/13/22 01 BULK ROCK SALT 51-510-56-00-5638 3,498.21INVOICE TOTAL: 3,498.21 *P464331 10/24/22 01 BULK ROCK SALT 51-510-56-00-5638 3,124.32INVOICE TOTAL: 3,124.32 *CHECK TOTAL: 6,622.53D002716 MILSCHET TED MILSCHEWSKI110122 11/01/22 01 OCT 2022 MOBILE EMAIL 24-216-54-00-5440 45.0002 REIMBURSEMENT ** COMMENT **INVOICE TOTAL: 45.00 *DIRECT DEPOSIT TOTAL: 45.00 537609 MODJESKM MICHAEL COLE MODJESKIOCT 12-OCT 22 10/26/22 01 UMPIRE 79-795-54-00-5462 135.00INVOICE TOTAL: 135.00 *CHECK TOTAL: 135.00 537610 MOHRR RANDY MOHR101622 10/16/22 01 REFEREE 79-795-54-00-5462 105.00INVOICE TOTAL: 105.00 *CHECK TOTAL: 105.00Page 34 of 52
01-110ADMINISTRATION01-120FINANCE01-210POLICE01-220COMMUNITYDEVELOPMENT01-410STREETSOPERATION01-640ADMINISTRATIVESERVICES01-111FOXHILLSSA01-112SUNFLOWERESTATES15-155MOTORFUELTAX23-216MUNICIPALBUILDING23-230CITY-WIDECAPITAL24-216BUILDING&GROUNDS25-205POLICECAPITAL25-215PUBLICWORKSCAPITAL25-225PARK&RECCAPITAL42-420DEBTSERVICE51-510WATEROPERATIONS52-520SEWEROPERATIONS72-720LANDCASH79-790PARKSDEPARTMENT79-795RECREATIONDEPARTMENT82-820LIBRARYOPERATIONS84-840LIBRARAYCAPITAL87-870COUNTRYSIDETIF88-880DOWNTOWNTIF89-890DOWNTOWNTIFII90-XXXDEVELOPERESCROW950-XXXESCROWDEPOSITDATE: 11/02/22TIME: 08:13:29UNITED CITY OF YORKVILLE&+(&.5(*,67(5ID: AP211001.W0WINVOICES DUE ON/BEFORE 11/08/2022CHECK # VENDOR # INVOICE ITEMINVOICE # DATE # DESCRIPTION ACCOUNT # PROJECT CODE ITEM AMT------------------------------------------------------------------------------------------------------------------------------------ 537611 MORASPH MORRIS SAND & GRAVEL, INC.5201 10/11/22 01 N-50 SURFACE 23-230-60-00-6032 377.89INVOICE TOTAL: 377.89 *CHECK TOTAL: 377.89 537612 MUFFLER MUFFLER CONSTRUCTION INC1022-01 10/26/22 01 NEW TRAILER OUTFITTING 25-225-60-00-6060 3,000.00INVOICE TOTAL: 3,000.00 *CHECK TOTAL: 3,000.00 537613 MULLENSA ANTHONY MULLENSOCT 12-OCT 22 10/26/22 01 UMPIRE 79-795-54-00-5462 260.00INVOICE TOTAL: 260.00 *CHECK TOTAL: 260.00 537614 NARVICK NARVICK BROS. LUMBER CO, INC81690 10/04/22 01 4000 PSI 23-230-56-00-5637 615.00INVOICE TOTAL: 615.00 *CHECK TOTAL: 615.00 537615 NATIONAU NATIONAL AUTO FLEET GROUPWF4783 10/18/22 01 NEW FORD F250 4X4 25-225-60-00-6070 35,114.68INVOICE TOTAL: 35,114.68 *CHECK TOTAL: 35,114.68 537616 NATIONAU NATIONAL AUTO FLEET GROUPPage 35 of 52
01-110ADMINISTRATION01-120FINANCE01-210POLICE01-220COMMUNITYDEVELOPMENT01-410STREETSOPERATION01-640ADMINISTRATIVESERVICES01-111FOXHILLSSA01-112SUNFLOWERESTATES15-155MOTORFUELTAX23-216MUNICIPALBUILDING23-230CITY-WIDECAPITAL24-216BUILDING&GROUNDS25-205POLICECAPITAL25-215PUBLICWORKSCAPITAL25-225PARK&RECCAPITAL42-420DEBTSERVICE51-510WATEROPERATIONS52-520SEWEROPERATIONS72-720LANDCASH79-790PARKSDEPARTMENT79-795RECREATIONDEPARTMENT82-820LIBRARYOPERATIONS84-840LIBRARAYCAPITAL87-870COUNTRYSIDETIF88-880DOWNTOWNTIF89-890DOWNTOWNTIFII90-XXXDEVELOPERESCROW950-XXXESCROWDEPOSITDATE: 11/02/22TIME: 08:13:29UNITED CITY OF YORKVILLE&+(&.5(*,67(5ID: AP211001.W0WINVOICES DUE ON/BEFORE 11/08/2022CHECK # VENDOR # INVOICE ITEMINVOICE # DATE # DESCRIPTION ACCOUNT # PROJECT CODE ITEM AMT------------------------------------------------------------------------------------------------------------------------------------ 537616 NATIONAU NATIONAL AUTO FLEET GROUPWF4793 10/18/22 01 NEW FORD F250 4X4 25-225-60-00-6070 36,084.0802 NEW FORD F250 4X4 25-215-60-00-6060 7,964.00INVOICE TOTAL: 44,048.08 *CHECK TOTAL: 44,048.08 537617 NEOPOST QUADIENT FINANCE USA, INC101422-PR 10/14/22 01 POSTAGE MACHINE REFILL 79-000-14-00-1410 250.00INVOICE TOTAL: 250.00 *102022 10/20/22 01 REFILL POSTAGE MACHINE 01-000-14-00-1410 300.00INVOICE TOTAL: 300.00 *CHECK TOTAL: 550.00 537618 NICOR NICOR GAS16-00-27-3553 4-0922 10/11/22 01 09/12-10/11 1301 CAROLYN CT 01-110-54-00-5480 52.75INVOICE TOTAL: 52.75 *31-61-67-2493 1-0922 10/10/22 01 09/09-10/10 276 WINDHAM CR 01-110-54-00-5480 55.81INVOICE TOTAL: 55.81 *45-12-25-4081 3-0922 10/13/22 01 09/09-10/11 01 W HYDRAULIC 01-110-54-00-5480 126.94INVOICE TOTAL: 126.94 *CHECK TOTAL: 235.50 537619 OLEARYC CYNTHIA O'LEARYREC BASKETBALL 10152 10/15/22 01 FALL BASKETBALL ASSIGNING FEE 79-795-54-00-5462 392.00INVOICE TOTAL: 392.00 *REC FALL SOCCER 2022 10/15/22 01 FALL SOCCER ASSIGNING FEE 79-795-54-00-5462 216.00INVOICE TOTAL: 216.00 *Page 36 of 52
01-110ADMINISTRATION01-120FINANCE01-210POLICE01-220COMMUNITYDEVELOPMENT01-410STREETSOPERATION01-640ADMINISTRATIVESERVICES01-111FOXHILLSSA01-112SUNFLOWERESTATES15-155MOTORFUELTAX23-216MUNICIPALBUILDING23-230CITY-WIDECAPITAL24-216BUILDING&GROUNDS25-205POLICECAPITAL25-215PUBLICWORKSCAPITAL25-225PARK&RECCAPITAL42-420DEBTSERVICE51-510WATEROPERATIONS52-520SEWEROPERATIONS72-720LANDCASH79-790PARKSDEPARTMENT79-795RECREATIONDEPARTMENT82-820LIBRARYOPERATIONS84-840LIBRARAYCAPITAL87-870COUNTRYSIDETIF88-880DOWNTOWNTIF89-890DOWNTOWNTIFII90-XXXDEVELOPERESCROW950-XXXESCROWDEPOSITDATE: 11/02/22TIME: 08:13:29UNITED CITY OF YORKVILLE&+(&.5(*,67(5ID: AP211001.W0WINVOICES DUE ON/BEFORE 11/08/2022CHECK # VENDOR # INVOICE ITEMINVOICE # DATE # DESCRIPTION ACCOUNT # PROJECT CODE ITEM AMT------------------------------------------------------------------------------------------------------------------------------------ 537619 OLEARYC CYNTHIA O'LEARYYORKVILLE REC BB/SB 10/15/22 01 FALL BASEBALL/SOFTBALL 79-795-54-00-5462 1,326.0002 ASSIGNING FEE ** COMMENT **INVOICE TOTAL: 1,326.00 *CHECK TOTAL: 1,934.00 537620 OTTOSEN OTTOSEN DINOLFO149240 09/30/22 01 MISC ADMIN MATTERS 01-640-54-00-5456 237.40INVOICE TOTAL: 237.40 *CHECK TOTAL: 237.40 537621 PARADISE PARADISE CAR WASH224582 10/01/22 01 SEPT 2022 CAR WASHES 79-790-54-00-5495 10.00INVOICE TOTAL: 10.00 *CHECK TOTAL: 10.00 537622 PESSINA PESSINA TREE SERVICE4368-835 10/20/22 01 CUT DOWN AND REMOVED 3 TREES 01-410-54-00-5458 3,200.00INVOICE TOTAL: 3,200.00 *CHECK TOTAL: 3,200.00 537623 PETERSOA ALIESHA JEAN PETERSONOCT 12-OCT 22 10/26/22 01 UMPIRE 79-795-54-00-5462 25.00INVOICE TOTAL: 25.00 *CHECK TOTAL: 25.00D002717 PIAZZA AMY SIMMONSPage 37 of 52
01-110ADMINISTRATION01-120FINANCE01-210POLICE01-220COMMUNITYDEVELOPMENT01-410STREETSOPERATION01-640ADMINISTRATIVESERVICES01-111FOXHILLSSA01-112SUNFLOWERESTATES15-155MOTORFUELTAX23-216MUNICIPALBUILDING23-230CITY-WIDECAPITAL24-216BUILDING&GROUNDS25-205POLICECAPITAL25-215PUBLICWORKSCAPITAL25-225PARK&RECCAPITAL42-420DEBTSERVICE51-510WATEROPERATIONS52-520SEWEROPERATIONS72-720LANDCASH79-790PARKSDEPARTMENT79-795RECREATIONDEPARTMENT82-820LIBRARYOPERATIONS84-840LIBRARAYCAPITAL87-870COUNTRYSIDETIF88-880DOWNTOWNTIF89-890DOWNTOWNTIFII90-XXXDEVELOPERESCROW950-XXXESCROWDEPOSITDATE: 11/02/22TIME: 08:13:29UNITED CITY OF YORKVILLE&+(&.5(*,67(5ID: AP211001.W0WINVOICES DUE ON/BEFORE 11/08/2022CHECK # VENDOR # INVOICE ITEMINVOICE # DATE # DESCRIPTION ACCOUNT # PROJECT CODE ITEM AMT------------------------------------------------------------------------------------------------------------------------------------D002717 PIAZZA AMY SIMMONS110122 11/01/22 01 OCT 2022 MOBILE EMAIL 01-120-54-00-5440 45.0002 REIMBURSEMENT ** COMMENT **INVOICE TOTAL: 45.00 *DIRECT DEPOSIT TOTAL: 45.00 537624 PITSTOP PIT STOPPS490318 10/20/22 01 09/23-10/20 PORTOLET UPKEEP 79-795-56-00-5620 187.5102 AT TOWN SQUARE PARK ** COMMENT **INVOICE TOTAL: 187.51 *PS490319 10/20/22 01 09/23-10/20 PORTOLET UPKEEP 79-795-56-00-5620 278.0002 AT RIVERFRONT PARK ** COMMENT **INVOICE TOTAL: 278.00 *PS490320 10/20/22 01 09/23-10/20 PORTOLET UPKEEP 79-795-56-00-5620 82.1502 AT VAN EMMON PARK ** COMMENT **INVOICE TOTAL: 82.15 *PS490321 10/20/22 01 09/23-10/20 PORTOLET UPKEEP 79-795-56-00-5620 80.0002 AT FOX HILL WEST ** COMMENT **INVOICE TOTAL: 80.00 *PS490322 10/20/22 01 09/23-10/20 PORTOLET UPKEEP 79-795-56-00-5620 80.0002 AT FOX HILL EAST ** COMMENT **INVOICE TOTAL: 80.00 *PS490323 10/20/22 01 09/23-10/20 PORTOLET UPKEEP 79-795-56-00-5620 269.6502 AT BEECHER PARK ** COMMENT **INVOICE TOTAL: 269.65 *PS490324 10/20/22 01 09/23-10/20 PORTOLET UPKEEP 79-795-56-00-5620 160.0002 AT ROTARY PARK ** COMMENT **INVOICE TOTAL: 160.00 *Page 38 of 52
01-110ADMINISTRATION01-120FINANCE01-210POLICE01-220COMMUNITYDEVELOPMENT01-410STREETSOPERATION01-640ADMINISTRATIVESERVICES01-111FOXHILLSSA01-112SUNFLOWERESTATES15-155MOTORFUELTAX23-216MUNICIPALBUILDING23-230CITY-WIDECAPITAL24-216BUILDING&GROUNDS25-205POLICECAPITAL25-215PUBLICWORKSCAPITAL25-225PARK&RECCAPITAL42-420DEBTSERVICE51-510WATEROPERATIONS52-520SEWEROPERATIONS72-720LANDCASH79-790PARKSDEPARTMENT79-795RECREATIONDEPARTMENT82-820LIBRARYOPERATIONS84-840LIBRARAYCAPITAL87-870COUNTRYSIDETIF88-880DOWNTOWNTIF89-890DOWNTOWNTIFII90-XXXDEVELOPERESCROW950-XXXESCROWDEPOSITDATE: 11/02/22TIME: 08:13:29UNITED CITY OF YORKVILLE&+(&.5(*,67(5ID: AP211001.W0WINVOICES DUE ON/BEFORE 11/08/2022CHECK # VENDOR # INVOICE ITEMINVOICE # DATE # DESCRIPTION ACCOUNT # PROJECT CODE ITEM AMT------------------------------------------------------------------------------------------------------------------------------------ 537624 PITSTOP PIT STOPPS490325 10/20/22 01 09/23-09/27 PORTOLET UPKEEP 79-795-56-00-5620 18.2202 AT SPLASH PAD ** COMMENT **INVOICE TOTAL: 18.22 *PS490326 10/20/22 01 09/23-10/20 PORTOLET UPKEEP 79-795-56-00-5620 82.1502 AT STEVEN BRIDGE PARK ** COMMENT **INVOICE TOTAL: 82.15 *PS490327 10/20/22 01 09/23-10/03 PORTOLET UPKEEP 79-795-56-00-5620 184.0002 AT YORKVILLE MIDDLE SCHOOL ** COMMENT **INVOICE TOTAL: 184.00 *PS490328 10/20/22 01 09/23-10/20 PORTOLET UPKEEP 79-795-56-00-5620 54.29 02 AT CANNONBALL PARK ** COMMENT **INVOICE TOTAL: 54.29 *PS490329 10/20/22 01 09/23-10/20 PORTOLET UPKEEP 79-795-56-00-5620 80.0002 AT GREENS FILLING STATION ** COMMENT **INVOICE TOTAL: 80.00 *PS490330 10/20/22 01 09/23-10/03 POSTOLET UPKEEP 79-795-56-00-5620 71.4302 AT BRISTOL STATION PARK ** COMMENT **INVOICE TOTAL: 71.43 *PS490331 10/20/22 01 09/23-10/03 PORTOLET UPKEEP 79-795-56-00-5620 80.0002 AT RIEMENSCHNIEDER PARK ** COMMENT **INVOICE TOTAL: 80.00 *PS490332 10/20/22 01 09/23-10/03 POSTOLET UPKEEP 79-795-56-00-5620 540.0002 AT SOCCER EQUIPMENT SHED ** COMMENT **INVOICE TOTAL: 540.00 *PS490333 10/20/22 01 09/23-10/20 PORTOLET UPKEEP 79-795-56-00-5620 82.1502 AT STEPPING STONES PARK ** COMMENT **INVOICE TOTAL: 82.15 *Page 39 of 52
01-110ADMINISTRATION01-120FINANCE01-210POLICE01-220COMMUNITYDEVELOPMENT01-410STREETSOPERATION01-640ADMINISTRATIVESERVICES01-111FOXHILLSSA01-112SUNFLOWERESTATES15-155MOTORFUELTAX23-216MUNICIPALBUILDING23-230CITY-WIDECAPITAL24-216BUILDING&GROUNDS25-205POLICECAPITAL25-215PUBLICWORKSCAPITAL25-225PARK&RECCAPITAL42-420DEBTSERVICE51-510WATEROPERATIONS52-520SEWEROPERATIONS72-720LANDCASH79-790PARKSDEPARTMENT79-795RECREATIONDEPARTMENT82-820LIBRARYOPERATIONS84-840LIBRARAYCAPITAL87-870COUNTRYSIDETIF88-880DOWNTOWNTIF89-890DOWNTOWNTIFII90-XXXDEVELOPERESCROW950-XXXESCROWDEPOSITDATE: 11/02/22TIME: 08:13:29UNITED CITY OF YORKVILLE&+(&.5(*,67(5ID: AP211001.W0WINVOICES DUE ON/BEFORE 11/08/2022CHECK # VENDOR # INVOICE ITEMINVOICE # DATE # DESCRIPTION ACCOUNT # PROJECT CODE ITEM AMT------------------------------------------------------------------------------------------------------------------------------------ 537624 PITSTOP PIT STOPPS490334 10/20/22 01 09/23-10/03 POSTOLET UPKEEP 79-795-56-00-5620 36.1502 AT HIDING SPOT PARK ** COMMENT **INVOICE TOTAL: 36.15 *CHECK TOTAL: 2,365.70 537625 PRINTSRC LAMBERT PRINT SOURCE, LLC3025 10/12/22 01 BASKETBALL LEAGUE STAFF SHIRTS 79-795-56-00-5606 375.50INVOICE TOTAL: 375.50 *3027 10/14/22 01 TRAILER GRAPHICS 51-510-54-00-5490 610.00INVOICE TOTAL: 610.00 *3034 10/18/22 01 CUSTOM MARKING FLAGS 51-510-56-00-5665 1,250.00INVOICE TOTAL: 1,250.00 *3036 10/18/22 01 HALLOWEEN EVENT SIGNAGE 79-795-56-00-5606 220.00INVOICE TOTAL: 220.00 *CHECK TOTAL: 2,455.50 537626 PURCELLJ JOHN PURCELL110122 11/01/22 01 OCT 2022 MOBILE EMAIL 01-110-54-00-5440 45.0002 REIMBURSEMENT ** COMMENT **INVOICE TOTAL: 45.00 *CHECK TOTAL: 45.00 537627 R0001089 RON FENSKE102122-UB 10/21/22 01 REFUND OVERPAYMENT ON FINAL UB 01-000-13-00-1371 806.6702 BILLS FOR ACCT#0102241000-09, ** COMMENT **Page 40 of 52
01-110ADMINISTRATION01-120FINANCE01-210POLICE01-220COMMUNITYDEVELOPMENT01-410STREETSOPERATION01-640ADMINISTRATIVESERVICES01-111FOXHILLSSA01-112SUNFLOWERESTATES15-155MOTORFUELTAX23-216MUNICIPALBUILDING23-230CITY-WIDECAPITAL24-216BUILDING&GROUNDS25-205POLICECAPITAL25-215PUBLICWORKSCAPITAL25-225PARK&RECCAPITAL42-420DEBTSERVICE51-510WATEROPERATIONS52-520SEWEROPERATIONS72-720LANDCASH79-790PARKSDEPARTMENT79-795RECREATIONDEPARTMENT82-820LIBRARYOPERATIONS84-840LIBRARAYCAPITAL87-870COUNTRYSIDETIF88-880DOWNTOWNTIF89-890DOWNTOWNTIFII90-XXXDEVELOPERESCROW950-XXXESCROWDEPOSITDATE: 11/02/22TIME: 08:13:29UNITED CITY OF YORKVILLE&+(&.5(*,67(5ID: AP211001.W0WINVOICES DUE ON/BEFORE 11/08/2022CHECK # VENDOR # INVOICE ITEMINVOICE # DATE # DESCRIPTION ACCOUNT # PROJECT CODE ITEM AMT------------------------------------------------------------------------------------------------------------------------------------ 537627 R0001089 RON FENSKE102122-UB 10/21/22 03 0102241010-14, 0102241020-17 & ** COMMENT **04 0102241030-11 ** COMMENT **INVOICE TOTAL: 806.67 *CHECK TOTAL: 806.67 537628 R0001975 RYAN HOMES2001 SQIRE-BALANCE 10/14/22 01 SECURITY GUARANTEE REFUND 01-000-24-00-2415 2,500.00INVOICE TOTAL: 2,500.00 *4830 MILLBROOK 10/22/22 01 SECURITY GUARANTEE REFUND 01-000-24-00-2415 5,000.00INVOICE TOTAL: 5,000.00 *4838 MILLBROOK 10/22/22 01 SECURITY GUARANTEE REFUND 01-000-24-00-2415 5,000.00INVOICE TOTAL: 5,000.00 *CHECK TOTAL: 12,500.00 537629 R0002337 ABBY PROPERTIES4023 SHOEGER 10/27/22 01 REFUND SECURITY GUARANTEE 01-000-24-00-2415 5,000.00INVOICE TOTAL: 5,000.00 *4025 SHOEGER 10/27/22 01 REFUND SECURITY GUARANTEE 01-000-24-00-2415 5,000.00INVOICE TOTAL: 5,000.00 *4043 SHOEGER 10/27/22 01 REFUND SECURITY GUARANTEE 01-000-24-00-2415 5,000.00INVOICE TOTAL: 5,000.00 *4045 SHOEGER 10/27/22 01 REFUND SECURITY GUARANTEE 01-000-24-00-2415 5,000.00INVOICE TOTAL: 5,000.00 *4063 SHOEGER 10/27/22 01 REFUND SECURITY GUARANTEE 01-000-24-00-2415 5,000.00INVOICE TOTAL: 5,000.00 *Page 41 of 52
01-110ADMINISTRATION01-120FINANCE01-210POLICE01-220COMMUNITYDEVELOPMENT01-410STREETSOPERATION01-640ADMINISTRATIVESERVICES01-111FOXHILLSSA01-112SUNFLOWERESTATES15-155MOTORFUELTAX23-216MUNICIPALBUILDING23-230CITY-WIDECAPITAL24-216BUILDING&GROUNDS25-205POLICECAPITAL25-215PUBLICWORKSCAPITAL25-225PARK&RECCAPITAL42-420DEBTSERVICE51-510WATEROPERATIONS52-520SEWEROPERATIONS72-720LANDCASH79-790PARKSDEPARTMENT79-795RECREATIONDEPARTMENT82-820LIBRARYOPERATIONS84-840LIBRARAYCAPITAL87-870COUNTRYSIDETIF88-880DOWNTOWNTIF89-890DOWNTOWNTIFII90-XXXDEVELOPERESCROW950-XXXESCROWDEPOSITDATE: 11/02/22TIME: 08:13:29UNITED CITY OF YORKVILLE&+(&.5(*,67(5ID: AP211001.W0WINVOICES DUE ON/BEFORE 11/08/2022CHECK # VENDOR # INVOICE ITEMINVOICE # DATE # DESCRIPTION ACCOUNT # PROJECT CODE ITEM AMT------------------------------------------------------------------------------------------------------------------------------------ 537629 R0002337 ABBY PROPERTIES4065 SHOEGER 10/27/22 01 REFUND SECURITY GUARANTEE 01-000-24-00-2415 5,000.00INVOICE TOTAL: 5,000.00 *CHECK TOTAL: 30,000.00 537630 R0002509 SPECIAL OLYMPICS ILLINOIS2022 SPEC OLYM SB 10/26/22 01 SPECIAL OLYMPICS SOFTBALL 01-000-24-00-2421 1,279.0002 DONATIONS ** COMMENT **03 SPECIAL OLYMPICS COP ON A ROOF 01-000-24-00-2421 100.0004 DONATIONS ** COMMENT **INVOICE TOTAL: 1,379.00 *CHECK TOTAL: 1,379.00 537631 R0002535 JWF REALTY100722-UB 10/21/22 01 REFUND OVERPAYMENT ON FINAL UB 01-000-13-00-1371 94.2902 BILLING FOR ACCT#0109050070-11 ** COMMENT **INVOICE TOTAL: 94.29 *CHECK TOTAL: 94.29 537632 R0002536 SCOTT & AMY CORWIN100122-UB 10/01/22 01 REFUND YBSD ADJUSTMENT FOR UB 01-000-13-00-1371 366.0902 ACCT #0103180400-00 ** COMMENT **INVOICE TOTAL: 366.09 *CHECK TOTAL: 366.09 537633 R0002537 GLENN BERGEVIN102422-REIMB 10/24/22 01 REIMBURSEMENT FOR DUPLICATE 79-000-44-00-4404 80.00Page 42 of 52
01-110ADMINISTRATION01-120FINANCE01-210POLICE01-220COMMUNITYDEVELOPMENT01-410STREETSOPERATION01-640ADMINISTRATIVESERVICES01-111FOXHILLSSA01-112SUNFLOWERESTATES15-155MOTORFUELTAX23-216MUNICIPALBUILDING23-230CITY-WIDECAPITAL24-216BUILDING&GROUNDS25-205POLICECAPITAL25-215PUBLICWORKSCAPITAL25-225PARK&RECCAPITAL42-420DEBTSERVICE51-510WATEROPERATIONS52-520SEWEROPERATIONS72-720LANDCASH79-790PARKSDEPARTMENT79-795RECREATIONDEPARTMENT82-820LIBRARYOPERATIONS84-840LIBRARAYCAPITAL87-870COUNTRYSIDETIF88-880DOWNTOWNTIF89-890DOWNTOWNTIFII90-XXXDEVELOPERESCROW950-XXXESCROWDEPOSITDATE: 11/02/22TIME: 08:13:29UNITED CITY OF YORKVILLE&+(&.5(*,67(5ID: AP211001.W0WINVOICES DUE ON/BEFORE 11/08/2022CHECK # VENDOR # INVOICE ITEMINVOICE # DATE # DESCRIPTION ACCOUNT # PROJECT CODE ITEM AMT------------------------------------------------------------------------------------------------------------------------------------ 537633 R0002537 GLENN BERGEVIN102422-REIMB 10/24/22 02 CC CHARGES PROCESSED 9/27/22 ** COMMENT **INVOICE TOTAL: 80.00 *CHECK TOTAL: 80.00 537634 R0002538 ZUBHA POP FOODS LLC102522-UB 10/25/22 01-000-13-00-1371 2,024.6201 REFUND '28%/( PAYMENT TO 02 POPEYES ACCT#010607130-00** COMMENT **INVOICE TOTAL: 2,024.62 *CHECK TOTAL: 2,024.62 537635 R0002539 RS CONCESSIONS2022 HTD 10/21/22 01 2022 HTD STAFF MEAL 79-795-56-00-5602 10.0002 REIMBURSEMENT ** COMMENT **INVOICE TOTAL: 10.00 *CHECK TOTAL: 10.00 537636 RAGIWAVE RAGING WAVES2022-REBATE 10/25/22 01 2022 ADMISSIONS TAX REFUND 01-640-54-00-5494 208,296.05INVOICE TOTAL: 208,296.05 *CHECK TOTAL: 208,296.05D002718 RATOSP PETE RATOS110122 11/01/22 01 OCT 2022 MOBILE EMAIL 01-220-54-00-5440 45.0002 REIMBURSEMENT ** COMMENT **INVOICE TOTAL: 45.00 *DIRECT DEPOSIT TOTAL: 45.00Page 43 of 52
01-110ADMINISTRATION01-120FINANCE01-210POLICE01-220COMMUNITYDEVELOPMENT01-410STREETSOPERATION01-640ADMINISTRATIVESERVICES01-111FOXHILLSSA01-112SUNFLOWERESTATES15-155MOTORFUELTAX23-216MUNICIPALBUILDING23-230CITY-WIDECAPITAL24-216BUILDING&GROUNDS25-205POLICECAPITAL25-215PUBLICWORKSCAPITAL25-225PARK&RECCAPITAL42-420DEBTSERVICE51-510WATEROPERATIONS52-520SEWEROPERATIONS72-720LANDCASH79-790PARKSDEPARTMENT79-795RECREATIONDEPARTMENT82-820LIBRARYOPERATIONS84-840LIBRARAYCAPITAL87-870COUNTRYSIDETIF88-880DOWNTOWNTIF89-890DOWNTOWNTIFII90-XXXDEVELOPERESCROW950-XXXESCROWDEPOSITDATE: 11/02/22TIME: 08:13:29UNITED CITY OF YORKVILLE&+(&.5(*,67(5ID: AP211001.W0WINVOICES DUE ON/BEFORE 11/08/2022CHECK # VENDOR # INVOICE ITEMINVOICE # DATE # DESCRIPTION ACCOUNT # PROJECT CODE ITEM AMT------------------------------------------------------------------------------------------------------------------------------------D002719 REDMONST STEVE REDMON110122 11/01/22 01 OCT 2022 MOBILE EMAIL 79-795-54-00-5440 45.0002 REIMBURSEMENT ** COMMENT **INVOICE TOTAL: 45.00 *DIRECT DEPOSIT TOTAL: 45.00 537637 RIETZR ROBERT L. RIETZ JR.101822 10/18/22 01 UMPIRE 79-795-54-00-5462 80.00INVOICE TOTAL: 80.00 *102322 10/23/22 01 REFEREE 79-795-54-00-5462 70.00INVOICE TOTAL: 70.00 *CHECK TOTAL: 150.00 537638 RONDO RONDO ENTERPRISES, INC167770 10/28/22 01 NEW 2023 PJ TRAILER 25-225-60-00-6060 6,317.00INVOICE TOTAL: 6,317.00 *CHECK TOTAL: 6,317.00D002720 ROSBOROS SHAY REMUS110122 11/01/22 01 OCT 2022 MOBILE EMAIL 79-795-54-00-5440 45.0002 REIMBURSEMENT ** COMMENT **INVOICE TOTAL: 45.00 *DIRECT DEPOSIT TOTAL: 45.00D002721 RUNYONM MARK RUNYONOCT 12-OCT 22 10/26/22 01 UMPIRE 79-795-54-00-5462 65.00INVOICE TOTAL: 65.00 *DIRECT DEPOSIT TOTAL: 65.00Page 44 of 52
01-110ADMINISTRATION01-120FINANCE01-210POLICE01-220COMMUNITYDEVELOPMENT01-410STREETSOPERATION01-640ADMINISTRATIVESERVICES01-111FOXHILLSSA01-112SUNFLOWERESTATES15-155MOTORFUELTAX23-216MUNICIPALBUILDING23-230CITY-WIDECAPITAL24-216BUILDING&GROUNDS25-205POLICECAPITAL25-215PUBLICWORKSCAPITAL25-225PARK&RECCAPITAL42-420DEBTSERVICE51-510WATEROPERATIONS52-520SEWEROPERATIONS72-720LANDCASH79-790PARKSDEPARTMENT79-795RECREATIONDEPARTMENT82-820LIBRARYOPERATIONS84-840LIBRARAYCAPITAL87-870COUNTRYSIDETIF88-880DOWNTOWNTIF89-890DOWNTOWNTIFII90-XXXDEVELOPERESCROW950-XXXESCROWDEPOSITDATE: 11/02/22TIME: 08:13:29UNITED CITY OF YORKVILLE&+(&.5(*,67(5ID: AP211001.W0WINVOICES DUE ON/BEFORE 11/08/2022CHECK # VENDOR # INVOICE ITEMINVOICE # DATE # DESCRIPTION ACCOUNT # PROJECT CODE ITEM AMT------------------------------------------------------------------------------------------------------------------------------------D002722 SCHREIBE EMILY J. SCHREIBER110122 11/01/22 01 OCT 2022 MOBILE EMAIL 79-790-54-00-5440 45.0002 REIMBURSEMENT ** COMMENT **INVOICE TOTAL: 45.00 *DIRECT DEPOSIT TOTAL: 45.00D002723 SCODROP PETER SCODRO110122 11/01/22 01 OCT 2022 MOBILE EMAIL 51-510-54-00-5440 45.0002 REIMBURSEMENT ** COMMENT **INVOICE TOTAL: 45.00 *DIRECT DEPOSIT TOTAL: 45.00D002724 SCOTTTR TREVOR SCOTT110122 11/01/22 01 OCT 2022 MOBILE EMAIL 79-790-54-00-5440 45.0002 REIMBURSEMENT ** COMMENT **INVOICE TOTAL: 45.00 *DIRECT DEPOSIT TOTAL: 45.00D002725 SENGM MATT SENG110122 11/01/22 01 OCT 2022 MOBILE EMAIL 01-410-54-00-5440 45.0002 REIMBURSEMENT ** COMMENT **INVOICE TOTAL: 45.00 *DIRECT DEPOSIT TOTAL: 45.00D002726 SLEEZERJ JOHN SLEEZER110122 11/01/22 01 OCT 2022 MOBILE EMAIL 01-410-54-00-5440 45.0002 REIMBURSEMENT ** COMMENT **INVOICE TOTAL: 45.00 *DIRECT DEPOSIT TOTAL: 45.00Page 45 of 52
01-110ADMINISTRATION01-120FINANCE01-210POLICE01-220COMMUNITYDEVELOPMENT01-410STREETSOPERATION01-640ADMINISTRATIVESERVICES01-111FOXHILLSSA01-112SUNFLOWERESTATES15-155MOTORFUELTAX23-216MUNICIPALBUILDING23-230CITY-WIDECAPITAL24-216BUILDING&GROUNDS25-205POLICECAPITAL25-215PUBLICWORKSCAPITAL25-225PARK&RECCAPITAL42-420DEBTSERVICE51-510WATEROPERATIONS52-520SEWEROPERATIONS72-720LANDCASH79-790PARKSDEPARTMENT79-795RECREATIONDEPARTMENT82-820LIBRARYOPERATIONS84-840LIBRARAYCAPITAL87-870COUNTRYSIDETIF88-880DOWNTOWNTIF89-890DOWNTOWNTIFII90-XXXDEVELOPERESCROW950-XXXESCROWDEPOSITDATE: 11/02/22TIME: 08:13:29UNITED CITY OF YORKVILLE&+(&.5(*,67(5ID: AP211001.W0WINVOICES DUE ON/BEFORE 11/08/2022CHECK # VENDOR # INVOICE ITEMINVOICE # DATE # DESCRIPTION ACCOUNT # PROJECT CODE ITEM AMT------------------------------------------------------------------------------------------------------------------------------------D002727 SLEEZERS SCOTT SLEEZER110122 11/01/22 01 OCT 2022 MOBILE EMAIL 79-790-54-00-5440 45.0002 REIMBURSEMENT ** COMMENT **INVOICE TOTAL: 45.00 *DIRECT DEPOSIT TOTAL: 45.00D002728 SMITHD DOUG SMITH110122 11/01/22 01 OCT 2022 MOBILE EMAIL 79-790-54-00-5440 45.0002 REIMBURSEMENT ** COMMENT **INVOICE TOTAL: 45.00 *DIRECT DEPOSIT TOTAL: 45.00D002729 STEFFANG GEORGE A STEFFENS110122 11/01/22 01 OCT 2022 MOBILE EMAIL 52-520-54-00-5440 45.0002 REIMBURSEMENT ** COMMENT **INVOICE TOTAL: 45.00 *DIRECT DEPOSIT TOTAL: 45.00 537639 STOKES STOKES EXCAVATING, INC5004 10/27/22 01 ENGINEERS PAYMENT ESTIMATE 7 51-510-60-00-6025 7,500.0002 AND FINAL FOR ELIZABETH ST AND ** COMMENT **03 APPLETREE CT WATER MAIN ** COMMENT **04 IMPROVEMENTS ** COMMENT **INVOICE TOTAL: 7,500.00 *CHECK TOTAL: 7,500.00 537640 STRIKED DEVYN STRIKEOCT 12-OCT 22 10/26/22 01 UMPIRE 79-795-54-00-5462 105.00INVOICE TOTAL: 105.00 *CHECK TOTAL: 105.00Page 46 of 52
01-110ADMINISTRATION01-120FINANCE01-210POLICE01-220COMMUNITYDEVELOPMENT01-410STREETSOPERATION01-640ADMINISTRATIVESERVICES01-111FOXHILLSSA01-112SUNFLOWERESTATES15-155MOTORFUELTAX23-216MUNICIPALBUILDING23-230CITY-WIDECAPITAL24-216BUILDING&GROUNDS25-205POLICECAPITAL25-215PUBLICWORKSCAPITAL25-225PARK&RECCAPITAL42-420DEBTSERVICE51-510WATEROPERATIONS52-520SEWEROPERATIONS72-720LANDCASH79-790PARKSDEPARTMENT79-795RECREATIONDEPARTMENT82-820LIBRARYOPERATIONS84-840LIBRARAYCAPITAL87-870COUNTRYSIDETIF88-880DOWNTOWNTIF89-890DOWNTOWNTIFII90-XXXDEVELOPERESCROW950-XXXESCROWDEPOSITDATE: 11/02/22TIME: 08:13:29UNITED CITY OF YORKVILLE&+(&.5(*,67(5ID: AP211001.W0WINVOICES DUE ON/BEFORE 11/08/2022CHECK # VENDOR # INVOICE ITEMINVOICE # DATE # DESCRIPTION ACCOUNT # PROJECT CODE ITEM AMT------------------------------------------------------------------------------------------------------------------------------------D002730 THOMASL LORI THOMAS110122 11/01/22 01 OCT 2022 MOBILE EMAIL 01-120-54-00-5440 45.0002 REIMBURSEMENT ** COMMENT **INVOICE TOTAL: 45.00 *DIRECT DEPOSIT TOTAL: 45.00 537641 TRICO TRICO MECHANICAL , INC6923 09/30/22 01 HVAC REPAIR IN LIBRARY IT ROOM 24-216-54-00-5446 435.00INVOICE TOTAL: 435.00 *CHECK TOTAL: 435.00 537642 VALCOMP VALUATION COMPLIANCE, INC9790 03/08/22 01 RESTRICTED REPORT FOR 24-216-54-00-5446 2,000.0002 LOTS 1, 2 & 4 BOOMBAH BLVD ** COMMENT **INVOICE TOTAL: 2,000.00 *CHECK TOTAL: 2,000.00 537643 VALLASB BRYAN VALLES-MATA110122 11/01/22 01 OCT 2022 MOBILE EMAIL 01-410-54-00-5440 45.0002 REIMBURSEMENT ** COMMENT **INVOICE TOTAL: 45.00 *CHECK TOTAL: 45.00 537644 WALDEB BRYAN WALDE101522 10/15/22 01 REFEREE 79-795-54-00-5462 160.00INVOICE TOTAL: 160.00 *CHECK TOTAL: 160.00Page 47 of 52
01-110ADMINISTRATION01-120FINANCE01-210POLICE01-220COMMUNITYDEVELOPMENT01-410STREETSOPERATION01-640ADMINISTRATIVESERVICES01-111FOXHILLSSA01-112SUNFLOWERESTATES15-155MOTORFUELTAX23-216MUNICIPALBUILDING23-230CITY-WIDECAPITAL24-216BUILDING&GROUNDS25-205POLICECAPITAL25-215PUBLICWORKSCAPITAL25-225PARK&RECCAPITAL42-420DEBTSERVICE51-510WATEROPERATIONS52-520SEWEROPERATIONS72-720LANDCASH79-790PARKSDEPARTMENT79-795RECREATIONDEPARTMENT82-820LIBRARYOPERATIONS84-840LIBRARAYCAPITAL87-870COUNTRYSIDETIF88-880DOWNTOWNTIF89-890DOWNTOWNTIFII90-XXXDEVELOPERESCROW950-XXXESCROWDEPOSITDATE: 11/02/22TIME: 08:13:29UNITED CITY OF YORKVILLE&+(&.5(*,67(5ID: AP211001.W0WINVOICES DUE ON/BEFORE 11/08/2022CHECK # VENDOR # INVOICE ITEMINVOICE # DATE # DESCRIPTION ACCOUNT # PROJECT CODE ITEM AMT------------------------------------------------------------------------------------------------------------------------------------ 537645 WALDENS WALDEN'S LOCK SERVICE22759 10/17/22 01 GARAGE LOCK REPAIR 24-216-54-00-5446 115.85INVOICE TOTAL: 115.85 *CHECK TOTAL: 115.85 537646 WALTJOSH JOSH WALTERSOCT 12-OCT 22 10/26/22 01 UMPIRE 79-795-54-00-5462 130.00INVOICE TOTAL: 130.00 *CHECK TOTAL: 130.00 537647 WASONG GERALD WASON101322 10/13/22 01 UMPIRE 79-795-54-00-5462 160.00INVOICE TOTAL: 160.00 *CHECK TOTAL: 160.00 537648 WATERSYS WATER SOLUTIONS UNLIMITED, INC107928 10/17/22 01 CHLORINE 51-510-56-00-5638 461.00INVOICE TOTAL: 461.00 *CHECK TOTAL: 461.00D002731 WEBERR ROBERT WEBER110122 11/01/22 01 OCT 2022 MOBILE EMAIL 01-410-54-00-5440 45.0002 REIMBURSEMENT ** COMMENT **INVOICE TOTAL: 45.00 *DIRECT DEPOSIT TOTAL: 45.00D002732 WILLRETE ERIN WILLRETTPage 48 of 52
01-110ADMINISTRATION01-120FINANCE01-210POLICE01-220COMMUNITYDEVELOPMENT01-410STREETSOPERATION01-640ADMINISTRATIVESERVICES01-111FOXHILLSSA01-112SUNFLOWERESTATES15-155MOTORFUELTAX23-216MUNICIPALBUILDING23-230CITY-WIDECAPITAL24-216BUILDING&GROUNDS25-205POLICECAPITAL25-215PUBLICWORKSCAPITAL25-225PARK&RECCAPITAL42-420DEBTSERVICE51-510WATEROPERATIONS52-520SEWEROPERATIONS72-720LANDCASH79-790PARKSDEPARTMENT79-795RECREATIONDEPARTMENT82-820LIBRARYOPERATIONS84-840LIBRARAYCAPITAL87-870COUNTRYSIDETIF88-880DOWNTOWNTIF89-890DOWNTOWNTIFII90-XXXDEVELOPERESCROW950-XXXESCROWDEPOSITDATE: 11/02/22TIME: 08:13:29UNITED CITY OF YORKVILLE&+(&.5(*,67(5ID: AP211001.W0WINVOICES DUE ON/BEFORE 11/08/2022CHECK # VENDOR # INVOICE ITEMINVOICE # DATE # DESCRIPTION ACCOUNT # PROJECT CODE ITEM AMT------------------------------------------------------------------------------------------------------------------------------------D002732 WILLRETE ERIN WILLRETT110122 11/01/22 01 OCT 2022 MOBILE EMAIL 01-110-54-00-5440 45.0002 REIMBURSEMENT ** COMMENT **INVOICE TOTAL: 45.00 *DIRECT DEPOSIT TOTAL: 45.00 537649 WINGB BRETT WING101322 10/13/22 01 UMPIRE 79-795-54-00-5462 120.00INVOICE TOTAL: 120.00 *CHECK TOTAL: 120.00D002733 WOLFB BRANDON WOLF110122 11/01/22 01 OCT 2022 MOBILE EMAIL 79-790-54-00-5440 45.0002 REIMBURSEMENT ** COMMENT **INVOICE TOTAL: 45.00 *DIRECT DEPOSIT TOTAL: 45.00 537650 YORKACE YORKVILLE ACE & RADIO SHACK176217 10/11/22 01 SCREWS, WASHERS, NUTS 52-520-56-00-5620 14.52INVOICE TOTAL: 14.52 *176261 10/19/22 01 WASHERS, PINS 01-410-56-00-5620 23.20INVOICE TOTAL: 23.20 *176262 10/19/22 01 RETURNED WASHERS & PINS 01-410-56-00-5620 -23.20INVOICE TOTAL: -23.20 *F40007 10/14/22 01 SCREWS 01-410-56-00-5620 6.60INVOICE TOTAL: 6.60 *Page 49 of 52
01-110 ADMINISTRATION01-120 FINANCE01-210 POLICE01-220 COMMUNITY DEVELOPMENT01-410 STREETS OPERATION01-640 ADMINISTRATIVE SERVICES01-111 FOX HILL SSA01-112 SUNFLOWER ESTATES15-155 MOTOR FUEL TAX23-216 MUNICIPALBUILDING23-230 CITY-WIDE CAPITAL24-216 BUILDING & GROUNDS25-205 POLICE CAPITAL25-215 PUBLIC WORKS CAPITAL25-225 PARK & REC CAPITAL42-420 DEBT SERVICE51-510 WATER OPERATIONS52-520 SEWER OPERATIONS72-720 LAND CASH79-790 PARKS DEPARTMENT79-795 RECREATION DEPARTMENT82-820 LIBRARY OPERATIONS84-840 LIBRARAY CAPITAL87-870 COUNTRYSIDE TIF88-880 DOWNTOWN TIF89-890 DOWNTOWN TIF II90-XXX DEVELOPER ESCROW950-XXX ESCROW DEPOSITDATE: 11/02/22TIME: 08:13:29UNITED CITY OF YORKVILLE&+(&.5(*,67(5ID: AP211001.W0WINVOICES DUE ON/BEFORE 11/08/2022CHECK # VENDOR # INVOICE ITEMINVOICE # DATE # DESCRIPTION ACCOUNT # PROJECT CODE ITEM AMT------------------------------------------------------------------------------------------------------------------------------------ 537650 YORKACE YORKVILLE ACE & RADIO SHACKF40583 10/19/22 01 PINS, WASHERS 01-410-56-00-5620 28.40INVOICE TOTAL: 28.40 *CHECK TOTAL: 49.52 537651 YORKGFPC PETTY CASH101822 10/18/22 01 NOTARIES FOR WOOLSEY & JONES 01-110-54-00-5462 10.00INVOICE TOTAL: 10.00 *CHECK TOTAL: 10.00 537652 YOUNGM MARLYS J. YOUNG101222-P&Z 10/18/22 01 10/12/22 P&Z MEETING MINUTES 90-121-00-00-0011 85.00INVOICE TOTAL: 85.00 *101322-UDO 10/26/22 01 10/13/22 UDO MEETING MINUTES 01-110-54-00-5462 85.00INVOICE TOTAL: 85.00 *101822-PW 10/27/22 01 10/18/22 PW MEETING MINUTES 01-110-54-00-5462 85.00INVOICE TOTAL: 85.00 *CHECK TOTAL: 255.00957,419.0311,035.00TOTAL CHECKS PAID:TOTAL',5(&7 DEPOSITS PAID:TOTAL AMOUNT PAID:968,454.03Page 50 of 52968,454.03
REGULAR OVERTIME TOTAL IMRF FICA TOTALSMAYOR & LIQ. COM.908.34$ -$ 908.34$ -$ 69.49$ 977.83$ ALDERMAN4,000.00 - 4,000.00 - 306.00 4,306.00 ADMINISTRATION18,382.79 - 18,382.79 1,636.07 899.46 20,918.32 FINANCE12,116.45 - 12,116.45 1,078.36 896.33 14,091.14 POLICE124,552.17 1,729.78 126,281.95 558.15 9,344.05 136,184.15 COMMUNITY DEV.27,844.08 - 27,844.08 2,478.13 2,058.14 32,380.35 STREETS22,191.15 174.11 22,365.26 1,990.51 1,642.42 25,998.19 BUILDING & GROUNDS2,416.04 - 2,416.04 215.03 184.82 2,815.89 WATER17,080.31 - 17,080.31 1,520.15 1,237.35 19,837.81 SEWER7,372.97 - 7,372.97 656.20 536.32 8,565.49 PARKS28,025.26 - 28,025.26 2,339.74 2,078.03 32,443.03 RECREATION23,360.05 - 23,360.05 1,691.69 1,738.21 26,789.95 LIBRARY16,439.26 - 16,439.26 995.56 1,208.24 18,643.06 TOTALS304,688.87$ 1,903.89$ 306,592.76$ 15,159.59$ 22,198.86$ 343,951.21$ TOTAL PAYROLL 343,951.21$ UNITED CITY OF YORKVILLEPAYROLL SUMMARYOctober 28, 2022Page 51 of 52
ACCOUNTS PAYABLE DATE
Clerk's Check #13125 Kendall County Recorder (Page 1)09/23/2022 134.00$
City MasterCard Bill Register (Pages 2 - 15)10/25/2022 126,898.69
Clerk's Check #131206 Kendall County Recorder (Page 16)10/26/2022 235.00
Manual City Check Register (Page 17)10/26/2022 163.00
City Check Register (Pages 18 - 50)11/08/2022 968,454.03
SUB-TOTAL: 1,095,750.72$
ACH/WIRE PAYMENTS
Dearborn Insurannce-Nov 2022 10/31/2022 2,974.45$
Blue Cross/ Blue Shield Insurance-Nov 2022 10/31/2022 140,733.42
TOTAL PAYMENTS: $143,707.87
Bi - Weekly (Page 439)10/28/2022 343,951.21$
SUB-TOTAL: 343,951.21$
TOTAL DISBURSEMENTS: 1,583,409.80$
UNITED CITY OF YORKVILLE
BILL LIST SUMMARY
Tuesday, November 8, 2022
PAYROLL
Page 52 of 52
Have a question or comment about this agenda item?
Call us Monday-Friday, 8:00am to 4:30pm at 630-553-4350, email us at agendas@yorkville.il.us, post at www.facebook.com/CityofYorkville,
tweet us at @CityofYorkville, and/or contact any of your elected officials at http://www.yorkville.il.us/320/City-Council
Agenda Item Summary Memo
Title:
Meeting and Date:
Synopsis:
Council Action Previously Taken:
Date of Action: Action Taken:
Item Number:
Type of Vote Required:
Council Action Requested:
Submitted by:
Agenda Item Notes:
Reviewed By:
Legal
Finance
Engineer
City Administrator
Community Development
Purchasing
Police
Public Works
Parks and Recreation
Agenda Item Number
Mayor’s Report #1
Tracking Number
CC 2022-53
KenCom Intergovernmental Agreement
City Council – November 8, 2022
Majority
Approval
Please see attached memo.
Bart Olson Administration
Name Department
Summary
Consideration of an intergovernmental agreement covering use of a portion of KenCom’s
communications tower.
Background
A related item was discussed by the City Council at the October 25th meeting, when the
City Council approved change orders for the Prairie Pointe renovation project related to conduit
running from the IT room to the roof for a future microwave connection between KenCom and
the City. Since that time, the draft IGA covering use of KenCom’s tower for placement of the
City’s microwave apparatus has been drafted and approved by KenCom. The draft agreement is
attached for consideration.
The agreement will allow the City to place a microwave antenna to the KenCom tower
which will allow the City and KenCom to have a private, secure network connection for police
purposes. This network connection and system will allow the City to eliminate the use of a
Comcast fiber line of lesser speed and save the City anywhere from $500 to $1,000 per month in
cost. The agreement is at no cost to the City for a one-year term that auto-renews if the
agreement is not cancelled. The City would be at risk for cost to move the antenna if the tower
needs to be moved, repaired, or similar.
Recommendation
Staff recommends approval of the intergovernmental agreement with KenCom covering
use of a portion of KenCom’s communications tower.
Memorandum
To: City Council
From: Bart Olson, City Administrator
CC:
Date: November 3, 2022
Subject: Kencom Intergovernmental Agreement – tower lease
Ordinance No. 2022-____
Page 1
Resolution No. 2022_____
RESOLUTION APPROVING AN INTERGOVERNMENTAL AGREEMENT BY AND
BETWEEN THE KENDALL COUNTY EMERGENCY PHONE SERVICE AND
COMMUNICATIONS BOARD AND THE UNITED CITY OF YORKVILLE,
KENDALL COUNTY, ILLINOIS
WHEREAS, the United City of Yorkville, Kendall County, Illinois (the "City"), and the
Kendall County Emergency Phone Service and Communications Board (“KenCom”) are duly
organized units of government of the State of Illinois within the meaning of Article VII, Section
10 of the 1970 Illinois Constitution; and,
WHEREAS, the Constitution of the State of Illinois of 1970, Article VII, Section 10, and
the Intergovernmental Cooperation Act, 5 ILCS 220/1 et seq., authorize units of local government
to contract or otherwise associate among themselves to obtain or share services and to exercise,
combine, or transfer any power or function in any manner not prohibited by law; and,
WHEREAS, KenCom owns a tower at 1102 Cornell Lane, and the City is in need of a
tower-like structure to attach a microwave antenna for the purpose of receiving KenCom’s Tyler
New World Services; and,
WHEREAS, KenCom and the City have agreed to permit the City to attach its microwave
antenna to KenCom’s tower pursuant to the terms and conditions set forth in the
Intergovernmental Agreement attached hereto.
NOW, THEREFORE, BE IT RESOLVED by the Mayor and City Council of the United
City of Yorkville, Kendall County, Illinois, as follows:
Section 1. The recitals set forth above are incorporated into this Resolution as if fully
restated herein.
Ordinance No. 2022-____
Page 2
Section 2. Intergovernmental Agreement Between the Kendall County Emergency Phone
Service and Communications Board and the United City of Yorkville, Kendall County, Illinois, in
the form attached hereto and made a part hereof, is hereby approved; and, the Mayor and City
Clerk are hereby authorized to execute said Agreement.
Section 3. That this Resolution shall be in full force and effect from and after its passage
and approval as provided by law.
Passed by the Mayor and City Council of the United City of Yorkville, Kendall County,
Illinois this 8th day of November, 2022.
______________________________
CITY CLERK
KEN KOCH _________ DAN TRANSIER _________
ARDEN JOE PLOCHER _________ CRAIG SOLING _________
CHRIS FUNKHOUSER _________ MATT MAREK _________
SEAVER TARULIS _________ JASON PETERSON _________
APPROVED by me, as Mayor of the United City of Yorkville, Kendall County, Illinois
this ____ day of __________________, A.D. 2022.
______________________________
MAYOR
Attest:
______________________________
CITY CLERK
Page 1 of 3
UNITED CITY OF YORKVILLE
AND KENDALL COUNTY EMERGENCY PHONE SERVICE AND COMMUNICATIONS BOARD
INTERGOVERNMENTAL AGREEMENT – Tower Lease Agreement
THIS INTERGOVERNMENTAL AGREEMENT (hereinafter referred to as “Agreement”) is hereby entered
into by and between the Kendall County Emergency Phone Service and Communications Board, 1100
Cornell Lane, Yorkville, Illinois, and the United City of Yorkville, 800 Game Farm Road, Yorkville, Illinois
60560. For purposes of this Agreement, the Kendall County Emergency Phone Service and
Communications Board and the United City of Yorkville shall hereinafter collectively be referred to as
“the parties”.
WHEREAS, the Constitution of the State of Illinois of 1970, Article VII, Section 10, provides that units of
local government may contract or otherwise associate among themselves to obtain or share service and
to exercise, combine, or transfer power or function in any manner not prohibited by law or by ordinance
and may use their credit, revenues, and other resources to pay costs related to intergovernmental
activities; and
WHEREAS, the United City of Yorkville (hereinafter referred to as “Yorkville”) and the Kendall County
Emergency Phone Service and Communications Board (hereinafter referred to as “KenCom”) are units of
local government within the meaning of Article VII, Section 10 of the Illinois Constitution of 1970 who
are authorized to enter into intergovernmental agreements pursuant to the Intergovernmental
Cooperation Act, 55 ILCS 22/1et seq.; and
WHEREAS, Yorkville is in need of a tower structure upon which to attach a microwave antenna for the
purpose of connecting to KenCom to transmit and receive data from KenCom’s Tyler New World
Servers; and
WHEREAS, KenCom owns a tower structure located on the premises of 1102 Cornell Lane, Yorkville,
Illinois 60560 and
WHEREAS, the parties to this Agreement have the requisite authority to execute this Agreement and
intend by the execution of this Agreement to bind KenCom and Yorkville respectively to the terms of this
Agreement; and
WHEREAS, the parties to this Agreement have each has ample opportunity to review this Agreement
with their respective governing bodies, if any, and that this Agreement has been reviewed by legal
counsel for the respective parties and approved by the respective governing bodies, if any.
NOW THEREFORE, in consideration of the premises and the mutual covenants hereafter set forth, the
parties agree as follows:
1. Yorkville shall be permitted to attach a (PTP11820S (wide)) microwave antenna to the tower
owned and controlled by KenCom located on the premises of 1102 Cornell Lane, Yorkville, IL
60560. This agreement is restricted to microwave antenna and microwave transmitting and
receiving equipment. Yorkville shall supply a copy of their FCC (Federal Communications
Commission) license for the microwave.
2. All costs associated with affixing the microwave antenna to the tower and establishing
connectivity to KenCom’s network will be the sole responsibility of Yorkville and KenCom will
incur no costs whatsoever.
Page 2 of 3
3. In the event KenCom erects another tower and Yorkville’s microwave antenna needs to be
relocated to the new tower all costs associated with the microwave antenna relocation will be
the sole responsibility of Yorkville and KenCom will incur no costs whatsoever.
4. KenCom makes no guarantee that Yorkville’s microwave antenna will connect and/or remain
connected to KenCom’s computer network for the purposes of transmitting and receiving data
from KenCom’s Tyler New World Servers; however, KenCom will work with Yorkville to attempt
to resolve connectivity issues so long as KenCom incurs no costs related to establishing
connectivity.
5. Yorkville shall bear sole responsibility for repair, maintenance and replacement of the
microwave antenna owned by Yorkville and affixed to KenCom’s tower.
6. All vendors that will climb KenCom’s tower structure for installation, repair, maintenance,
replacement or removal of the microwave antenna must be approved by KenCom and a
certificate of insurance provided to KenCom prior to performing any work.
7. Yorkville shall be granted access to KenCom’s tower site for repair and maintenance so long as
KenCom receives a minimum notice of 24 hours. Notice shall be considered given upon
confirmation of receipt of a phone call or email sent to the KenCom Director or Assistant
Director.
8. Yorkville shall procure and maintain adequate insurance coverage to protect KenCom from risk
of liability for acts of Yorkville’s contractors, subcontractors, employees or agents. Adequate
insurance coverage shall be defined to include the following types of minimum amounts of
coverage:
a. Comprehensive General Liability, Bodily Injury and Property Damage combined $1,000,000
per occurrence.
b. Property Damage, $500,000 per occurrence
c. Worker’s Compensation and Full Statutory Limits Employer’s Liability.
d. Excess Liability Umbrella, $1,000,000 per occurrence and $1,000,000 in the aggregate.
9. Yorkville shall indemnify and hold KenCom harmless from all claims (including reasonable
attorney’s fees, costs and expenses of defending such claims) arising from the negligent or
willful misconduct of Yorkville’s agents or employees on the tower and in or around the
property.
10. Neither party will be responsible to the other for damage, loss, injury or interruption of work if
the damage, loss, injury or interruption of work is caused solely by conditions that are beyond
the reasonable control of the parties, and without the intentional misconduct or negligence of
that party (hereinafter referred to as a “force majeure event”). To the extent not within the
control of either party, such force majeure events include: acts of God, acts of any
governmental authorities, fire, explosions or other casualties, vandalism and riots of war.
11. The Agreement shall be governed by the laws of the State of Illinois. Any litigation concerning
this Agreement shall take place in the Circuit Court of Kendall County.
12. The term of this Agreement is one year from the date the Agreement is executed by both
parties. Either party can terminate this Agreement by giving the other party written notice of
termination at least (180) days prior to the expiration of the term. In the absence of a notice
from either party of intent to cancel, this Agreement shall automatically renew for an additional
term.
13. Notice to terminate the Agreement must be made in writing and mailed certified mail with
return receipt to the addresses listed below:
KenCom ETSB United City of Yorkville
1100 Cornell Lane 800 Game Farm Road
Yorkville, IL 60560 Yorkville, IL 60560
Page 3 of 3
14. Upon termination of the Agreement, Yorkville shall remove the microwave antenna and all
other equipment owned by Yorkville from KenCom’s tower within (30) days, and repair any
damage caused by removal of the antenna and equipment.
IN WITNESS WHEREOF, the parties hereto have caused this Intergovernmental Agreement to be
executed by their duly authorized officers on the below date.
Kendall County Emergency Phone Service and
Communications Board United City of Yorkville
Name: Name:
Title: Chairman, KenCom Executive Board Title:
Date: Date:
Signature: Signature:
Have a question or comment about this agenda item?
Call us Monday-Friday, 8:00am to 4:30pm at 630-553-4350, email us at agendas@yorkville.il.us, post at www.facebook.com/CityofYorkville,
tweet us at @CityofYorkville, and/or contact any of your elected officials at http://www.yorkville.il.us/320/City-Council
Agenda Item Summary Memo
Title:
Meeting and Date:
Synopsis:
Council Action Previously Taken:
Date of Action: Action Taken:
Item Number:
Type of Vote Required:
Council Action Requested:
Submitted by:
Agenda Item Notes:
Reviewed By:
Legal
Finance
Engineer
City Administrator
Community Development
Purchasing
Police
Public Works
Parks and Recreation
Agenda Item Number
Mayor’s Report #2
Tracking Number
CC 2022-54
Railroad Agreement – Poplar Drive
City Council – November 8, 2022
Majority
Approval
Please see attached memo.
Bart Olsen Administration
Name Department
Summary
Consideration of an agreement with Illinois Railway covering improvements to be made
to the Poplar Drive railroad crossing.
Background
This item was last discussed by the City Council during the FY 23 budget proposal. The
City-Wide Capital Fund includes funding and a narrative covering the City’s costs for improving
the Poplar Drive railroad crossing. The railroad has let us know that they intend to improve
portions of their rail line near Poplar Drive this year, and the City is responsible for covering the
costs of the roadway crossing improvements, according to a 1998 crossing agreement (attached).
The cost of the improvements is expected to be around $185,000 and the City has that
amount covered in the FY 23 budget. Even though the project agreement makes reference to the
railroad’s capital budget and a 2022 Q4 timeline, they have already let us know that they do not
expect to begin work until Spring 2023. We anticipate the work will take a few weeks, but the
railroad intends to keep the crossing open to vehicular traffic
which includes appropriate funding within the City-Wide Capital Fund to complete the project
contemplated in the attached agreement.
Recommendation
Memorandum
To: City Council
From: Bart Olson, City Administrator
CC:
Date: November 3, 2022
Subject: Agreement with Illinois Railway for Poplar Drive improvements
Resolution No. 2022-____
Page 1
Resolution No. 2022-_____
RESOLUTION APPROVING AN AGREEMENT BY AND BETWEEN
THE UNITED CITY OF YORKVILLE, KENDALL COUNTY, ILLINOIS
AND ILLINOIS RAILWAY, LLC
WHEREAS, the United City of Yorkville, Kendall County, Illinois (the "City"), is a duly
organized and validly existing municipality of the State of Illinois pursuant to the 1970 Illinois
Constitution and the Illinois Municipal Code, as from time to time amended (the "Municipal
Code") (65 ILCS 5/65-1-1-2, et seq.); and,
WHEREAS, the City has determined that in the interest of public safety, it believes it is
necessary to replace the railroad crossing at Poplar Drive (the “Project”) and has contacted Illinois
Railway, LLC (“IR”) which has the expertise in the development and construction of public
infrastructure serving railroad property to undertake the necessary improvements; and,
WHEREAS, IR has agreed to undertake the Project on behalf of the City pursuant to the
terms and conditions set forth in the Agreement attached hereto.
NOW, THEREFORE, BE IT RESOLVED by the Mayor and City Council of the United
City of Yorkville, Kendall County, Illinois, as follows:
Section 1. The recitals set forth above are incorporated into this Resolution as if fully
restated herein.
Section 2. The Agreement By and Between the United City of Yorkville, Kendall County,
Illinois and Illinois Railway, LLC, for the Roadway Improvements at Popular Drive in the form
attached hereto and made a part hereof is hereby approved and the Mayor and City Clerk are
hereby authorized to execute and deliver said Agreement and to undertake or direct such actions
as necessary to implements its terms.
Resolution No. 2022-____
Page 2
Section 3. That this Resolution shall be in full force and effect upon its passage and
approval as provided by law.
Passed by the City Council of the United City of Yorkville, Kendall County, Illinois this
____ day of __________________, A.D. 2022.
______________________________
CITY CLERK
KEN KOCH _________ DAN TRANSIER _________
ARDEN JOE PLOCHER _________ CRAIG SOLING _________
CHRIS FUNKHOUSER _________ MATT MAREK _________
SEAVER TARULIS _________ JASON PETERSON _________
APPROVED by me, as Mayor of the United City of Yorkville, Kendall County, Illinois
this ____ day of __________________, A.D. 2022.
______________________________
MAYOR
Attest:
______________________________
CITY CLERK
Route: _________________
Section: _________________
County: _________________
Project: _________________
Job No: _________________
Agreement No: ____________
DOT/AAR NO. ___________
AN AGREEMENT BY AND BETWEEN THE UNITED CITY OF YORKVILLE, KENDALL
COUNTY, ILLINOIS AND ILLINOIS RAILWAY, LLC
ROADWAY IMPROVEMENTS AT POPLAR DRIVE
THIS AGREEMENT (the “Agreement”), made and entered into this _____ day of
__________________, 2022, by and between the United City of Yorkville, Kendall County, Illinois
(the "City"), and Illinois Railway, LLC ("IR") (collectively, the “Parties”; and, individually, as
“Party)”.
W I T N E S E T H:
WHEREAS, the City is a duly organized and validly existing non-home rule municipality created
in accordance with the Constitution of the State of Illinois of 1970 and the laws of the State; and,
WHEREAS, IR is a railroad with expertise in the development and construction of public
infrastructure serving railroad property; and,
WHEREAS, in the interest of public safety, the City believes it IS necessary to replace the
crossing at Poplar Drive, hereinafter referred to as the “Project”, and as shown on the Exhibit A’s
location map.
NOW, THEREFORE, in consideration of the premises and of the mutual covenants and
agreements as hereinafter contained the parties hereto agree as follows:
2
Section 1. The Project covered under this Agreement shall be subject to all applicable Federal
laws, rules, regulations, orders and approvals pertaining to all agreements, specifications, award of
contracts, acceptance of work and procedure in general.
Section 2. IR shall prepare a scope of work and a cost estimate. The scope of work and cost
estimate shall be submitted to the City for its approval in accordance with Section 5 of this Agreement.
Section 3. Any necessary crossing warning devices shall conform to Part VIII of the most current
edition of the National Manual on Uniform Traffic Control Devices (MUTCD), including any
amendments which may be contained in the Illinois Supplement to the MUTCD. Barrier systems, such
as guardrail and impact attenuators should not be used at railroad grade crossings except in
extraordinary circumstances. Approval for the erection of any roadside barrier by IR must be obtained
in writing in advance from the City.
Section 4. All required installation work shall be performed by IR, with its own forces or in
accordance with 23 CFR, part 646.216. IR shall provide the City with a list of the items of work to be
accomplished under such contract or contracts and a list of the name of each contractor whose services
will be used to perform the work. Such contracts shall be in compliance with the Civil Rights Act of
1964 and the Illinois Fair Employment Practices Act and implementing rules and regulations.
Section 5. IR will not begin to work without written authorization from the City to proceed. Upon
receipt of authorization from the City, IR shall promptly schedule the work set forth in the Agreement.
The City shall notify in writing the agencies listed on Exhibit A, a minimum of twenty-one (21) days
before commencing work.
Section 6. IR shall keep an accurate and detailed account of the actual cost and expense as
incurred by it, or for its account, in the performance of the work it herein agrees to perform. IR, for
performance of its work, or the work of IR’s contractor, as herein specified, may bill the City monthly
3
for all materials delivered and stored on IR's property but not yet installed. After materials are stored
on IR’s property, the materials will become the property of the City and must be designated by IR for
exclusive use on the Project.
In the event the IR fails to install the stored material within one year of the fully executed
agreement date, the City may provide a written notice to IR, requiring IR to promptly deliver the stored
material to a location indicated in writing by the City. Upon delivery, the City shall then take
possession of said material for the City’s own use. The delivery of the material to the City shall in no
way serve to terminate this Agreement or affect the other provisions of this Agreement and in addition
shall not affect IR’s right to claim payment for material taken by the City. In the event of any loss of
material after payment, the IR will replace the material, or at IR’s election, provide the City financial
compensation equal to the replacement value of the material, valued on the date of payment, at no cost
to the City. IR’s storage area of materials shall be available for City inspection upon 24-hour notice.
Section 7. IR, for performance of its work as herein specified, may bill the City monthly for the
IR’s estimated percentage of the work completed. The City shall be responsible for, and shall
reimburse IR for, IR’s actual costs, which may differ from estimated costs provided tha such costs may
not exceed estimated costs in an amount great than 10%; provided further, however, indirect overhead
or general and administrative expenses, or those expenses which may be classified as such under
generally accepted accounting principles are not eligible for reimbursement on this Project.
The City after verifying that the bills are reasonable and proper shall promptly reimburse IR in
accordance with the State Prompt Payment Act (30 ILCS 540/1 et seq.), as currently enacted. Payment
under this paragraph shall not be claimed for any progressive invoice totaling less than $500. The
progressive invoices may be rendered on the basis of an estimated percentage of work completed.
4
IR, upon the completion of the work, shall, within one hundred twenty (120) calendar days, render
to the City a detailed final invoice of the actual cost and expense as incurred by it or for its account.
After the City’s representatives have checked the progressive invoices and the final invoice and they
have agreed with IR’s representatives that the costs are reasonable and proper, insofar as they are able
to ascertain, the City shall promptly reimburse IR in accordance with the State Prompt Payment Act
(30 ILCS 540/1 et seq.), as currently enacted, for the amount of the final invoice, except that the City
may withhold payment of any additional cost over the approved estimates submitted to the City as
required by Section 2, until IR has provided reasonable backup detail as requested by the City to justify
the additional cost, and the City shall promptly review such backup detail as provided by IR and shall
thereafter promptly pay the costs in excess of the estimated costs unless reasonable exception is taken
thereto. If the parties cannot reach agreement on reimbursement of IR’s costs above the estimated costs,
each Party retains its rights to all legal and equitable remedies regarding the payment of same.
All invoices shall be clearly marked as “progressive invoice” or “final invoice”, as applicable,
and should be sent to:
United City of Yorkville
Attn: Rob Fredrickson, Finance Director
800 Game Farm Rd.
Yorkville, IL 60560
IR shall maintain, for a minimum of three (3) years after the date of the final bill, adequate books,
records, and supporting documents to verify the amounts, recipients, and uses of all disbursements of
funds passing in conjunction with the contract; the contract and all books, records, and supporting
documents related to the contract, which may be stored on electronic files, shall be available for review
at IR’s facility, and may be audited, on reasonable notice to IR and at City’s cost, by the City’s Auditor.
IR agrees to cooperate fully with any audit conducted by the City or its agents and to provide full access
5
to all relevant materials. Failure to maintain the books, records, and supporting documents required by
this section shall establish a presumption in favor of the City for the recovery of any funds paid by the
City under the contract for which adequate books, records, and supporting documentation are not
available to support their purported disbursement.
After the City representatives have audited the expenses as incurred by IR, including such
amounts as may have been suspended from any previous payment, the City shall promptly reimburse
IR for the suspended amounts.
Section 8. IR shall notify the City in writing of the date of the completed installation. The CITY
will perform a final inspection upon receiving the written notification.
Section 9. Intentionally deleted.
Section 10. In the event that delays or difficulties arise in securing necessary state approvals, or
in acquiring rights-of way, or in settling damage claims, or for any other cause which in the opinion of
the City render it impracticable to proceed with the construction of the Project, then at any time before
construction is started, the City may serve formal notice of cancellation upon IR and this Agreement
shall thereupon terminate. In the event of cancellation, the City shall reimburse IR for all eligible cost
and expense incurred by IR prior to receipt of notice of cancellation and payment by the City.
Section 11. IR, sub-recipient or subcontractor shall not discriminate on the basis of race, color,
national origin, or sex in the performance of this Agreement.
In the event any work is performed by other than IR forces, the provisions of "an act regulating
wages of laborers, mechanics and other workers employed in public works by the State, County, City
or any public body or any political subdivision or by anyone under contract for public works" (Illinois
Compiled Statutes, 820 ILCS 130/1 et seq.) shall apply. Pursuant to 820 ILCS 130/4, IR is hereby
6
notified “the prevailing rate of wages are revised by the Department of Labor and are available on the
Department’s official website”.
Section 12. This Agreement shall be binding upon the Parties hereto, their successors or assigns.
Section 13. IR shall complete all work or shall be responsible that all work is completed by other
forces within one year of the date of the fully executed agreement. In the event that all work cannot be
completed within one year, the CITY shall notify the CITY in writing the cause for the delay before
the one-year deadline has expired.
Section 14. IR shall indemnify and hold harmless the City, its agents, officers and employees
against all injuries, deaths, losses, damages, claims, suits, liabilities, judgments, costs, and expenses
(including any liabilities, judgments, costs and expenses and reasonable attorney’s fees) (collectively,
“Damages”) that are incurred by the City in connection with the Project and are caused by: (i) the
failure of IR or any contractor, subcontractor, agent or employee hired by IR to timely pay IR’s
contractor, subcontractor, laborer or materialman; (ii) third party claims or causes of action arising out
of the construction of the Project by IR; (iii) any default or breach of the terms of this Agreement by
IR; or, (iv) the negligence or reckless or willful misconduct of IR or any of IR’s contractors,
subcontractors, agents or employees. IR shall, at its own cost and expense, appear, defend, and pay all
charges of attorneys, costs, and other expenses arising therefrom or incurred in connection therewith.
If any judgment shall be rendered against the City, its agents, officers, officials, or employees in any
such action, IR shall, at its own expense, satisfy and discharge the same. This paragraph shall not
apply, and IR shall have no obligation whatsoever, with respect to any acts of negligence or reckless or
willful misconduct on the part of the City or any of its officers, agents, employees, or contractors.
Section 15. IR certifies its correct Federal Taxpayer Identification Number, as indicated on the
attached Exhibit C.
7
Section 16. This Agreement shall be construed and interpreted according to the laws of the State
of Illinois.
[SIGNATURE PAGE TO FOLLOW]
8
IN WITNESS WHEREOF, the Parties hereto have caused this Agreement to be executed in
duplicate counterparts, each of which shall be considered as an original, by their duly authorized
officers as of the dates below indicated.
IR: Illinois Railway, LLC
Accepted By: ________________________________________
Typed name: _________________________________________
Typed title: __________________________________________
Date: ______________________________
CITY: United City of Yorkville
Accepted By: ________________________________________
Typed name: _________________________________________
Typed title: __________________________________________
Date: ______________________________
United City of Yorkville
________________________________________ ____________________
John Purcell Date
Mayor
________________________________________ ____________________
Bart Olson Date
City Administrator
9
EXHIBIT A
CROSSING IDENTIFICATION:
Railroad: Illinois Railway, LLC
DOT/AAR No: 917526L
RR M.P.: M.P. 51,17 Ottawa Sub
Roadway: Poplar Drive
Location: Yorkville, IL
DESCRIPTION OF WORK TO BE DONE BY RAILROAD:
1. Replace exisiting crossing surface, replace track under crossing and surface area
2. Incidental work necessary to complete the items hereinabove specified.
ATTACHMENTS:
1. Location Map (consisting of 1 pages)
2. IR’s Estimate (consisting of 1 pages
PROGRAM COST ESTIMATE:
$ 185,774
IR COST ESTIMATE:
Total $ $185,774
IR Participation $ 0.00
City Participation (100%) $ $185,774 or Actual Cost, higher or lower
AGENCIES TO BE NOTIFIED BEFORE COMMENCING WORK:
None
SUBMIT ALL BILLS TO:
United City of Yorkville
Attn: Finance Department
800 Game Farm Road
Yorkville, IL 60560
10
EXHIBIT A (continued)
Location Map
11
EXHIBIT A (continued)
Cost Estimate
Fx Rate 1.000
Taxes 1.070 Total Aug Sep Oct Nov Dec
Currency USD 3/6/2022
Project Year 2022 Total Project Capital (185,774) - - (185,774) - -
Finance Rep Kris Corbit Total Funding 185,774 - - - - 185,774
- - - (185,774) - 185,774
33%
Position Qty Rate ST Hours OT Hours Total Cost Aug Sep Oct Nov Dec
EIC 1.00 75.00$ 40 10 5,486 - - 5,486 - -
- -$ - -
-
-
-
Total Internal Labor - 5,486 - - 5,486 - -
Material Qty Rate Unit Curr Total Cost Aug Sep Oct Nov Dec
Rail - 115# New 40' length 320 31.00 LF USD 9,920 - - 9,920 - -
Tie Plates - 5 1/2" Base x 14" 96 18.35 EA USD 1,762 - - 1,762 - -
Spikes - 6" Prime 13 105.00 KEG USD 1,365 - - 1,365 - -
Anchors - 5 1/2" Base 960 3.25 EA USD 3,120 - - 3,120 - -
Ballast - CA-1 105 28.00 TON USD 2,940 - - 2,940 - -
Sub-Balast CA-6 77 28.00 TON USD 2,156 - - 2,156 - -
Switch Ties - 7"x9"x10' 48 110.00 EA USD 5,280 - - 5,280 - -
Crocrete Crossing Panels - 115# 73 205.00 TF USD 14,991 - - 14,991 - -
Filter Fabric 1 1,400.00 ROLL USD 1,400 - - 1,400 - -
Freight Concrete Panels 3 1,700.00 LOAD USD 5,100 - - 5,100 - -
- - USD -
Total Material 48,033 - - 48,033 - -
Inventory Qty Rate Unit Curr Total Cost Aug Sep Oct Nov Dec
- - USD -
Total Inventory - - - - - -
Contract Services Qty Rate Unit Curr Total Cost Aug Sep Oct Nov Dec
Site Excavation 1 37,324.00 LUMP USD 37,324 - - 37,324 - -
Construct and Install Crossing 1 49,748.40 LUMP USD 49,748 - - 49,748 - -
Traffic Control 1 5,000.00 LUMP USD 5,000 - - 5,000 - -
Roadway Approachs 1 9,250.00 LUMP USD 9,250 - - 9,250 - -
Sidwalks and Curbing 1 8,620.00 LUMP USD 8,620 - - 8,620 - -
Site Cleanup 1 4,000.00 LUMP USD 4,000 - - 4,000 - -
Mobilization/Demobilization 1 14,950.00 LUMP USD 14,950 - - 14,950 - -
USD -
Total Contract Services 128,892 - - 128,892 - -
Taxes % Curr Rate Total Cost Aug Sep Oct Nov Dec
Sales Tax 7% USD 1.070 3,362.33 - - 3,362 - -
Total Taxes 3,362 - - 3,362 - -
185,774 - - 185,774 - -
Funding Source Amount or Percent
Payment
Terms Total Funding Aug Sep Oct Nov Dec
City of YorkVille 100%185,774 - - - - 185,774
-
185,774 - - - - 185,774
- - - 185,774 - (185,774)
Total Project Cost
Total Funding
Net Unleveraged Cashflow
Net Unleveraged Cash Flow
payroll burden
Cost Estimate for
Illinois Railway, LLC MP 51.17 Ottawa Sub - Poplar Dr. Crossing
Q3 Q4
MP 51.17 Ottawa Sub - Poplar Dr. Crossing Rehab
12
EXHIBIT A (continued)
Scope
Site Excavation:
Saw cut both sides of the existing roadway surface, parallel to rail, on a line that is twenty-five
(25) feet off each rail.
Remove the existing roadway and sidewalk surfaces covering track.
Remove 80 track feet of track, centered on the roadway centerline.
Excavate 80 feet where the rail has been removed. The excavation will be a minimum of 12'
wide, and to a depth that is approximately 2.5' feet below the existing Roadway elevation.
Construct and Install Crossing
Construct 80' track panel and box anchor every tie.
Clean ditches out to ensure proper drainage into and out of existing culverts.
Install 8" of Sub-ballast (CA-6 in 4" lifts, compacting each lift.
Install 8" of ballast (CA-1), in 4" lifts compacting each lift. CA-1 (3") (mimimum 12" ballast under
the ties)
Install 80' track panel.
Raise track in roadway and 300' each end of crossing 4" above road surface. Run in and run out
not to exceed 1/2" in 39 feet.
Install concrete panels per manufacturers spectifications.
Box anchor every tie 195 feet from cuts on both ends of panel.
Make 6 welds as needed.
Move materials to and from site.
Traffic Control
Put up traffic controls and place public notifications as needed.
Roadway Approaches
Asphalt roadway surface to meet new crossing surface per IDOT roadway specifications.
Contractor to supply asphalt.
Sidewalks and Curbing
Replace concrete sidewalks on both sides of road in kind. Adhereing to ADA specifications
(approximately 80').
Site clean up:
Clean and dress entire work zone, disposing of all panels, timber, cross ties, asphalt, debris,
etc.
13
EXHIBIT B
Intentionally deleted.
14
EXHIBIT C
TIN CERTIFICATION
The IR certifies that:
1. The number shown on this form is IR’s correct taxpayer identification number (or IR is
waiting for a number to be issued to them), and
2. IR is not subject to backup withholding because: (a) IR is exempt from backup
withholding, or (b) IR has not been notified by the Internal Revenue Service (IRS) that IR
is subject to backup withholding as a result of a failure to report all interest or dividends,
or (c) the IRS has notified IR that IR is no longer subject to back-up withholding, and
3. IR’s person with signatory authority for this Agreement is a U. S. person (including a
U.S. resident alien).
Taxpayer Identification Number: 75-2731057
Legal Status
___ Individual ___ Government
___ Sole Proprietor ___ Nonresident Alien
___ Partnership/Legal Corporation ___ Estate or Trust
___ Tax-exempt ___ Pharmacy ( Non Corp.)
___ Corporation providing or billing
medical and/or health care
services
___ Pharmacy/Funeral home
/Cemetery
___ Corporation NOT providing or
billing medical and/or health care
services
__x_ Limited Liability IR ( select
applicable tax classification)
___ Other ________________ Ŷ D= Disregarded entity
Ƒ C= Corporation
Ƒ P= Partnership
Have a question or comment about this agenda item?
Call us Monday-Friday, 8:00am to 4:30pm at 630-553-4350, email us at agendas@yorkville.il.us, post at www.facebook.com/CityofYorkville,
tweet us at @CityofYorkville, and/or contact any of your elected officials at http://www.yorkville.il.us/gov_officials.php
Agenda Item Summary Memo
Title:
Meeting and Date:
Synopsis:
Council Action Previously Taken:
Date of Action: Action Taken:
Item Number:
Type of Vote Required:
Council Action Requested:
Submitted by:
Agenda Item Notes:
See attached memorandum.
Reviewed By:
Legal
Finance
Engineer
City Administrator
Purchasing Manager
Community Development
Police
Public Works
Parks and Recreation
Agenda Item Number
Planning and Zoning Commission #1
Tracking Number
PZC 2022-19 & EDC 2022-60
Restore Church – Windmill Farms PUD (Rezoning)
City Council/November 8, 2022
Majority
Approval
Proposed professional services office on a parcel within the former Windmill Farms
Development.
Krysti J. Barksdale-Noble, AICP Community Development
Name Department
SUMMARY:
The petitioner, Jordan Gash, on behalf of Restore Church, Inc., is seeking rezoning approval of
three (3) parcels totaling approximately 33 acres located within the Windmill Farms development. The
previously approved Windmill Farms Annexation and Planned Unit Development Agreement permitted
certain land uses consistent with those found in the R-4 General Multi-Family Residence District and B-3
General Business zoning districts. The petitioner has utilized the existing one-story commercial structure
on one of the parcels as a religious institute. The requested new zoning of B-3 General Business District
would be consistent with the recently rezoned parcels to the west and remove the remnant Planned Unit
Development zoning established as part of the Windmill Farms agreement. The petitioner has stated they
may seek future uses consistent with the B-3 General Business Zoning District classification on the
remaining undeveloped area of the subject parcels.
PLANNING & ZONING COMMISSION ACTION:
The Planning and Zoning Commission reviewed the Petitioner’s requests at a public hearing held on
October 12, 2022 and made the following action on the motions below:
In consideration of testimony presented during a Public Hearing on October 12, 2022 and approval of
the findings of fact, the Planning and Zoning Commission recommends approval to the City Council of
a request for a map amendment to rezone the following parcels: 05-03-300-029; 05-03-300-031; and 05-
03-300-033 from Planned Unit Development (PUD) to B-3 General Business District and further subject
to {insert any additional conditions of the Planning and Zoning Commission} …
Action Item:
Olson– aye; Millen – aye; Williams – aye; Vinyard – aye
4 ayes; 0 nay
ATTACHMENTS:
1. Draft Ordinance
2. Memorandum to Planning and Zoning Commission dated September 12, 2022
3. Petitioner Rezoning Application
4. Ordinance 2008-40 - Windmill Farms Annexation and PUD Agreement
5. Public Hearing Notice
Memorandum
To: City Council
From: Krysti J. Barksdale-Noble, Community Development Director
CC: Bart Olson, City Administrator
Jason Engberg, Senior Planner
Date: November 1, 2022
Subject: PZC 2022-19 Restore Church – Windmill Farms
Religious Institution Land Use Expansion (Rezoning)
Ordinance No. 2022-____
Page 1
STATE OF ILLINOIS )
) ss.
COUNTY OF KENDALL )
Ordinance No. 2022-_____
AN ORDINANCE OF THE UNITED CITY OF YORKVILLE, KENDALL COUNTY,
ILLINOIS, APPROVING THE REZONING TO THE B-3 GENERAL BUSINESS
ZONING DISTRICT OF CERTAIN PARCELS LOCATED AT 8710 ROUTE 71 AND
REPEAL OF ORDINANCE 2008-42 AS IT APPLIES TO THE PROPERTY
(Restore Church, Inc.)
WHEREAS, the United City of Yorkville (the “City”) is a duly organized and validly
existing non home-rule municipality created in accordance with the Constitution of the State of
Illinois of 1970 and the laws of the State; and,
WHEREAS, Restore Church, Inc. (the “Applicant”) is the owner of three (3) parcel
totaling approximately 34 acres located at 8710 Route 71 (the “Subject Property”) within the
corporate limits of the City legally described in Section 2 and as shown on Exhibit A attached
hereto and made a part hereof, and is seeking rezoning of the Subject Property into the B-3
General Business District; and,
WHEREAS, the Subject Property was annexed to the City and zoned pursuant to
Ordinance No. 2008-42, AN ORDINANCE REZONING CERTAIN PROPERTY IN
FURTHERANCE OF AN ANNEXATION AGREEMENT (Windmill Farms) recorded with the
Kendall County Recorder’s Office on July 12, 2008 as document 200800016876 into the Planned
Unit Development Zoning District; and,
WHEREAS, the City in the adoption of its revised Zoning Ordinance and Zoning Map
by Ordinance 2014-73, entitled AN ORDINANCE OF THE UNITED CITY OF YORKVILLE,
KENDALL COUNTY, ILLINOIS, AUTHORIZING THE ADOPTION OF A NEW AMENDED
Ordinance No. 2022-____
Page 2
YORKVILLE ZONING ORDINANCE, adopted November 25, 2014, repealed the Planned Unit
Development Zoning District; and,
WHEREAS, with the deletion of the Planned Unit Development Zoning District, the
Zoning Ordinance adopted as Ordinance No. 2008-42 is no longer valid and can be repealed to
clarify the zoning of the Subject Property; and,
WHEREAS, the Applicant desires to rezone the Subject Property into the B-3 General
Business District; and,
WHEREAS, the Planning and Zoning Commission convened and held a public hearing
on October 12, 2022, to consider the rezoning after publication of notice and notice to property
owners within five hundred (500) feet of the Subject Property; and,
WHEREAS, the Planning and Zoning Commission reviewed the standards set forth in
Section 10-4-10B.4 and made findings of fact and recommendation to the Mayor and City
Council (the “Corporate Authorities”) for approval of the rezoning; and,
WHEREAS, the Corporate Authorities have received and considered the
recommendation of the Planning and Zoning Commission.
NOW, THEREFORE, BE IT ORDAINED by the Mayor and City Council of the
United City of Yorkville, Kendall County, Illinois, as follows:
Section 1: The above recitals are incorporated herein and made a part of this Ordinance.
Section 2: That the Corporate Authorities hereby approve the rezoning of the Subject
Property, legally described as:
PARCEL 1:
27.60 AC TR LYG PT SW¼ & PT NW¼ SEC 3-36-7 (EXC PT DESCRBD AS "EXC" PER
DOC 17-16528, PG 5) CITY OF YORKVILLLE "THAT PART OF THE NORTHEAST,
NORTHWEST ANO SOUTHWEST QUARTERS OF SECTION 3, TOWNSHIP 36 NORTH,
RANGE 7 EAST OF THE THIRD PRINCIPAL MERIDIAN DESCRIBED AS FOLLOWS:
COMMENCING AT THE NORTHEAST CORNER OF SAID SOUTHWEST 1/4; THENCE
Ordinance No. 2022-____
Page 3
SOUTH 00 DEGREE 10 MINUTES 48 SECONDS WEST ALONG THE EAST LINE OF
SAID SOUTHWEST 1/4 1284.36 FEET; THENCE SOUTH 89 DEGREES 29 MINUTES 40
SECONDS WEST 680.30 FEET; THENCE NORTH 09 DEGREES 33 MINUTES 27
SECONDS WEST 10.0 FEET FOR A POINT OF BEGINNING; THENCE NORTH 09
DEGREES 33 MINUTES 27 SECONDS WEST 579.53 FEET TO THE SOUTHEAST
CORNER OF A TRACT OF LANO CONVEYED TO ELSIE BOYD BY A DEED DATED
MARCH 26, 1929 AND RECORDED DECEMBER 14, 1938 IN DEED RECORD BOOK 88
ON PAGE 399; THENCE NORTH 09 DEGREES 05 MINUTES 24 SECONDS WEST ALONG
THE EAST LINE OF SAID BOYD TRACT 748.57 FEET TO THE CENTER LINE OF
ILLINOIS STATE ROUTE NO. 71; THENCE NORTHEASTERLY ALONG SAID CENTER
LINE, BEING ALONG A CURVE TO THE LEFT HAVING A RADIUS OF 11,459.20 FEET
ANO A RADIAL BEARING OF NORTH 26 DEGREES 49 MINUTES 16 SECONDS WEST
AT THE LAST DESCRIBED POINT 627.46 FEET; THENCE NORTH 60 DEGREES 02
MINUTES 30 SECONDS EAST ALONG SAID CENTER LINE 332.0 FEET; THENCE
SOUTH 12 DEGREES 27 MINUTES 30 SECONDS EAST 264.0 FEET; THENCE SOUTH 84
DEGREES 27 MINUTES 30 SECONDS EAST 202.0 FEET; THENCE NORTH 00 DEGREES
42 MINUTES 30 SECONDS WEST 423.02 FEET TO SAID CENTER LINE; THENCE
NORTH 60 DEGREES 02 MINUTES 30 SECONDS EAST ALONG SAID CENTER LINE
472.59 FEET TO A LINE DRAWN NORTH 00 DEGREES 10 MINUTES 48 SECONDS EAST
PARALLEL WITH THE WEST LINE OF SAID NORTHEAST 1/4, FROM A POINT ON THE
SOUTH LINE OF SAID NORTHEAST 1/4 WHICH IS 598.62 FEET EASTEAL Y OF THE
SOUTHWEST CORNEA OF SAID NORTHEAST 1/4; THENCE SOUTH 00 DEGREES 10
MINUTES 48 SECONDS WEST ALONG SAID PARALLEL LINE 880.56 FEET TO SAID
SOUTH LINE; THENCE SOUTH 89 DEGREES 34 MINUTES 48 SECONDS WEST ALONG
SAID SOUTH LINE 598.62 FEET TO SAID SOUTHWEST CORNER; THENCE SOUTH 00
DEGREES 10 MINUTES 48 SECONDS WEST ALONG SAID EAST LINE 1275.36 FEET TO
A LINE DRAWN SOUTH 89 DEGREES 40 MINUTES 33 SECONDS EAST FROM THE
POINT OF BEGINNING; THENCE NORTH 89 DEGREES 40 MINUTES 33 SECONDS
WEST 681.94 FEET TO THE POINT OF BEGINNING IN KENDALL TOWNSHIP,
KENDALL COUNTY, ILLINOIS (EXCEPTING THEREFROM THAT PART IN THE
NORTHEAST QUARTER OF SECTION 3, TOWNSHIP 36 NORTH, RANGE 7 EAST OF
THE THIRD PRINCIPAL MERIDIAN)
PARCEL 2:
.49 AC TR LYG SW¼ SEC 3-36-7 (EXC PT DESCRBD AS "EXC" PER DOC 17- 16528, PG
5) CITY OF YORKVILLE THAT PART OF THE WEST 1/2 OF SECTION 3, TOWNSHIP 36
NORTH, RANGE 7 EAST OF THE THIRD PRINCIPAL MERIDIAN DESCRIBED AS
FOLLOWS: COMMENCING AT THE CENTER OF SAID SECTION 3; THENCE SOUTH 00
DEGREES 14 MINUTES 45 SECONDS EAST, ALONG THE EAST LINE OF THE
SOUTHWEST 1/4 OF SAID SECTION 3, 1284.36 FEET; THENCE SOUTH 89 DEGREES 50
MINUTES 00 DEGREES WEST, 684.42 FEET; THENCE NORTH 09 DEGREES 30
MINUTES 00 SECONDS WEST, 592.27 FEET; THENCE SOUTH 57 DEGREES 33
MINUTES 55 SECONDS WEST, 327.57 FEET TO THE EASTERLY LINE OF WING ROAD;
THENCE NORTH 21 DEGREES 52 MINUTES 29 SECONDS WEST, ALONG SAID
EASTERLY LINE, 705.85 FEET TO THE SOUTHERLY RIGHT- OF-WAY LINE OF
ILLINOIS ROUTE 71 FOR THE POINT OF BEGINNING; THENCE SOUTH 21 DEGREES
Ordinance No. 2022-____
Page 4
52 MINUTES 29 SECONDS EAST, ALONG SAID EASTERLY LINE, 119.0 FEET; THENCE
NORTH 68 DEGREES 07 MINUTES 31 SECONDS EAST, PERPENDICULAR TO SAID
EASTERLY LINE, 211.0 FEET; THENCE NORTH 21 DEGREES 52 MINUTES 29
SECONDS WEST PARALLEL WITH SAID EASTERLY LINE, 131.87 FEET TO SAID
SOUTHERLY RIGHT-OF-WAY LINE OF ILLINOIS ROUTE 71; THENCE
SOUTHWESTERLY, ALONG SAID SOUTHERLY RIGHT-OF- WAY LINE, BEING A
CURVE TO THE RIGHT WITH A RADIUS OF 11509.16 FEET, AN ARC DISTANCE OF
211.36 FEET TO THE POINT OF BEGINNING IN KENDALL TOWNSHIP, KENDALL
COUNTY, ILLINOIS
PARCEL 3:
5.40 AC TR LYG SW¼ SEC 3-36-7 (EXC PT DESCRBD AS "EXC" PER DOC 17-16528, PG
5} CITY OF YORKVILLE THAT PART OF THE WEST 1/2 OF SECTION 3, TOWNSHIP 36
NORTH, RANGE 7 EAST OF THE THIRD PRINCIPAL MERIDIAN DESCRIBED AS
FOLLOWS: COMMENCING AT THE CENTER OF SAID SECTION 3, THENCE SOUTH 00
DEGREES 14 MINUTES 45 SECONDS EAST ALONG THE EAST LINE OF THE
SOUTHWEST 1/4 OF SAID SECTION 3, 1284.36 FEET; THENCE SOUTH 89 DEGREES 50
MINUTES 00 SECONDS WEST, 684.42 FEET; THENCE NORTH 09 DEGREES 30
MINUTES 00 SECONDS WEST, 592.27 FEET FOR THE POINT OF BEGINNING; THENCE
SOUTH 57 DEGREES 33 MINUTES 55 SECONDS WEST, 327.57 FEET TO THE
EASTERLY LINE OF WING ROAD; THENCE NORTH 21 DEGREES 52 MINUTES 29
SECONDS WEST, ALONG SAID EASTERLY LINE, 586.85 FEET TO A POINT ON SAID
EASTERLY LINE WHICH IS 119.0 FEET (MEASURED ALONG SAID EASTERLY LINE)
SOUTHEASTERLY OF THE SOUTHERLY RIGHT-OF-WAY LINE OF ILLJNOIS ROUTE
71; THENCE NORTH 68 DEGREES 07 MINUTES 31 SECONDS EAST, PERPENDICULAR
TO SAID EASTERLY LINE 211 .0 FEET; THENCE NORTH 21 DEGREES 62 MINUTES 29
SECONDS WEST, PARALLEL WITH SAID EASTERLY LINE, 131.87 FEET TO SAID
SOUTHERLY RIGHT-OF-WAY LINE OF ILLINOIS ROUTE 71, THENCE
NORTHEASTERLY ALONG SAID SOUTHERLY RIGHT-OF-WAY LINE BEING A
CURVE TO THE LEFT WITH A RADIUS OF 11509.16 FEET, AN ARC DISTANCE OF
261.03 FEET TO A LINE DRAWN NORTH 09 DEGREES 30 MINUTES 00 SECONDS
WEST FROM THE POINT OF BEGINNING; THENCE SOUTH 09 DEGREES 30 MINUTES
00 SECONDS EAST ALONG SAID LINE 695.72 FEET TO THE POINT OF BEGINNING IN
KENDALL TOWNSHIP, KENDALL COUNTY, ILLINOIS.
(Loss and except from Above Parcels 1, 2 & 3 part of the Southwest Quarter and part of the
Northwest Quarter of Section 3, Township 36 North, Range 7 East of the Third Principal
Meridian, described as follows with bearings and distances based upon the Illinois State Plane
Coordinate System, (Grid) East Zone ( NAD-83, 2007 adj.): Commencing at the southwest
corner of said Section 3; thence North 01 degree 35 minutes 30 seconds West 1995.04 feet along
the west line of said southwest quarter section to the centerline of Illinois Route 71; thence North
69 degrees 55 minutes 19 seconds East 262.19 feet along said centerline to the point of curvature
of a 11,479.05 foot radius curve to the Jett: thence northeasterly 1163.11 feet along said curve
whose chord bears North 67 degrees 01 minutes 09 seconds East 1162.62 feet; thence South 25
degrees 53 minutes 00 seconds East 50.00 feet to the Point of Beginning on the southeasterly
right of way line of Illinois Route 71; thence northeasterly 1118.45 feet along said southeasterly
Ordinance No. 2022-____
Page 5
right of way line along a 11,529.02 foot radius curve to the left whose chord bears North 61
degrees 20 minutes 15 seconds East 1116.01 feet: thence North 58 degrees 33 minutes 29
seconds East 316.42 feet along said right of way line to the west line of property described In
document number 201300024064; thence South 13 degrees 56 minutes 03 seconds East 15. 73
feet along said west line; thence South 58 degrees 33 minutes 29 seconds West 65.67 feet; thence
South 56 degrees 13 minutes 50 seconds West 246.22 feet to a non-tangential curve to the right;
thence southwesterly 656.26 feet along a 11,554.05 foot radius curve to the right whose chord
bears South 60 degrees 11 minutes 25 seconds West 658.17 feet; thence South 50 degrees 42
minutes 49 seconds Weal 51.33 feet; thence southwesterly 75.56 feet along o 11,564.05 loot
radius curve to the right whose chord bears South 62 degrees 15 minutes 33 seconds West 75.56
feet; thence South 73 degrees 52 minutes 10 seconds West 76.98 feet; thence southwesterly
226.37 feet along a 11,549.05 foot radius' curve to the right whose chord bears South 63 degrees
22 minutes 56 seconds West 226.37 feet; thence South 15 degrees 56 minutes 14 seconds West
40.32 feet; thence South 23 degrees 05 minutes 13 seconds East 100.12 feet; thence South 10
degrees 56 minutes 42 seconds East 51.74 feet to the easterly right of way line of Wing Road;
thence North 22 degrees 56 minutes 26 seconds West 200.26 feet along said right of way line to
the Point of Beginning.)
with Property Index Numbers 05-03-300-029, 05-03-300-031 and 05-03-300-033 into the B-3
General Business District.
Section 3: That pursuant to the recitals stated above, Ordinance No. 2008-42, AN
ORDINANCE REZONING CERTAIN PROPERTY IN FURTHERANCE OF AN ANNEXATION
AGREEMENT (Windmill Farms) be and is hereby repealed as it applies to the Subject Property
and this Ordinance is recorded only for the purpose of repeal of that ordinance. The zoning
approved by this Ordinance does require the recording of this Ordinance and the Zoning Map of
the City shall be changed to show the zoning changes as adopted herein that may be amended in
the future pursuant to the United City of Yorkville Zoning Ordinance without repeal of this
Ordinance.
Section 4: This Ordinance shall be in full force and effect upon its passage, approval, and
publication as provided by law.
Ordinance No. 2022-____
Page 6
Passed by the City Council of the United City of Yorkville, Kendall County, Illinois this
________ day of ____________________, 2022.
______________________________
CITY CLERK
DAN TRANSIER ________ KEN KOCH ________
ARDEN JOE PLOCHER ________ CRAIG SOLING ________
CHRIS FUNKHOUSER ________ MATT MAREK ________
SEAVER TARULIS ________ JASON PETERSON ________
Approved by me, as Mayor of the United City of Yorkville, Kendall County, Illinois, this
_____ day of _______________ 2022.
______________________________
MAYOR
Ordinance No. 2022-____
Page 7
EXHIBIT A
SUMMARY:
The petitioner, Jordan Gash, on behalf of Restore Church, Inc., is seeking rezoning approval of
three (3) parcels totaling approximately 33 acres located within the Windmill Farms development. The
previously approved Windmill Farms Annexation and Planned Unit Development Agreement permitted
certain land uses consistent with those found in the R-4 General Multi-Family Residence District and B-3
General Business zoning districts. The petitioner has utilized the existing one-story commercial structure
on one of the parcels as a religious institute. The requested new zoning of B-3 General Business District
would be consistent with the recently rezoned parcels to the west and remove the remnant Planned Unit
Development zoning established as part of the Windmill Farms agreement. Below is a map of the subject
property parcels and the overall boundary of the Windmill Farms PUD.
Memorandum
To: Planning and Zoning Commission
From: Krysti J. Barksdale-Noble, Community Development Director
CC: Bart Olson, City Administrator
Jason Engberg, Senior Planner
Date: September 12, 2022
Subject: PZC 2022-19 Restore Church – Windmill Farms
PUBLIC HEARING: Religious Institution Land Use Expansion
PROPERTY BACKGROUND:
As stated, the subject property was zoned within the Planned Unit Development (PUD) District
with B-3 General Business District and R-4 General Multi-Family Residence District land uses, as part of
the Windmill Farms’ annexation approved in 2008 per Ordinance 2008-40. Per Exhibit “E” of Ord. 2008-
40, the approximately 91-acre site, of which the subject parcels are included, was to be developed with a
mix of residential and commercial land uses. The annexation and concept site plan were the only approvals
granted for the Windmill Farms development. The subject property consists of the following three (3)
parcels:
Per the City Attorney, since the Windmill Farms Planned Unit Development was never formalized
by final plat of subdivision, and with the passage of time, the approved concept plan for the development
is no longer valid. Therefore, concurrent with this rezoning request, a separate Annexation and PUD
agreement amendment has been requested that will invalidate the former PUD zoning classification and
removes the provisions of the concept plan from the subject property. This process is identical to the 2019
rezoning approval for the Hively Landscaping parcels and the Bricolage Wellness parcel, both also part of
the Windmill Farms PUD.
PARCEL AREA LAND USE
05-03-300-029 27.5 acres Parking/Stormwater management/Undeveloped
05-03-300-031 0.5 acres Existing church structure
05-03-300-033 5.4 acres Undeveloped parcel
TOTAL AREA 33.4 acres
SITE ANALYSIS:
The following map illustrates the current zoning and land uses of the entire 91-acre Windmill Farms
PUD, including the subject property parcels:
Zoning
The proposed land use is considered a “large religious institution” as defined in the Zoning
Ordinance having 400 or more seats or larger than 8,000 square feet of total gross floor area and is outright
permitted within the requested B-3 General Business District zoning. The B-3 zoning is also consistent with
the underling zoning of the subject property established by the PUD, as the existing structure was formerly
used as a commercial office prior to being purchased by Restore Church, Inc. in 2017.
Further, the requested zoning is in keeping with the trend of development within the area immediately
surrounding the subject property since seventy-five percent (75%) of the properties are zoned B-3. The
most recent occurred earlier this year with the Bricolage Wellness rezoning for the parcel to the west on
Wing Road for a professional office use and, in 2019, when Hively Landscaping petitioned to have the
parcel directly north of that property rezoned from PUD to the B-3 General Business District for a
commercial landscaping and greenhouse business.
Comprehensive Plan (Future Land Use)
The subject property’s future land use is classified as “Estate/Conservation Residential (ERC)” which
is intended to provide flexibility for residential design in areas that can accommodate low-density detached
single-family housing but also include sensitive environmental and scenic features that should be retained
and enhanced. This land use category was implemented as a “holding” classification for those areas,
particularly on the outskirts or along the perimeter of the City’s corporate boundaries, that had an
entitlement plan approved but lacked the public infrastructure to support the development of the land within
the 10-year timeline of the 2016 Comprehensive Plan Update.
As conditions change, reevaluation of this guiding document is necessary and anticipated. Therefore,
if the rezoning request is approved, an amendment to the Comprehensive Plan Future Land Use map will
be required. This will provide a documentation of the change in the City’s approval of the development
conditions related to this property and align the proposed B-3 zoned parcel with a future land use
designation suitable for the professional services office land use, such as “Destination Commercial (DC)”.
The “Destination Commercial” future land use, as defined in the 2016 Comprehensive Plan Update, is
intended to accommodate mainly single-story in height and require deep setbacks and large parking areas,
such as large religious institutions.
Proposed Religious Institutional Use
Restore Church is a religious facility which provides in-person and media based (social media,
video and radio) ministry from their current building located at 8710 Route 71 in Yorkville. In 2018, Restore
Church renovated the existing approximately 6,800 square foot commercial storage structure for the current
church building for religious services and ancillary uses. At that time, there was an expansion of surface
parking, construction of a stormwater detention basin and site landscaping provided. As parishioners to the
church increased over the past few years, Restore Church has recently submitted plans for an approximately
10,000 square foot building expansion.
The petitioner has stated they may seek future uses consistent with the B-3 General Business Zoning District
classification on the remaining undeveloped area of the subject parcels. Those future uses may or may not
require City Council review such as special uses, variances or final plat of subdivision approval.
Utilities
There are no nearby public utilities (water, sewer) in this area. The petitioner has been utilizing an
existing well and septic field for the on-site needs of the existing church. Per City Code, however, once
utilities are available within 250’ of the subject property, they are required to connect to city water and
sewer.
Vehicular Access/Parking
The three (3) parcels are easily accessible via a right-in and right-out access point off of the newly
widened and reconstructed IL Route 71 (Stagecoach Trail) and full access off of Wing Road. Access is also
available to IL Route 126 9Schoolhouse Road) via Wing Road. Traffic layout seems to allow the flow of
vehicles from the west on IL 71 to turn southbound on Wing Road and then westward to an internal private
drive lane servicing the church. Vehicles traveling east on IL 71 can turn south onto the private drive lane
into the church’s property. Adequate parking is provided on the subject parcels for the existing religious
land use and planned 10,000 square foot church expansion. Furthermore, area for parking lot expansion is
also available for future land uses.
FINDINGS OF FACT FOR REZONING:
Section 10-4-10-B of the City’s Zoning Ordinance establishes criteria for findings of fact related
to rezoning (map amendment) requests. When the purpose and affect is to change the zoning of a property
and amend the City’s Zoning Map, the Planning and Zoning Commission shall consider each of the
following facts before rendering a decision on the request:
1. The existing uses and zoning of nearby property.
2. The extent to which the property values are diminished by the particular zoning restrictions.
3. The extent to which the destruction of the property values of plaintiff promotes the health, safety,
morals or general welfare of the public.
4. The relative gain to the public as compared to the hardship imposed upon the individual property
owner.
5. The suitability of the subject property for the zoned purpose.
6. The length of time the property has been vacant as zoned considered in the context of land
development in the area in the vicinity of the subject property.
7. The community need for the proposed use.
8. The care to which the community has undertaken to plan its land use development.
The petitioner has provided written responses to these findings as part of their application (see
attached) and requests inclusion of those responses into the public record at the October 12, 2022
Planning and Zoning Commission meeting.
STAFF COMMENTS:
Staff is supportive of the proposed rezoning; even though, if approved, would require an
amendment to the Comprehensive Plan Update. Our recommendation is in consideration of the length of
time the area has remained undeveloped under the current concept plan and zoning. This is in addition to
the existing annexation agreement not correctly approving a special use authorizing a PUD for the Windmill
Farm development and the recent rezoning of the adjacent parcel for the same requested B-3 zoning.
PROPOSED MOTION:
In consideration of testimony presented during a Public Hearing on October 12, 2022 and approval of
the findings of fact, the Planning and Zoning Commission recommends approval to the City Council of
a request for a map amendment to rezone the following parcels: 05-03-300-029; 05-03-300-031; and 05-
03-300-033 from Planned Unit Development (PUD) to B-3 General Business District and further subject
to {insert any additional conditions of the Planning and Zoning Commission} …
ATTACHMENTS:
1. Petitioner Rezoning Application
2. Ordinance 2008-40 - Windmill Farms Annexation and PUD Agreement
3. Public Hearing Notice
Sold To:
United City of Yorkville - CU00410749
800 Game Farm Rd
Yorkville,IL 60560-1133
Bill To:
United City of Yorkville - CU00410749
800 Game Farm Rd
Yorkville,IL 60560-1133
Certificate of Publication:
Order Number: 7291126
Purchase Order: PZC 2022-19
State of Illinois - Kendall
Chicago Tribune Media Group does hereby certify that it is the publisher of the The Beacon-News. The
The Beacon-News is a secular newspaper, has been continuously published Daily for more than fifty (50)
weeks prior to the first publication of the attached notice, is published in the City of Aurora, Township of
Aurora, State of Illinois, is of general circulation throughout that county and surrounding area, and is a
newspaper as defined by 715 IL CS 5/5.
This is to certify that a notice, a true copy of which is attached, was published 1 time(s) in the The
Beacon-News, namely one time per week or on 1 successive weeks. The first publication of the notice
was made in the newspaper, dated and published on 9/23/2022, and the last publication of the notice was
made in the newspaper dated and published on 9/23/2022.
This notice was also placed on a statewide public notice website as required by 715 ILCS 5/2. 1.
PUBLICATION DATES: Sep 23, 2022.
___________________________________________________________________________________
The Beacon-News
In witness, an authorized agent of The Chicago Tribune Media Group has signed this certificate executed
in Chicago, Illinois on this
24th Day of September, 2022, by
Chicago Tribune Media Group
Jeremy Gates
Chicago Tribune - chicagotribune.com
160 N Stetson Avenue, Chicago, IL 60601
(312) 222-2222 - Fax: (312) 222-4014
Chicago Tribune - chicagotribune.com
160 N Stetson Avenue, Chicago, IL 60601
(312) 222-2222 - Fax: (312) 222-4014
Chicago Tribune - chicagotribune.com
160 N Stetson Avenue, Chicago, IL 60601
(312) 222-2222 - Fax: (312) 222-4014
Chicago Tribune - chicagotribune.com
160 N Stetson Avenue, Chicago, IL 60601
(312) 222-2222 - Fax: (312) 222-4014
Have a question or comment about this agenda item?
Call us Monday-Friday, 8:00am to 4:30pm at 630-553-4350, email us at agendas@yorkville.il.us, post at www.facebook.com/CityofYorkville,
tweet us at @CityofYorkville, and/or contact any of your elected officials at http://www.yorkville.il.us/320/City-Council
Agenda Item Summary Memo
Title:
Meeting and Date:
Synopsis:
Council Action Previously Taken:
Date of Action: Action Taken:
Item Number:
Type of Vote Required:
Council Action Requested:
Submitted by:
Agenda Item Notes:
Reviewed By:
Legal
Finance
Engineer
City Administrator
Community Development
Purchasing
Police
Public Works
Parks and Recreation
Agenda Item Number
Planning and Zoning Commission #2
Tracking Number
PZC 2022-20 & EDC 2022-59
Windmill Farms – 3rd Amendment to Annexation Agreement
City Council – November 8, 2022
CC - 10/25/2022
A public hearing was held.
PZC 2022-20 & EDC 2022-59
Krysti J. Barksdale-Noble, AICP Community Development
Name Department
SUMMARY:
The request is for an amendment to an existing annexation agreement for the Windmill Farms
Planned Unit Development (PUD) approved in 2008. The PUD covered approximately 91-acres of land
under contract by the former developer, Jake Land Group, for a proposed commercial and multi-family
residential development (refer to concept PUD Plan below). Although the City annexed the parcels and
rezoned the entire site under a “PUD” zoning, a final plat was never recorded to formalize the PUD and
development never commenced. This left the properties in the Windmill Farms development saddled with
entitlements that limited their ability to redevelop, expand or rezone without City Council action. Included
within the original Windmill Farms development are 33-acres consisting of three (3) parcels currently
owned by Restore Church, Inc. A portion of the overall 33-acres utilized for religious institution with plans
for expansion and future land uses compatible with the underlining B-3 zoning designation.
Memorandum
To: City Council
From: Krysti J. Barksdale-Noble, Community Development Director
CC: Bart Olson, City Administrator
Kathleen Field-Orr, City Attorney
Date: October 18, 2022
Subject: Windmill Farms – 3rd Amendment to Annexation Agreement
PUBLIC HEARING Regarding Zoning of Certain Property within
Original Development
Restore Church, Inc. intends to continue operations of its ministry in the existing 6,800 square foot
church building which was a renovation of an existing structure and construct a 10,000 square foot addition.
Future plans for the remainder of the overall 33-acres are yet to be determined but will comply with the
proposed B-3 permitted zoning land uses.
Therefore, the amendment seeks to remove the subject property from the previously approved
annexation agreement. Since the annexation agreement is not set to expire until 2028, each property owner
must seek City Council approval to remove themselves from the agreement’s provisions by amendment.
Once removed, the property will only retain its zoning, which is the PUD District zoning. Additionally, the
City no longer has a Planned Unit Development (PUD) zoning district, therefore the property will be
required to rezone. The proposed agreement amendment is being considered concurrently with a request
for rezoning from PUD to B-3 General Business District by the Planning and Zoning Commission.
DEVELOPMENT BACKGROUND:
In 2008, Windmill Farms was annexed into Yorkville and zoned within the Planned Unit
Development (PUD) District via ordinances 2008-40 and 2008-42. The developer at that time, Jake Land
Group, LLC, annexed eight (8) parcels totaling roughly 78-acres and assembled those with five (5) already
annexed parcels to create a thirteen (13) parcel, an approximately 91-acre site, with a mix of residential and
commercial land uses. Some of the parcels were purchased by the developer, while others were under
contract. As part of the annexation agreement, certain B-3 General Business District and R-4 General Multi-
Family Residence District land uses were permitted, and development was subject to the approved
Windmill Farms concept land plan.
The annexation and zoning were the only approvals granted for the Windmill Farm development.
Since that time, the Jake Land Group, LLC parcels were foreclosed upon and the contracts with the owners
of the other parcels fell through. The majority of the property remained vacant or undeveloped since the
original approvals in 2008. Additionally, some parcels have been further subdivided. The current ownership
of the parcels is depicted in the following map:
ZONING ANALYSIS:
The existing Windmill Farms Annexation and Planned Unit Development Agreement presents a
unique land approval dilemma for successor property owners, specifically related to zoning of the parcels
currently for sale and future land use development. The annexation agreement, which is nearing 15 years
of its 20-year term, established a Planned Unit Development (PUD) zoning district for the development
with portions of the property subject to certain B-3 business and R-4 multi-family residential land uses.
Recently, two (2) amendments to the Windmill Farms Annexation Agreement have been approved.
The most recent was by Bricolage Wellness in April 2022 for the reuse of an existing residence as a
professional office/clinic for therapeutic services and the other in 2019, when Hively Landscaping
petitioned for annexation amendment through an identical entitlement process for three (3) parcels they
purchased in the Windmill Farms development. Both successfully rezoned their parcels from PUD to B-3
General Business District and Hively also rezoned one parcel to A-1 Agriculture as depicted in the zoning
map below:
According to the 2006 annexation agreement for Windmill Farms, a preliminary process for the
approval of a PUD as a special use was anticipated with the adoption of the concept plan. However, the
concept plan was never formalized via an ordinance approving the special use for a Planned Unit
Development (PUD) and final plat of subdivision. With the passage of time, the concept plan for the
Windmill Farm development is no longer valid. Therefore, it is staff and the City Attorney’s
recommendation to amend the only authorizing document for the Windmill Farms development, the
annexation and PUD agreement, to remove the subject parcel and thereby allowing it to be rezoned. Further,
the rezoning will have no effect on the validity of the annexation itself.
PROPOSED AMENDMENT:
As prepared by the City Attorney, the proposed amendment deletes Paragraph 1: Annexation and
Zoning of the original annexation agreement and replaces it with the following:
The City has adopted an ordinance annexing to the City the Subject Property and shall adopt an ordinance
zoning the Subject Property into the B-3 General Business zoning district, which may be further changed
without amendment of this Agreement pursuant to the procedures of the Zoning Code.
Paragraph 2A of the annexation agreement is proposed to be deleted, as it relates solely to the
concept plan that was never adopted into a final plat for a special use PUD. And finally, paragraphs B and
D of Section 3 of the original annexation agreement regarding the requirement for connection to City water
and annexing into the Yorkville Bristol Sanitary District is deleted in its entirety, too.
STAFF COMMENTS:
Staff is highly supportive of the proposed annexation agreement amendment based upon legal
counsel recommendation and in consideration of the length of time the area has remained undeveloped
under the current concept plan and zoning. Staff and the petitioner will be available at Tuesday night’s
meeting to answer any questions.
ATTACHMENTS:
1. Draft Ordinance Approving 3rd Amendment to the Annexation Agreement
2. Draft 3rd Amendment to the Annexation Agreement
3. Petitioner’s Application
4. Ord. 2008-40
5. Public Hearing Notice
Ordinance No. 2022-____
Page 1
Ordinance No. 2022-_____
AN ORDINANCE OF THE UNITED CITY OF YORKVILLE, KENDALL COUNTY, ILLINOIS,
APPROVING THE THIRD AMENDMENT TO THE ANNEXATION AND PLANNED UNIT
DEVELOPMENT AGREEMENT FOR A PORTION OF THE WINDMILL FARMS DEVELOPMENT
(Restore Church, Inc.)
WHEREAS, the United City of Yorkville (the “City”) is a duly organized and validly existing
non home-rule municipality created in accordance with the Constitution of the State of Illinois of 1970
and the laws of the State; and,
WHEREAS, Jake Land Group, LLC (the “Original Owner”) entered into an ANNEXATION
AND PLANNED UNIT DEVELOPMENT AGREEMENT TO THE UNITED CITY OF YORKVILLE
WINDMILL FARMS (the “Original Annexation Agreement”) dated May 27, 2008 that was approved by
the Mayor and City Council (the “Corporate Authorities”) by Ordinance No. 2008-40 on May 27, 2008
and recorded with the Kendall County Recorder on July 17, 2008 as document 200800016874; and,
WHEREAS, the Original Annexation Agreement provided for the annexation and
zoning of approximately 62.82 acres of land to the City and the development of 15.32 acres already
annexed to the City; and,
WHEREAS, on April 9, 2019, by Ordinance No. 2019-22, the Original Agreement was
amended as it related to 16.21 acres of the Windmill Farms to rezone three (3) parcels to the City’s A-1
Agricultural District and B-3 General Business District for the development of a landscape nursery
business (the "First Amendment"); the First Amendment was recorded with the Kendall County
Recorder' s Office on May 2, 2019 as document #201900005298; and,
WHEREAS, on April 26, 2022, by Ordinance No. 2022-14, the Original Agreement was
amended a second time as it related to approximately 1.17 acres of the Windmill Farms development to
rezone that property located at 8721 Route 126 to the City’s B-3 General Business District for the
operation of a professional services office use (the "Second Amendment"); the Second Amendment was
recorded with the Kendall County Recorder' s Office on June 27, 2022 as document #202200010973;
and,
WHEREAS, Restore Church, Inc. (“Developer”) is the owner of approximately 33.4 acres of the
Windmill Farms property that is legally described on Exhibit A attached hereto and made a part hereof
(the “Subject Property”) with PIN Numbers: 05-03-300-029, 05-03-300-031 and 05-03-300-033; and,
WHEREAS, Developer has petitioned the City to amend the Original Annexation Agreement to
rezone the Subject Property pursuant to the current United City of Yorkville Zoning Ordinance (the
“Zoning Code”) in order to permit the Developer to proceed with operation under the City’s B-3 General
Business District for a large religious institution land use; and,
WHEREAS, the Corporate Authorities conducted a public hearing on the third amendment of
the Original Annexation Agreement on October 25, 2022 and the statutory procedures provided in 65
ILCS 5/11-15.1-1, as amended, for the approval of this Third Amendment have been complied with.
Ordinance No. 2022-____
Page 2
NOW, THEREFORE, BE IT ORDAINED by the Mayor and City Council of the United City
of Yorkville, Kendall County, Illinois, as follows:
Section 1: The above recitals are incorporated and made a part of this Ordinance.
Section 2: That the THIRD AMENDMENT TO THE ANNEXATION AGREEMENT BETWEEN
JAKE LAND GROUP LLC AND THE UNITED CITY OF YORKVILLE (Windmill Farms), attached
hereto and made a part hereof by reference as Exhibit A be and is hereby approved and the Mayor and
City Clerk are hereby authorized and directed to execute and deliver said Second Amendment.
Section 3: This Ordinance shall be in full force and effect upon its passage, approval, and
publication as provided by law.
Passed by the City Council of the United City of Yorkville, Kendall County, Illinois, this _____
day of _______________, 2022.
______________________________
CITY CLERK
KEN KOCH _________ DAN TRANSIER _________
ARDEN JOE PLOCHER _________ CRAIG SOLING _________
CHRIS FUNKHOUSER _________ MATT MAREK _________
SEAVER TARULIS _________ JASON PETERSON _________
APPROVED by me, as Mayor of the United City of Yorkville, Kendall County, Illinois this
____ day of __________________, A.D. 2022.
______________________________
MAYOR
Attest:
______________________________
CITY CLERK
THIRD AMENDMENT
TO THE ANNEXATION AGREEMENT
BETWEEN JAKE LAND GROUP LLC AND THE UNITED CITY OF YORKVILLE
(Windmill Farms)
This Third Amendment (the “Amendment”) to the Annexation Agreement dated May 27,
2008, pertaining to the Windmill Farms properties, is entered into this __ day of October, 2022,
by and between the United City of Yorkville, Illinois, a municipal corporation (the “City”) and
Restore Church, Inc., the owner of a portion of the Windmill Farms properties (the
“DEVELOPER”); and,
WHEREAS, Jake Land Group, LLC (the “Original Owner”) entered into an
ANNEXATION AND PLANNED UNIT DEVELOPMENT AGREEMENT TO THE UNITED CITY
OF YORKVILLE WINDMILL FARMS (the “Original Annexation Agreement”) dated May 27,
2008 that was approved by the Mayor and City Council (the “Corporate Authorities”) by
Ordinance No. 2008-40 on May 27, 2008 and recorded with the Kendall County Recorder on
July 17, 2008 as document 200800016874; and,
WHEREAS, the Original Annexation Agreement provided for the annexation of
approximately 62.82 acres of land to the City and the development of 15.32 acres already
annexed to the City (the “Property”), when due to the changes in the economic conditions in the
country and most particularly in the region, the Original Owner lost ownership of the Property;
and,
WHEREAS, on April 9, 2019, by Ordinance No. 2019-22, the Original Agreement was
amended as it related to 16.21 acres of the Windmill Farms to rezone three (3) parcels to the
City’s A-1 Agricultural District and B-3 General Business District for the development of a
landscape nursery business (the "First Amendment"); the First Amendment was recorded with
the Kendall County Recorder' s Office on May 2, 2019 as document #201900005298; and,
WHEREAS, on April 26, 2022, by Ordinance No. 2022-14, the Original Agreement was
amended a second time as it related to approximately 1.17 acres of the Windmill Farms
development to rezone that property located at 8721 Route 126 to the City’s B-3 General
Business District for the operation of a professional services office use (the "Second
Amendment"); the Second Amendment was recorded with the Kendall County Recorder' s
Office on June 27, 2022 as document #202200010973; and,
WHEREAS, DEVELOPER is the owner of approximately 33.4 acres of the Windmill
Farms property that is legally described on Exhibit A attached hereto and made a part hereof (the
“Subject Property”) with PIN Numbers: 05-03-300-029, 05-03-300-031 and 05-03-300-033; and,
WHEREAS, DEVELOPER has petitioned the City to rezone the Subject Property
pursuant to the current United City of Yorkville Zoning Ordinance (the “Zoning Code”) in order
to permit DEVELOPER to proceed with operation under the City’s B-3 General Business
District for a large religious institution land use; and,
WHEREAS, the DEVELOPER is prepared to participate in all public hearings as
required by law to accomplish this Amendment to the Original Annexation Agreement and as
may be required to rezone the Property under the Zoning Code.
NOW, THEREFORE, the parties hereto agree as follows:
1. The above recitals are incorporated herein and made a part of this Agreement.
2. That the fifth whereas clause be and is herby repealed.
3. That Paragraph 1 of the Original Annexation Agreement is hereby deleted and
replaced with the following:
ANNEXATION AND ZONING
The City has adopted an ordinance annexing to the City the Subject Property and
shall adopt an ordinance zoning the Subject Property into the B-3 General Business
District for parcels 05-03-300-029, 05-03-300-031 and 05-03-300-033, which may be
further changed without amendment of this Agreement pursuant to the procedures of
the Zoning Code.
4. That Paragraph 2A of the Original Annexation Agreement is hereby deleted in its
entirety.
5. That Paragraph 9, Notice, of the Original Annexation Agreement is hereby
amended by deleting the person named to receive notice for the Developer and insert the
following:
To Developer:
Jordan Gash
Restore Church, Inc.
8710 State Route 71
Yorkville, Illinois 60560
With a copy to:
John Philipchuck, Attorney
Cobine West Gensler Philipchuck & Corrigan, Ltd.
111 East Jefferson Avenue
Naperville, IL 60540
6. That Paragraphs B and D of Section 3, of the Original Annexation Agreement
regarding the requirement for connection to City water and annexing into the
Yorkville Bristol Sanitary District is hereby deleted in its entirety.
IN WITNESS WHEREOF, the parties hereto have caused this Second Amendment to
the Original Annexation Agreement to be executed by their duly authorized officers on the above
date at Yorkville, Illinois.
United City of Yorkville, an Illinois municipal
Corporation
By: _______________________________________
Mayor
Attest:
_________________________________
City Clerk
DEVELOPER
By: _______________________________________
Restore Church, Inc.
Attest:
__________________________________
Witness
Product(s):SubTrib_Aurora Beacon News, Publicnotices.com
AdSize(s):2 Column
Run Date(s):Friday, October 7, 2022
Zone:Full Run
Color Spec.B/W
Preview
4
4
Have a question or comment about this agenda item?
Call us Monday-Friday, 8:00am to 4:30pm at 630-553-4350, email us at agendas@yorkville.il.us, post at www.facebook.com/CityofYorkville,
tweet us at @CityofYorkville, and/or contact any of your elected officials at http://www.yorkville.il.us/320/City-Council
Agenda Item Summary Memo
Title:
Meeting and Date:
Synopsis:
Council Action Previously Taken:
Date of Action: Action Taken:
Item Number:
Type of Vote Required:
Council Action Requested:
Submitted by:
Agenda Item Notes:
Reviewed By:
Legal
Finance
Engineer
City Administrator
Community Development
Purchasing
Police
Public Works
Parks and Recreation
Agenda Item Number
Mayor’s Report #3
Tracking Number
CC 2021-04
City Buildings Updates – Prairie Pointe Change Orders
City Council – November 8, 2022
Supermajority (6 out of 9)
Approval
Bart Olson Administration
Name Department
Summary
Prairie Pointe construction improvements and Eighth round of change orders.
Background
The City Council was presented an estimated budget on March 8, 2022, for the Prairie
Point construction project. The estimated budget included a line item of Owner Contingency in
the amount of $190,389. The City Council last discussed change orders for the Prairie Pointe
construction project on October 11th, when the City Council approved Change Orders 06R2,
32R1, and 33R2. After that approval, the amount of the change orders approved to date was
$263,946, leaving $0 of the original estimate remaining for use. Staff provided an updated
budget to Council on September 27, 2022, noting cost avoidances in other line items, that will
cover these change order costs.
The request for approval of Change Orders: 37, and 42 listed below.
1) Change Order 37 - $725
Install drywall over the CMU wall in room 117 to receive the wall covering
needed for the interview room.
2) Change Order 42 - $1,172
Additional natural gas piping and pipe painting needed because Nicor changed the
location of the new meter.
If the Council were to approve the two change orders listed above, this would account for $1,897
in use of the contingency fund, bringing the total amount authorized to $277,587 out of the
$190,389 contingency fund budget, including the credit for Change Order 26 listed below.
In addition to these staff authorized change orders, we expect to have more change orders at a
future meeting related to:
1) Change Order ## -- $19,000
The cost for Cordogan Clark and Larson Engineering to create new drawings and
Specifications to redesign the ceiling of the Council Chambers. This change was
requested by staff.
Memorandum
To: City Council
From: Bart Olson, City Administrator
CC:
Date: November 8, 2022
Subject: Prairie Pointe Change orders
2) Change Order ## - $TBD
Replace broken window, window film, and replace drywall because of the access
needed to replace the window.
The following items show cost avoidances that have been noted for this project.
Change Order 21 – The full amount of $5,511 will be reimbursed by CCA/Larson
Engineering.
Change Order 22 – Cordogan Clark will reimburse the City a portion ($2,166) of the total
amount.
Change Order 24 – The change order was denied, to replace 250 standard and 30 GFI
existing to remain, ivory-colored outlets and covers with white to match all new fixtures.
$29,120. The work will be completed by Yorkville staff, at a much lower cost.
Change Order 26 – $1,861 Credit for the ceiling modifications of Council Chambers.
There may be additional costs to move conduits, that were just noticed, and would be
exposed in the new decision.
The original specifications stated that the city would purchase all television monitors and
mounting hardware. The Audio/Visual included this in their cost. The city had included a
budget estimate of $30,000 for these items.
Com Ed has approved $30,728 in incentives for the LED lighting and sensor controls that
are being installed. This funding is dependent on a third-party audit at the end of the
project.
Recommendation
Staff recommends that the City Council approve Change Orders 37, and 42 to Lite
Construction.
Resolution No. 2022-____
Page 1
Resolution No. 2022-______
A RESOLUTION APPROVING CHANGE ORDERS RELATING TO
651 PRAIRIE POINTE DRIVE, YORKVILLE, ILLINOIS
(Eighth Set of Change Orders)
WHEREAS, the United City of Yorkville, Kendall County, Illinois (the “City”) is a duly
organized and validly existing non-home rule municipality created in accordance with the
Constitution of the State of Illinois of 1970 and the laws of the State; and,
WHEREAS, the City has acquired the building and property commonly known as 651
Prairie Pointe Drive (the “New City Hall”) for the purpose of rehabilitating the building and
repurposing it as the new Yorkville City Hall and the headquarters of the Yorkville Police
Department (the “Project”); and,
WHEREAS, the City issued a Request for Proposals to construct the Project and after
review and evaluation of submittals from several firms, the City entered into a contract with Lite
Construction of Montgomery, Illinois (the “Contract”); and,
WHEREAS, the Contract, as approved by the City with Lite Construction, provided a line
item for unforeseen contingencies due to the fact that the New City Hall was constructed in 2007
and change orders were guaranteed to come as demolition of existing walls and ceilings occurred;
and,
WHEREAS, Lite Construction has submitted change orders to the original Contract for
additional costs which are the result of modifications to the original work design as mandated to
conform to current code standards for a total cost of $1,897; and,
WHEREAS, the City has reviewed the change orders as submitted by Lite Construction
and acknowledges that the work covered by these change orders was unforeseen but is necessary
and in the best interest of the City; therefore, the City is prepared to approve the Change Order as
hereinafter provided.
Resolution No. 2022-____
Page 2
NOW, THEREFORE, BE IT RESOLVED by the Mayor and City Council of the United
City of Yorkville, Kendall County, Illinois, as follows:
Section 1. The foregoing preambles are hereby adopted as if fully restated in this Section
1.
Section 2. That the change orders as submitted by Lite Construction in the total amount of
$1,897 are hereby approved.
Section 3. That this Resolution shall be in full force and effect upon its passage and
approval as provided by law.
Passed by the City Council of the United City of Yorkville, Kendall County, Illinois this
____ day of __________________, A.D. 2022.
______________________________
CITY CLERK
KEN KOCH _________ DAN TRANSIER _________
ARDEN JOE PLOCHER _________ CRAIG SOLING _________
CHRIS FUNKHOUSER _________ MATT MAREK _________
SEAVER TARULIS _________ JASON PETERSON _________
APPROVED by me, as Mayor of the United City of Yorkville, Kendall County, Illinois
this ____ day of __________________, A.D. 2022.
______________________________
MAYOR
Attest:
______________________________
CITY CLERK
Have a question or comment about this agenda item?
Call us Monday-Friday, 8:00am to 4:30pm at 630-553-4350, email us at agendas@yorkville.il.us, post at www.facebook.com/CityofYorkville,
tweet us at @CityofYorkville, and/or contact any of your elected officials at http://www.yorkville.il.us/320/City-Council
Agenda Item Summary Memo
Title:
Meeting and Date:
Synopsis:
Council Action Previously Taken:
Date of Action: Action Taken:
Item Number:
Type of Vote Required:
Council Action Requested:
Submitted by:
Agenda Item Notes:
If new information is available at the time of the meeting, then a discussion will be held.
Reviewed By:
Legal
Finance
Engineer
City Administrator
Community Development
Purchasing
Police
Public Works
Parks and Recreation
Agenda Item Number
Mayor’s Report #4
Tracking Number
CC 2021-38
Water Study Update
City Council – November 8, 2022
None
Informational
Bart Olson Administration
Name Department