Resolution 2024-56 Resolution No. 2024-56
A RESOLUTION OF THE UNITED CITY OF YORKVILLE, KENDALL COUNTY,
ILLINOIS APPROVING A REQUEST FOR CHANGE IN PLANS AND ENGINEER'S
FINAL PAYMENT ESTIMATE FOR THE 2024 ROAD TO BETTER ROADS PROJECT
WHEREAS, the United City of Yorkville (the "City") is a duly organized and validly
existing non home-rule municipality created in accordance with the Constitution of the State of
Illinois of 1970 and the laws of the State; and
WHEREAS, the City had approved a contract in the amount of $1,382,442.77 with D.
Construction of Coal City, Illinois ("Contractor"), for a project commonly known as the 2024
Road to Better Roads Program (the "Project"); and
WHEREAS, the Project has been completed and accepted by the City, with a final
construction cost of$1,369,477.64; and
WHEREAS,upon the Project's completion a Request for Change in Plans and Engineer's
Final Estimate was submitted to the City for approval; and
WHEREAS, it has been recommended to the Mayor and City Council (the "Corporate
Authorities") to approve the Request for Change in Plans and Engineer's Final Payment Estimate.
NOW,THEREFORE,BE IT RESOLVED by the Mayor and City Council of the United
City of Yorkville, Kendall County, Illinois:
Section 1. The foregoing recitals are hereby incorporated in this Resolution as the findings
of the Corporate Authorities.
Section 2.The Request for Change in Plans and Engineer's Final Estimate, attached hereto
as Exhibit A, is hereby approved, and the City Administrator is authorized to execute the same.
Section 3. That this resolution shall be in full force and effect from and after its passage
and approval according to law.
Resolution No.2024-56
Page 1
Passed by the City Council of the United City of Yorkville, Kendall County, Illinois this
261" day of November, A.D. 2024.
C Y CLERK
KEN KOCH AYE DAN TRANSIER AYE
ARDEN JOE PLOCHER AYE CRAIG SOLING ABSENT
CHRIS FUNKHOUSER AYE MATT MAREK AYE
SEAVER TARULIS AYE RUSTY CORNEILS AYE
APPROVED by me, as Mayor of the United City of Yorkville, Kendall County, Illinois
this aOn day of D-CUM teVr , A.D. 2024.
MAYOR
Attest:
IT CLERK
Resolution No.2024-56
Page 2
Ifnois Department
of Transportation Request for Approval of Change of Plans
Local Public Agency County Route Section Number
United City of Yorkville Kendall Various Local Roads 24-00000-00-GM
Request Number Contractor
1 X Final D. Construction Inc.
Address ON State Zip Code
1488 S. Broadway Coal City IL 60416
Date
10/28/24
I recommend that this Deduction be made from the above contract.
The estimated quantities are shown below and the contractor agrees to furnish the materials and do the work at the unit prices.
Unit of Addition(A)
Item Description Measure Quantity Unit Price or Deduction Total Addition Total Deduction
(D)
Partial Depth Patching (Special) Sq Yd 280 $29.0000 D $0.0000 $8,120.0000
Hot-Mix Asphalt Surface Removal Sq Yd 7 $0.0100 A $0.0700 $0.0000
Butt Joint
Hot-Mix Asphalt Surface Removal, Sq Yd 2723 $1.6000 A $4,356.8000 $0.0000
1.5"
Bituminous Materials (Tack Coat) Pound 10595 $0.0100 D $0.0000 $105.9500
Hot-Mix Asphalt Binder Course, Ton 355 $70.0000 D $0.0000 $24,850.0000
IL-9.5, N50
Hot-Mix Asphalt Surface Course, Ton 226 $78.0000 A $17,628.0000 $0.0000
IL-9.5, Mix "D" N50
Combination Concrete Curb and Foot 691 $47.6000 A $32,891.6000 $0.0000
Gutter Removal and Replacement
Sidewalk Removal Sq Ft 1430 $2.7500 D $0.0000 $3,932.5000
Portland Cement Concrete Sq Ft 1692 $10.0000 D $0.0000 $16,920.0000
Sidewalk, 5 Inch
- Detectable Warnings Sq Ft 8 $40.7000 A $325.6000 $0.0000
Inlets To Be Adjusted Each 2 $600.0000 A $1,200.0000 $0.0000
Manholes To Be Adjusted Each 1 $800.0000 D $0.0000 $800.0000
-Sanitary Manholes To Be Adjusted Each 2 $1,200.0000 D $0.0000 $2,400.0000
Type 1 Frame, Open Lid Each 4 $500.0000 D $0.0000 $2,000.0000
Type 1 Frame, Closed Lid Each 1 $500.0000 D $0.0000 $500.0000
Type 3 Frame and Grate Each 1 $500.0000 A $500.0000 $0.0000
Valve Boxes To Be Adjusted Each 1 $550.0000 D $0.0000 $550.0000
Domestic Water Service Boxes To Each 1 $550.0000 D $0.0000 $550.0000
Be Adjusted
Thermoplastic Pavement Markings - Line 4" Foot 152 $0.9900 D $0.0000 $150.4800
Thermoplastic Pavement Foot 100 $1.3200 A $132.0000 $0.0000
Markings - Line 6"
Thermoplastic Pavement Foot 75 $1.9800 D $0.0000 $148.5000
Markings- Line 8"
Thermoplastic Pavement Foot 56 $2.2000 A $123.2000 $0.0000
Markings - Line 12"
Completed 11/05/24 Page 1 of 3 BLR 13210(Rev. 10/20/23)
Unit of Addition(A)
Item Description Measure Quantity Unit Price or Deduction Total Addition Total Deduction
(D)
Thermoplastic Pavement Foot 48 $5.5000 A $264.0000 $0.0000
Markings - Line 24"
Hot-Mix Asphalt Driveway Sq Yd 22.8 $30.0000 A $684.0000 $0.0000
Removal and Replacement
Remove and Reinstall Brick Sq Ft 1 $25.6000 D $0.0000 $25.6000
Pavers
Hot-Mix Asphalt Bike Path Sq Yd 12.8 $50.0000 D $0.0000 $640.0000
Removal and Replacement
Sodding, Special Sq Yd 85.6 $20.5200 D $0.0000 $1,756.5120
Supplemental Watering Unit 80 $0.0100 A $0.8000 $0.0000
Routing and Sealing Cracks Foot 36188 $0.8200 D $0.0000 $29,674.1600
Crack Routing Foot 36000 $0.0600 A $2,160.0000 $0.0000
Crack Filling Pound 12000 $1.8500 A $22,200.0000 $0.0000
Class D Patches, 2 Inch Sq Yd 100 $25.0000 D $0.0000 $2,500.0000
Thermoplastic Pavement Sq Ft 35 $5.5000 A $192.5000 $0.0000
Markings - Letters & Symbols
Total Changes $82,658.57 $95,623.70
Add R
Total Net Change ($12,965.13)
Amount of Original Contract $1,382,442.77
Amount of Previous Change Orders $0.00
Amount of adjusted/final contract $1,369,477.64
Total net deduction to date ($12,965.13)which is -0.94% of the contract price.
State fully the nature and reason for the change
As completed per field measurements. See attached for explanation.
When the net increase or decrease in the cost of the contract is$10,000.00 or more, or the time of completion is increased or decreased
by 30 days or more,one of the following statements must be checked:
❑ The Local Public Agency has determined that the circumstances which necessitate this change were not reasonably foreseeable
at the time the contract was signed.
❑x The Local Public Agency has determined that the change is germane to the original contract as signed.
❑ The Local Public Agency has determined that this change is in the best interest of the Local Public Agency and is
authorized by law.
Prepared BV Title of Pre arer
Christopher J. Ott Project Manager
Submitted/Approved
Local Public Agenigy Signature& Date
) f
BY:
Title:[Mayor
For a Road District project County Engineer signature required.
Completed 11/05/24 Page 2 of 3 BLR 13210(Rev.10/20/23)
County Engineer/Superintendent of Hi hwa sSi nature&Date
Approved:
Illinois Department of Transportation
Re ional En ineer Signature&Date
IDOT Department Use Only
Received Location Received Date Additional Location?
El
WMFT Entry By ntry Date
Completed 11/05/24 Page 3 of 3 BLR 13210(Rev. 10/20/23)
UNITED CITY OF YORKVILLE
2024 ROAD PROGRAM
SECTION NO. 24-00000-00-GM
BLR 13210 SUPPLEMENT
EXPLANATION OF PAY ITEM CHANGES IN EXCESS OF $10,000
HOT-MIX ASPHALT BINDER COURSE, IL-9.5, N50 (355 TONS DEDUCTED AT $70.00/TON =
$24,850.00)
This item was decreased based on existing field conditions and reflects actual delivered tonnages.
HOT-MIX ASPHALT SURFACE COURSE, IL-9.5, MIX "D", N 50 (226 TONS ADDED AT
$78.00/TON = $17,628.00)
This item was increased based on existing field conditions and reflects actual delivered tonnages.
COMBINATION CONCRETE CURB AND GUTTER REMOVAL AND REPLACEMENT (691 FEET
ADDED AT$47.60/FOOT = $32,891.60)
This item was increased in quantity due to additional curb deterioration that occurred between
design and construction of the project.
PORTLAND CEMENT CONCRETE SIDEWALK, 5 INCH (1,692 SQUARE FEET DEDUCTED AT
$10/SQUARE FOOT = $16,920.00)
This item was decreased in quantity due to less sidewalk needing replacement at various ADA
ramps throughout the project.
ROUTING AND SEALING CRACKS (36,188 FEET DEDUCTED AT $0.82/FOOT = $29,674.16)
This item was removed from the contract.
CRACK FILLING (12,000 POUNDS ADDED AT$1.85/FOOT = $22,200.00)
This item was increased due to additional cracking in the streets that were crack sealed.
Illinois Department
of Transportation Engineer's Payment Estimate
Local Public Aqency Count Route(s)(Street/Road) Section Number Estimate 4
United City of Yorkville (Kendall Various Local Roads l 24-00000-00-GM 0 Final
Pa able to Name
D. Construction Inc.
Address _ Date From Date To
1488 S. Broadway Coal City, IL 9/17/24 10/28/24 0 �
Unit of Awarded Approved Change in Plans Completed to Date
Pay Items Meas. Quantity Values Added Deducted Quantity Unit Price Value
Partial Depth Patching SQ YD 280 $8,120.00 280 0 $29.0000
(Special)
Hot-Mix Asphalt Surface SQ YD 140 $1.40 7 147 $0.0100 $1.4700
Removal - Butt Joint
Hot-Mix Asphalt Surface SQ YD 39430 $118,290.00 39430 $3.0000 $118,290.0000
Removal, Variable Depth
Hot-Mix Asphalt Surface SQ YD 19555 $31,288.00 2723 22278 $1.6000 $35,644.8000
Removal, 1.5
Bituminous Materials (Tack Pound 31055 $310.55 10595 20460 $0.0100 $204.6000
Coat)
Hot-Mix Asphalt Binder Ton 3400 $238,000.00 355 3045 $70.0000 $213,150.0000
Course, IL-9.5, N50 _
Hot-Mix Asphalt Surface Ton 5090 $397,020.00 226 5316 $78.0000 $414,648.0000
Course, IL-9.5, Mix "D"„ N50
Combination Concrete Curb
and Gutter Removal and Foot 2116 $100,721.60 691 2807 $47.6000 $133,613.2000
Replacement
Sidewalk Removal SQ FT 17325 $47,643.75 1430 15895 $2.7500 $43,711.2500
Portland Cement Concrete SQ FT 17480 $174,800.00 1692 15788 $10.0000 $157,880.0000
Sidewalk, 5 Inch
Detectable Warnings SQ FT 742 $30,199.40 8 750 $40.7000 $30,525.0000
Inlets To Be Adjusted Each 42 $25,200.00 2 44 $600.0000 $26,400.0000
Manholes To Be Adjusted Each 1 $800.00 1 0 $800.0000
Sanitary Manholes To Be Each 2 $2,400.00 2 0 $1,200.0000
Adjusted
Completed 11/05/24 Page 1 of 4 BLR 13230(Rev. 10/20/23)
Local Public Agency County Routes Street/Road Section Number
United City of Yorkville Kendall IVarious Local Roads 24-00000-00-GM
Pay Items _ Meas. Quantity Values Added Deducted Quantity Unit Price Value
Type 1 Frame, Open Lid Each 8 $4,000.00 4 4 $500.0000 $2,000.0000
Type 1 Frame, Closed Lid Each 1 $500.00 1 0 $500.0000
Type 3 Frame and Grate Each 1 $500.00 1 2 $500.0000 $1,000.0000
Valve Boxes To Be Adjusted Each 3 $1,650.00 1 2 $550.0000 $1,100.0000
Domestic Water Service Each 1 $550.00 1 0
Boxes To Be Adjusted $550.0000
Thermoplastic Pavement
Markings - Letters & SQ FT 477 $2,623.50 35 512 $5.5000 $2,816.0000
Symbols _
Thermoplastic Pavement Foot 2050 $2,029.50 152 1898 $0.9900 $1,879.0200
Markings - Line 4" _
Thermoplastic Pavement Foot 3244 $4,282.08 100 3344 $1.3200 $4,414.0800
Markings- Line 6"
Thermoplastic Pavement Foot 429 $849.42 75 354 $1.9800 $700,9200
Markings - Line 8"
Thermoplastic Pavement Foot 205 $451.00 56 261 $2.2000 $574.2000
Markings- Line 12"
Thermoplastic Pavement Foot 119 $654.50 48 167 $5.5000 $918.5000
Markings - Line 24" _
Hot-Mix Asphalt Driveway SQ YD 286.2 $8,586.00 22.8 309 $30.0000 $9,270.0000
Removal and Replacement
Remove and Reinstall Brick SQ FT 12 $307.20 1 11 $25.6000 $281.6000
Pavers _
Bike Path Removal SQ FT 170 $1,700.00 170 $10.0000 $1,700.0000
Hot-Mix Asphalt Bike Path SQ YD 50.8 $2,540.00 12.8 38 $50.0000 $1,900.0000
Removal and Replacement
Sodding, Special SQ YD 2035.6 $41,770.51 85.6 1950 $20.5200 $40,014.0000
Supplemental Watering Unit 20 $0.20 80 100 $0.0100 $1.0000
Traffic Control and Protectior L Sum 1 $20,000.00 1 $20,000.0000 $20,000.0000
Routing and Sealing Cracks Foot 36188 $29,674.16 36188 0 $0.8200
Crack Routing Foot 48000 $2,880.00 36000 84000 $0.0600 $5,040.0000
Crack Filling Pound 16000 $29,600.00 12000 28000 $1.8500 $51,800.0000
Completed 11/05/24 Page 2 of 4 BLR 13230(Rev. 10/20/23)
Local Public Agency _ County Routes Street/Road Section Number
United City of Yorkville Kendall Various Local Roads 24-00000-00-GM
Class D Patches, 2 Inch SQ YD 2100 $52,500.00 100 2000 $25.0000 $50,000.0000
Total $1,382,442.77 Total
— $1,369,477.64
Miscellaneous Extras and Credits Values
Total Miscellaneous Extras and Credits
Total Value of Completed Work $1,369,477.64
Deduct Retainage $0.00
Balance Due of Completed Work $1,369,477.64
Miscellaneous Debits Values
Total Miscellaneous Debits
Net Cost of Section $1,369,477.64
Previous Payments $1,300,820.88
Net Amount Due $68,656.76
❑ The Local Public Agency(LPA)certifies that the above pay estimate quantities do not require submission to the Department of Transportation of a Change in Plans(BLR 13210).
0 The LPA certifies that a Change in Plans(BLR 13210)has been submitted to, and approved by the Department of Transportation as required for the above quantities.
❑ The LPA is under agreements of understanding and has completed the required paperwork and documentation,with submissions made per the agreement.
Completed 11/05/24 Page 3 of 4 BLR 13230(Rev. 10/20/23)
Local Public Agency County Routes Street/Road Section Number
United City of Yorkville Kendall Various Local Roads 24-00000-00-GM
Resident Engineer Signature&Date Prepared by Title
,<j' 11 Christopher J. Ott Project Manager
lJVb 1
— Approved
Local A ency gignature&Date Regional Engineer Signature&Date
�. �,;�;
[DOT Department Use Only -��_'�` L�
Received Location Received Date Additional Location?
❑
WMFT Entry By nt Date
Completed 11/05/24 Page 4 of 4 BLR 13230(Rev. 10/20/23)