Loading...
Ordinance 2025-93UNITED CITY OF YORKVILLE KENDALL COUNTY, ILLINOIS ORDINANCE NO. 2025-93 AN ORDINANCE FOR THE LEVY AND ASSESSMENT OF TAXES FOR THE FISCAL YEAR BEGINNING MAY 1, 2026 AND ENDING APRIL 30, 2027 FOR THE UNITED CITY OF YORKVILLE Passed by the City Council of the United City of Yorkville, Kendall County, Illinois This 25' day of November, 2025 Published in pamphlet form by the authority of the Mayor and City Council of the United City of Yorkville, Kendall County, Illinois on December 4, 2025. STATE OF ILLI1401 , COUNTY OF KENDAI:. FILET.) - DEC 0 5 2G25 64k C&&Tlt cm;WgLw� mmmawn STATE OF ILLINOIS ) ) ss. COUNTY OF KENDALL ) Ordinance No. 2025-93 (2026-2027 TAX LEVY) AN ORDINANCE FOR THE LEVY AND ASSESSMENT OF TAXES FOR THE FISCAL YEAR BEGINNING MAY 1, 2026 AND ENDING APRIL 30, 2027 FOR THE UNITED CITY OF YORKVILLE BE IT ORDAINED by the City Council of the United City of Yorkville, Kendall County, Illinois: Section 1: That the total amount of the budget for all corporate purposes and public library purposes legally made to be collected from the tax levy of the current fiscal year is hereby ascertained to be the sum of $5,710,274. Section 2: That the sum of $5,710,274 being the total of the budget expenditures heretofore legally made and which is to be collected in part from the levy of the current fiscal year of the United City of Yorkville and further for purposes of providing for the Illinois Municipal Retirement Fund, Police Fund, Police Pension Fund, Social Security Fund, Unemployment Fund, School Crossing Guard Fund, Audit Fund, General Corporate Purpose Fund, Library Fund and Insurance for Liability purposes, as budgeted for the current fiscal year by the annual Budget Ordinance of the United City of Yorkville for the fiscal year beginning May 1, 2026, and ending April 30, 2027, as passed by the City Council of the United City of Yorkville at a legally convened meeting prior to said fiscal year, the sum of $5,710,274 is hereby levied upon all of the taxable property in the United City of Yorkville subject to taxation for the current year, the specific amounts as levied for the various funds heretofore named being included herein by being placed in separate columns under the heading "To be Raised by Tax Levy", which appears over the same, the tax so levied being for the current fiscal year of the United City of Yorkville and for the said Ordinance No. 2025-93 Page 2 budget to be collected from said tax levy, the total of which has been ascertained as aforesaid and being as hereinafter set forth in Exhibit A, attached hereto and made a part hereof by this reference: Section 3: That the total amount of $5,710,274 tax levy, ascertained as aforesaid, be and the same is hereby levied and assessed on all property subject to taxation with the United City of Yorkville, according to the value of said property as the same is assessed and equalized for State and County purposes for the current year. Section 4: (a) That the item of $100,000 levied for Illinois Municipal Retirement Fund for City purposes and for Library Municipal Retirement Fund purposes is levied without regard to any statutory rate, pursuant to Statutes of the State of Illinois. (b) That the item of $40,000 levied for Liability Insurance is levied without regard to any statutory rate, pursuant to Statutes of the State of Illinois. (c) That the item of $30,000 levied for the Audit Fee is levied without regard to any statutory rate, pursuant to Statutes of the State of Illinois. (d) That the item of $0.00 levied for Unemployment Insurance is levied without regard to any statutory rate, pursuant to Statutes of the State of Illinois. (e) That the item of $1,327,330 levied for Police Protection Tax is levied in an amount not exceeding the maximum tax rate of 0.60%. (f) That the item of $1,540,029 levied for Police Pension is levied without regard to any statutory rate, pursuant to Statutes of the State of Illinois. 0.20%. (g) That $0.00 levied for Garbage is levied not exceeding the maximum tax rate of Ordinance No. 2025-93 Page 3 (h) That the item of $150,000 levied for Social Security is levied without regard to any statutory rate, pursuant to Statutes of the State of Illinois. (i) That the item of $0.00 levied for School Crossing Guard is not exceeding the maximum tax rate of 0.02%. 0) That the item of $984,792 levied for General Corporate is levied pursuant to Statutes of the State of Illinois not to exceed the maximum tax rate of 0.4375%. (k) That the item of $1,538,123 levied for Library is levied not exceeding the maximum tax rate of 0.15%. Section 5: That here is hereby certified to the County Clerk of Kendall County the several sums aforesaid constituting said total amount of $5,710,274 which said total amount of said United City of Yorkville requires to be raised by taxation for the current fiscal year of said city and the City Clerk is hereby ordered and directed to file with the Clerk of said County, on or before the time required by law, a certified copy of this Ordinance. Section 6: This Ordinance shall be in full force and effect immediately from and after its passage and approval according to law. Section 7: In the event any section of this Ordinance is declared invalid the remaining portion thereof shall be binding and given full effect. ADOPTED this 251h day of November, 2025, pursuant to roll call vote as follows: KEN KOCH AYE ARDEN JOE PLOCHER AYE CHRIS FUNKHOUSER AYE DAN TRANSIER AYE CRAIG SOLING AYE MATT MAREK AYE RUSTY CORNEILS AYE RUSTY HYETT AYE Ordinance No. 2025-93 Page 4 APPROVED by me, as Mayor of the United City of Yorkville, Kendall County, Illinois, this h day of (CC`ffi�v , 2025. Passed by the City Council of the United City of Yorkville, Kendall County, Illinois, this 251h day of November, 2025. Attest: e W Ci Clerk Ordinance No. 2025-93 Page 5 SUMMARY OF 2025 TAX LEVY General Corporate Tax (65 ILCS 5/8 3-1) $984,792 I.M.R.F. (40 ILCS 5/7-171) $100,000 Social Security (40 ILCS 5I7-171) $150,000 Police Pension (40 ILCS 5/3-125) $1,540,029 Police Protection Tax (65 ILCS 5/11-1-3) $1,327,330 Garbage (65 ILCS 5/11-1-3) $0 Audit (65 ILCS 5/11-19-4) $30,000 Liability Insurance Tax (745 ILCS 10/9-107) $40,000 School Crossing Guard (65 5/11-80-23) $0 Unemployment Insurance (745 ILCS 10/9-107) $0 Library (pg.4 DCCA Levy Man.) (75 ILCS 5/3-1, 5/3-4, 5/3-7) $1,538,123 CERTIFICATE The undersigned, John Purcell, Mayor of the United City of Yorkville, hereby certifies that I am the presiding officer of the United City of Yorkville, and as such presiding officer, I hereby certify that the Tax Levy Ordinance, a copy of which is appended hereto, was adopted pursuant to, and in all respects in compliance with, the provisions of Section 4-7 of the so-called "The Truth in Taxation Act". Dated this L day of ' 'jib , 2025. John Purcell; Mayor CERTIFICATE The undersigned, Jori Contrino, City Clerk of the United City of Yorkville, hereby certifies that an announcement was made at a regular City Council meeting of the United City of Yorkville of November 10, 2025, that the 2026-2027 Tax Levy would be $5,726,693, a sum greater than 105% of the tax levy extended by the County of Kendall Clerk for the 2025-2026 Tax Levy. 4obi ontrino, City Clerk �J STATE OF KENDALL } } ss. COUNTY OF KENDALL } I, ]ori Contrino, City Clerk of the United City of Yorkville, hereby certify the foregoing to be a true, perfect and correct copy of the Ordinance passed by the City Council at a regular meeting of the City Council on November 25, 2025. } Testimony Whereof, I have hereunto set my hand and seal this 1 S day of 2 02 5. Ak� (IME) ori ontrino, City Clerk TRUTH IN TAXATION CERTIFICATE OF COMPLIANCE I, the undersigned, hereby certify that I am the presiding officer of the United City of Yorkville and as such presiding officer I certify that the Levy Ordinance, a copy of which is attached, was adopted pursuant to, and in all respects in compliance with the provisions of Section 4 through 7 of the "Truth in Taxation Act". The notice and hearing requirements of Section 6 of the Act are applicable. This certificate applies to the 2026-2027 Tax Levy. �L/ " G%� , 2025 Date Presiding Officer: John TRUTH IN TAXATION CERTIFICATE OF COMPLIANCE (35 ILCS 200/18-90) 1, the undersigned, hereby certify that I am the presiding officer of the United City of Yorkville, and as such presiding officer I certify that the levy ordinance, a copy of which is attached, was adopted pursuant to, and in all respects in compliance with the provisions of Section 18-60 through 18-85 of the "Truth in Taxation" law. Check One of the Choices Below: 1) The taxing district published a notice in the newspaper and conducted a hearing meeting the requirements of the Truth in Taxation Law. 1-- 2) The taxing district's aggregate levy did not exceed a 5% increase over the prior year's extension. Therefore, a notice and a hearing were not necessary. L 3) The proposed aggregate levy did not exceed a 5% increase over the prior year's extension. Therefore, a hearing was not held. The adopted aggregate tax levy exceeded 5% of the prior year's extension and a notice was published within 15 days of its adoption in accordance with the Truth in Taxation Law. L 4) The adopted levy exceeded the amount stated in the published notice. A second notice was published within 15 days of the adoption in accordance with the Truth in Taxation Law. Date Presic Exhibit A UNITED CITY OF YORKVILLE 2025 TAX LEVY Amount Other To Be Raised Appropriated Sources by Tax Levy GENERAL FUND Administration SALARIES - MAYOR S 18,582 $ 18 597 SALARIES - LIQUOR COMM 1,000 1,000 SALARIES -ALDERMAN 74,579 74,578 SALARIES - ADMINISTRATION 638,337 532,834 105,503 PART-TIME SALARIES 20,000 20,000 RETIREMENT PLAN CONTRIBUTION 42,923 23,413 19,510 FICA CONTRIBUTION 53,473 39,D29 14,394 GROUP HEALTH INSURANCE 105,883 89,383 17,500 GROUP LIFE INSURANCE 722 603 119 DENTAL INSURANCE 10,568 8,821 1,747 VISION INSURANCE 1,141 952 189 TRAINING & CONFERENCES 17,000 17,000 TRAVEL& LODGING 10,D00 10,000 COMPUTER REPLACEMENT CHARGEBACK 3,D96 3,096 PUBLISHING & ADVERTISING 5,000 5,000 PRINTING & DUPLICATING 3,000 3,000 TELECOMMUNICATIONS 15,000 15,000 FILING FEES 500 500 CODIFICATION 10,000 10,000 POSTAGE & SHIPPING 1,000 1,000 DUES & SUBSCRIPTIONS 26,200 26,200 PROFESSIONAL SERVICES 15,000 15,D00 UTILITIES 40,280 40,280 RENTAL & LEASE PURCHASE 6,000 6,000 OFFICE CLEANING 4,582 4,582 OFFICE SUPPLIES 15,000 15,000 Total Administration Department S 1,138,815 S 979,853 S 158,962 Finance SALARIES & WAGES S 467,12D 8 399,915 S 77,205 RETIREMENT PLAN CONTRIBUTION 31,4I0 17,133 14,777 FICA CONTRIBUTION 34,609 25,284 9,325 GROUP HEALTH INSURANCE 77,259 64,490 12,769 GROUP LIFE INSURANCE 547 457 90 DENTAL INSURANCE 6,946 5,714 1,132 Exhibit A UNITED CITY OF YORKVILLE 2025 TAX LEVY Amount Other To Be Raised Appropriated Sources by Tax Levy VISION INSURANCE 776 648 t28 TRAIMNG & CONFERENCES 4,000 4A00 AUDITING SERVICES 30,510 510 30,000 TRAVEL & LODGING 750 750 COMPUTER REPLACEMENT CHARGEBACK - - PRINTING & DUPLICATING 4,000 4,000 TELECOMMUNICATIONS 3,500 3,500 POSTAGE & SHIPPING 2,000 2,000 DUES & SUBSCRIPTIONS 1,500 1,500 PROFESSIONAL SERVICES 100,000 100,000 RENTAL & LEASE PURCHASE 6,000 6,000 OFFICE CL EANiNG 4,582 4,582 OFFICE SUPPLIES 3,000 3,000 Total Finance Department S 778,409 S 633,483 S 144,926 Police SALARIES - POLICE OFFICERS $ 2,612,487 $ 1,811,179 $ 801,308 SALARIES - COMMAND STAFF 665,716 461,526 204,190 SALARIES - SERGEANTS 664,381 460,600 203,781 SALARIES - POLICE CLERKS 195,877 135,797 60,080 SALARIES -CROSSING GUARD - - - PART-TIME SALARIES 73,000 50,609 22,391 OVERTIME 116,000 80,420 35,580 RETIREMENT PLAN CONTRIBUTION 13,171 7,184 5,987 EMPLOYER CONTRIBUTION - POLICE PENSION 1,465,973 (74,056) 1,540,029 FICA CONTRIBUTION 322,237 235,413 86,824 GROUP HEALTH INSURANCE 798,077 666,111 131,9G6 GROUP LIFE INSURANCE 4,711 3,932 779 DENTAL INSURANCE 59,724 49,853 9371 VISION INSURANCE 6,613 5,520 1,093 TUITION REIMBURSEMENT 2,412 2,4I2 POLICE CONMSSION 11,200 11,200 TRAINING & CONFERENCE 38,000 38,000 TRAINING COORDINATOR SERVICES 39,200 39,200 TRAVEL & LODGING 14,200 14.200 POLICE INFORMATION CENTER SERVICES 25,000 25,000 VEHICLE & EQUIPMENT CHARGEBACK 80,000 80,000 COMPUTER REPLACEMENT CHARGEBACK 28,728 28,728 Exhibit A UNITED CITY OF YORKVILLE 2025 TAX LEVY Amount Other To Be Raised Appropriated Sources by Tax Levy PRINTING & DUPLICATING 4,400 4,400 TELECOMMUNICATIONS 46,000 46,000 POSTAGE & SNIPPING 1,100 1,100 DUES & SUBSCRIPTIONS 12,000 12,000 PROFESSIONAL SERVICES 75,000 75,000 ADJUDICATION SERVICES 20,000 20,000 NEW WORLD & UVE SCAN 2,000 2,000 KENDALL CO JUVE PROBATION 7,100 7,100 RENTAL & LEASE PURCHASE 10,000 10,000 OFFICE CLEANING 13,220 13,220 OUTSIDE REPAIR & MAINTENANCE 62,000 62,000 WEARING APPAREL 17,000 17,000 OFFICE SUPPLIES 4,500 4,500 OPERATING SUPPLIES 18,000 18000 COMMUNITY SERVICES 3,500 3,500 BALLISTIC VESTS 4,480 4,480 GASOLINE 96,300 96,300 AMMUNITION 9,000 9,000 Total Police Department $ 7,642,307 $ 4,538,488 S 3,103,819 Community Development SALARIES & WAGES $ 1,011,721 $ 944,504 $ 167,217 PART-TIME SALARIES $ 6,900 $ 6,900 RETIREMENT PLAN CONTRIBUTION 68,030 37,108 30,922 FICA CONTRIBUTION 75,525 55,175 20,350 GROUP HEALTH INSURANCE 211,572 176,603 34,969 GROUP LIFE INSURANCE 1,191 994 197 DENTAL INSURANCE 15,114 12.616 2,498 VISION INSURANCE 1,721 1,437 284 TRAINTNG & CONFERENCES 9,500 9,500 TRAVEL& LODGING 8,200 9,200 VEHICLE & EQUIPMENT CHARGEBACK - - COMPUTER REPLACEMENT CHARGEBACK 6,951 6,951 PUBLISHING & ADVERTISING 2,500 2,500 PRINTING & DUPLICATING 3,000 3,000 TELECOMMUNICATIONS 8,000 8,000 POSTAGE & SHIPPING 500 50C INSPECTION$ 120 000 120,000 Exhibit A UNITED CITY OF YORKVILLE 2025 TAX LEVY Amount Other To Be Raised Appropriated Sources by Tax Levy DUES & SUBSCRIPTIONS 4,500 4,500 PROFESSIONAL SERVICES 50,000 50,000 RENTAL & LEASE PURCHASE 9,000 9,000 OFFICE CLEANING 2,522 2,522 VEHICLE MAINTENANCE SERVICES 4,725 4,725 OFFICE SUPPLIES 3,500 3,500 OPERATING SUPPLIES 11,000 11,000 GASOLINE 10,433 10,433 Total Community Development Department $ 1,646,105 S 1,389,668 S 256,437 Public Works -Street Operation - SALARIES & WAGES $ 928,794 S 775,283 $ 153,511 PART-TIME SALARIES - - - OVERTIME 30,000 25,042 4,958 RETIREMENT PLAN CONTRIBUTION 64,471 35,167 79,304 FICA CONTRIBUTION 70,915 51,809 19,107 GROUP HEALTH INSURANCE 239,066 199,553 39,513 GROUP LIFE INSURANCE 1,217 1,016 201 DENTAL INSURANCE 17,544 14,644 2,900 VISION INSURANCE 2,133 1,790 353 TRAINING & CONFERENCES 15,000 15,000 TRAVEL & LODGING 3,000 3,000 VEHICLE & EQUIPMENT CHARGEBACK - - COMPUTER REPLACEMENT CHARGEBACK 13,897 13,897 TRAFFIC SIGNAL MAINTENANCE 45,000 45,000 TELECOMMUNICATIONS 13,700 13,700 MOSQUITO CONTROL 8,183 8,183 TREE & STUMP MAINTENANCE 30,000 30,000 PROFESSIONAL SERVICES 30,000 30,000 JULIE SERVICES 4,500 4,500 RENTAL & LEASE PURCHASE 10,000 10,000 OFFICE CLEANING 1,897 1,897 VEHICLE MAINTENANCE SERVICES 65,000 65,000 WEARING APPAREL 10,000 10,900 OPERATING SUPPLIES 20,000 20,000 VEHICLE MAINTENANCE SUPPLIES 35,000 35,000 SMALL TOOLS & EQUIPMENT 15,000 15,000 REPAIR & MAINTENANCE 45,000 45,000 Exhibit A UNITED CITY OF YORKVILLE 2025 TAX LEVY Amount Other To Be Raised Appropriated Sources by Tax Levy JULIE SUPPLIES 1,200 1,200 GASOLINE 34,347 34,347 Total Public Works Streets Department 5 1,754,864 5 1,505,017 S 249,847 Public Works - Health & Sanitation GARBAGE SERVICES - SENIOR SUBSIDY S 58,950 S 58,950 GARBAGE SERVICES 1,968,800 1,968,800 LEAF PICKUP 9,589 9,588 Total PW Health & Sanitation Department S 2,037,239 S 2,037,238 S Administrative Services POLICE SPECIAL DETAIL WAGES S 10,000 $ 10,000 UNEMPLOYMENT INSURANCE 25,000 25,000 LIABILITY INSURANCE 570,596 530,596 40,000 RETIREES - GROUP HEALTH INSURANCE 27,975 27,975 RETIREES -DENTAL INSURANCE - - RETIREES - VISION INSURANCE - - IDOR ADMINISTRATION FEE 79,234 79,234 GC HOUSING RENTAL ASSISTANCE 12,695 12,695 GIS CONSORTIUM SERVICES 120,000 120,000 KENCOM 217,442 181,503 35,939 INFORMATION TECHNOLOGY SERVICES 372,500 310,933 61,557 BUILDING & GROUNDS CHARGEBACK 280,540 280.540 CORPORATE COUNSEL 160,000 133,555 26,445 LITIGATION COUNSEL 75,000 62,604 12396 PROFESSIONAL SERVICES 40,000 33,389 6,611 SPECIAL COUNSEL 30,000 25,042 4,958 ENGINEERING SERVICES 425,000 354,756 70,244 KENDALL AREA TRANSIT 32,000 32,000 HOTEL TAX REBATE 157,500 157,500 ECONOMIC DEVELOPMENT 198,936 198,836 CITY PROPERTY TAX REBATE 1,611 L611 SALES TAX REBATE 1,100 000 1,100,000 BUSINESS DISTRICT REBATE 634,058 634,059 ADMISSIONS TAX REBATE 250,OOD 250,000 BAD DEBT 5,000 5,000 REIMBURSABLE REPAIRS 2,837 2,837 TRANSFER TO CITY-WIDE CAPITAL 2,437,018 2,437,018 Exhibit A UNITED CITY OF YORKVILLE 2025 TAX LEVY Amount Other To Be Raised Appropriated Sources by Tax Levy TRANSFER TO SEWER 538,591 538,581 TRANSFER TO PARKS & RECREATION 2,896,780 2,896,790 TRANSFER TO LIBRARY OPERATIONS 40,672 40,672 Total Administrative Services Department S 10,740,875 S 10,482,715 S 258,160 TOTAL GENERAL FUND 5 25,738,613 S 21,566,462 S 4,172,151 LIBRARY FUND Library Operations SALARIES & WAGES S 425,000 $ 5,930 S 419,070 PART-TIME SALARIES 300,000 4,185 295,815 RETIREMENT PLAN CONTRIBUTION 26,870 375 26,495 FICA CONTRIBUTION 44,467 621 43,846 GROUP HEALTH INSURANCE 146,954 2,051 144,903 GROUP LIFE INSURANCE 790 11 779 DENTAL INSURANCE 10,670 149 10,521 VISION INSURANCE 1,176 16 1,160 UNEMPLOYMENT INSURANCE 1,700 24 1,676 LIABILITY INSURANCE 38,972 544 38,428 ADMINISTRATIVE CHARGEBACK - - - TRAINING & CONFERENCES 3,000 42 2,958 TRAVEL& LODGING 2,500 35 2,465 PUBLISHING & ADVERTISING 2,500 35 2,465 TELECOMMUMCATIONS 8,500 119 8,381 POSTAGE &SHIPPING 1,500 21 1,479 BUILDING & GROUND CHARGEBACK 11,005 154 10,851 DUES & SUBSCRIPTIONS 20,000 279 19,721 PROFESSIONAL SERVICES 135,000 1,884 13-1,116 LEGAL SERVICES 2,000 28 1,972 AUTOMATION 27,000 377 26,623 UTILITIES 23,673 330 23,343 OFFICE CLEANING 26,114 364 25,750 OUTSIDE REPAIR & MAINTENANCE 225,000 3,139 221,861 PAYING AGENT FEES - - - OFFICE SUPPLIES 7,500 105 7,395 LIBRARY OPERATING SUPPLIES 5,000 70 4,930 Exhibit A UNITED CITY OF YORKVILLE 2025 TAX LEVY Amount Other To Be Raised Appropriated Sources by Tax Levy CUSTODIAL SUPPLIES 7,000 98 6,902 COMPUTER EQUIPMENT & SOFTWARE 7,000 98 6,902 LIBRARY PROGRAMMING 2,000 28 1,972 AUDIO BOOKS 3,500 49 3,451 COMPACT DISCS & OTHER MUSIC 500 7 493 DVD'S 3,000 42 2,958 BOOKS 40,000 558 39,442 TOTAL LIBRARY FUND S L559,891 S 21,768 S 1,538,123 Exhibit A UNITED CITY OF YORKVILLE 2025 TAX LEVY Amount Other To Be Raised Appropriated Sources by Tax Levy RECAPITULATION BY FUND Amount Other To Be Raised Appropriated Sources by Tax Levy GENERALFUND Administration Department $ 1,138,815 $ 979,853 S 158,962 Finance Department 778,409 633,483 144,926 Police Department 7,642 307 4,538,488 3,103,819 Cormmutity Development Department 1,646,105 1,389,668 256,437 Public Works Streets & Sanitation Department 3,792,102 3,542,255 249,847 Administrative Services Department 10,740,875 10,482,715 259,160 TOTAL GENERAL FUND $ 25,738,613 S 21,566,462 S 4,172,151 LIBRARY FUND Library Operations Department $ 1,559,891 S 21,768 $ 1,538,123 TOTAL LIBRARY FUND S 1,559,891 S 21,768 S 1,538,123 GRAND TOTAL S 27,298,504 S 21,588,230 S 5,710,274 TAX LEVY SUMMARY General Corporate Purpose Fund Levy DdRF Fund Levy Social Security Fund Levy Police Pension Fund Levy Police Protection Fund Levy Garbage Fund Levy Audit Fund Levy Liability Insurance Fund Levy School Crossing Guard Fund Levy Unemployment Insurance Fund Levy Library Fund Levy 994,792 100,000 150,000 1,540,029 1,327,330 30,000 40,000 1,538,123 S 5,710,274